STOCK TITAN

FG Nexus (FGNX) Financials

FGNX NASDAQ
FY2025 annual
Revenue $2.4M -92.5% YoY
Net Income -$66.7M n/m YoY
EPS (Diluted) -$25.69 YoY not available
Operating Cash Flow -$6.3M n/m YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 12, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the FGNX SEC filings page.

FG Nexus Inc. (FGNX) reported $2.4M in revenue for fiscal year 2025, down 92.5% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI FGNX FY2025

The latest year shows a business whose revenue collapsed while asset growth and financing activity outweighed its small operating cash outflow.

Cash generation did not track reported earnings: FY2023's net loss of $14.6M accompanied operating cash flow of $156K, while FY2024's much smaller net loss of $1.3M accompanied operating cash flow of -$4.2M. That reversal makes reported profit an unreliable guide to the business's cash requirements.

FY2025 revenue fell 92.5% to $2.4M, while selling, general and administrative expense rose 251.5% to $14.5M. The cost base became disproportionate to remaining business volume, producing a large operating loss without a comparable operating cash outflow.

The balance sheet expanded even as liabilities contracted: assets rose 49.7% to $163.8M, while liabilities fell 42.3% to $20.4M in FY2025. Meanwhile, investing used $122.6M and financing supplied $135.6M, indicating that capital movements, not operations, drove the year's expansion.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 48 / 100
Financial Health Score (4 of 6 dimensions) 48/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed: here 4 of 6, with the others left out rather than counted as zero. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of FG Nexus Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
53

FG Nexus Inc. held $13.4M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $6.3M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and FG Nexus Inc. scores 53/100 among other emerging companies.

Dilution
86

FG Nexus Inc. had 7M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and FG Nexus Inc. scores 86/100 among other emerging companies.

R&D Intensity
n/a

Not available for FG Nexus Inc., so it is left out of the overall score, which averages the 4 of 6 dimensions that can be computed.

Revenue Progress
1

FG Nexus Inc. reported revenue of $2.4M in fiscal year 2025, against $32.0M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and FG Nexus Inc. scores 1/100 among other emerging companies.

Burn Trend
n/a

Not available for FG Nexus Inc., so it is left out of the overall score, which averages the 4 of 6 dimensions that can be computed.

Balance Sheet
50

FG Nexus Inc.'s cash, cash equivalents and investments came to $13.4M at the end of fiscal year 2025, against $20.4M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and FG Nexus Inc. scores 50/100 among other emerging companies.

Piotroski F-Score Partial
1/6

FG Nexus Inc. passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), the one computable operating efficiency signal (asset turnover improving) does not pass.

Earnings Quality No Cash Backing
N/A

FG Nexus Inc. reported a net loss of $66.7M while operations used $6.3M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

FG Nexus Inc. reported an operating loss of $64.0M against $132K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$242K
YoY-97.3%
QoQ+4.3%

FG Nexus Inc. generated $242K in revenue in Q2 2026. This represents a decrease of 97.3% from the same quarter a year earlier. Against the prior quarter it is up 4.3%.

EBITDA
-$2.1M
YoYn/m
QoQn/m

FG Nexus Inc.'s EBITDA was -$2.1M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
-$18.3M
YoY-434.2%
QoQn/m

FG Nexus Inc. reported a net loss of $18.3M in Q2 2026. This represents a decrease of 434.2% from the same quarter a year earlier. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
-$3.07
QoQn/m

FG Nexus Inc. earned -$3.07 per diluted share (EPS) in Q2 2026. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Balance Sheet

Cash & Debt
$24.9M
YoY+125.0%
QoQ+76.2%
5Y CAGR+19.0%
10Y CAGR-5.9%

FG Nexus Inc. held $24.9M in cash as of Q2 2026; no long-term debt figure is on record for that period.

Shares Outstanding
5M
QoQ-20.8%

FG Nexus Inc. had 5M shares outstanding in Q2 2026. Against the prior quarter it is down 20.8%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-28.5%
YoY-36.4pp
QoQ+14.1pp

FG Nexus Inc.'s quarterly ROE was -28.5% in Q2 2026: one quarter's net income over shareholder equity, not annualized. This is down 36.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 14.1 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

Share Buybacks
$6.5M
QoQ-25.1%

FG Nexus Inc. spent $6.5M on share buybacks in Q2 2026, returning capital to shareholders by reducing shares outstanding. Against the prior quarter it is down 25.1%.

R&D Spending

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

FGNX Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FGNX quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$242K-97.3%$232K-96.6%N/A$892K-89.9%$9.1M+9.4%$6.8M-13.6%$7.0M+164.6%$8.8M+30.7%
SG&A Expenses$2.3M+91.0%$3.7M+229.5%N/A$3.4M+33.8%$1.2M+3.2%$1.1M-0.4%-$645Kn/m$2.5M-5.9%
Operating Income-$2.1Mn/m-$40.2Mn/mN/A$4.2Mn/m-$1.6Mn/m-$2.3Mn/m$4.5Mn/m-$2.8Mn/m
EBITDA-$2.1Mn/m-$40.1Mn/mN/A$4.3Mn/m-$1.5Mn/m-$2.2Mn/m$4.4Mn/m-$2.8Mn/m
Interest ExpenseN/AN/AN/A-$13K-136.1%$22K-75.8%$33K-85.3%-$49K-125.1%$36K-70.2%
Income Tax$205K-2.4%-$9Kn/mN/A$103Kn/m$210Kn/m-$68Kn/m$37Kn/m-$32Kn/m
Net Income-$18.3M-434.2%-$38.6Mn/mN/A-$3.4M-119.2%$5.5Mn/m-$9.8Mn/m-$8.6Mn/m$17.7Mn/m
EPS (Basic)-$3.07-$5.88-$23.81-$0.33$19.63-$40.17-$18.74$15.06
EPS (Diluted)-$3.07-$5.88-$23.81-$0.33$19.63-$40.17-$18.74$15.06
Diluted Shares (Avg)6M7MN/A12M256,000254,000N/A1M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses.

FGNX Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FGNX quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$69.3M-25.3%$95.7M-4.6%$163.8M+49.7%$244.7M+111.1%$92.9M-5.6%$100.3M-9.0%$109.5M+76.2%$116.0M+97.1%
Cash & Equivalents$24.9M+125.0%$14.1M+149.4%$13.4M+104.1%$7.5M+16.0%$11.1M+89.3%$5.7M-21.4%$6.6M+9.5%$6.5M+16.9%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0-100.0%$0-100.0%
InventoryN/AN/AN/AN/A$2.3M-7.9%$2.1M-53.1%$1.4M-3.4%$1.5M
Accounts ReceivableN/AN/AN/AN/A$4.5M+6.6%$3.7M-41.5%$3.4M-4.1%$4.8M
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Total Liabilities$5.2M-77.9%$4.9M-86.4%$20.4M-42.3%$13.7M-58.1%$23.5M-38.1%$36.2M-17.2%$35.3M+40.3%$32.8M+102.7%
Long-Term DebtN/AN/AN/AN/A$203K-53.5%$234K-95.6%$301K-94.5%$369K
Total Equity$64.1M-7.5%$90.8M+41.5%$143.5M+93.4%$231.0M+177.7%$69.3M+18.1%$64.2M-1.0%$74.2M+111.1%$83.2M+95.0%
Retained Earnings-$126.4Mn/m-$107.7Mn/m-$68.7Mn/m-$9.2M-204.8%-$5.4Mn/m-$10.4Mn/m-$229K-109.8%$8.8Mn/m

Not reported in any period shown, so not listed: Current Assets, Goodwill, Current Liabilities, Non-Current Liabilities.

FGNX Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FGNX quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$4.5Mn/m-$6.2Mn/m-$1.5Mn/m-$375K-177.5%-$1.5Mn/m-$2.9Mn/m-$491K-113.7%$484Kn/m
Depreciation & Amortization$74K0.0%$74K-5.1%$73K-9.9%$74K-1.3%$74K-58.4%$78K-70.8%$81K-68.5%$75K-70.4%
Stock-Based CompensationN/A$117K-33.1%N/AN/AN/A$175K-46.5%N/AN/A
Capital ExpendituresN/AN/AN/AN/A$1K-66.7%$14K-17.6%-$6K-76.0%$32K+77.8%
Free Cash FlowN/AN/AN/AN/A-$1.5Mn/m-$2.9Mn/m-$497K-114.0%$452Kn/m
Investing Cash Flow$23.7M+188.5%$21.4M+1309.5%$33.7M+1084.4%-$166.0M-2852.6%$8.2M+304.2%$1.5M-32.0%$2.8Mn/m$6.0Mn/m
Financing Cash Flow-$8.4Mn/m-$14.4Mn/m-$26.3Mn/m$163.6Mn/m-$969Kn/m-$720Kn/m-$526Kn/m-$5.5Mn/m
Share Buybacks$6.5M$8.7MN/AN/AN/AN/AN/AN/A

Not reported in any period shown, so not listed: Dividends Paid.

FGNX Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FGNX quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Margin-886.4%-17337.9%N/A476.1%-17.6%+61.5pp-33.4%+53.0pp63.9%+135.3pp-32.2%+27.9pp
Net Margin-7557.4%-16654.3%N/A-380.2%60.3%+131.7pp-143.2%-122.0%200.8%
Return on Equity-28.5%-36.4pp-42.6%-27.4ppN/A-1.5%-22.7pp7.9%+18.0pp-15.2%-8.4pp-11.6%-6.1pp21.2%+29.0pp
Return on Assets-26.4%-32.3pp-40.4%-30.7ppN/A-1.4%-16.6pp5.9%+11.9pp-9.7%-5.7pp-7.9%-4.7pp15.2%+20.9pp
Debt-to-EquityN/AN/AN/AN/A0.000.0x0.00-0.1x0.00-0.2x0.00
Liabilities-to-Equity0.08-0.3x0.05-0.5x0.14-0.3x0.06-0.3x0.34-0.3x0.56-0.1x0.48-0.2x0.390.0x
Asset Turnover0.00-0.1x0.00-0.1xN/A0.00-0.1x0.100.0x0.070.0x0.060.0x0.080.0x
FCF MarginN/AN/AN/AN/A-16.0%+22.6pp-43.1%-29.8pp-7.0%5.1%+17.9pp

Not reported in any period shown, so not listed: Gross Margin, Current Ratio.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
FG Nexus Inc. FGNX FY2025 $2.4M -$66.7M N/A N/A 48/100
CaliberCos Inc. CWD FY2025 $20.1M -$21.8M N/A $4.3M 36/100
Beneficient BENF FY2026 $40K -$87.4M N/A $12.3M —

Frequently Asked Questions

What is FG Nexus Inc.'s annual revenue?

FG Nexus Inc. (FGNX) reported $2.4M in total revenue for fiscal year 2025. This represents a -92.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is FG Nexus Inc.'s revenue growing?

FG Nexus Inc. (FGNX) revenue declined by 92.5% year-over-year, from $32.0M to $2.4M in fiscal year 2025.

Is FG Nexus Inc. profitable?

No, FG Nexus Inc. (FGNX) reported a net loss of $66.7M in fiscal year 2025.

FG Nexus Inc. (FGNX) reported diluted earnings per share of -$25.69 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

FG Nexus Inc. (FGNX) had EBITDA of -$63.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

FG Nexus Inc. (FGNX) has a return on equity of -46.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

FG Nexus Inc. (FGNX) recorded an outflow of $6.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

FG Nexus Inc. (FGNX) had $163.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, FG Nexus Inc. (FGNX) spent $26.1M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

FG Nexus Inc. (FGNX) had 7M shares outstanding as of fiscal year 2025.

FG Nexus Inc. (FGNX) had a liabilities-to-equity ratio of 0.14 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

FG Nexus Inc. (FGNX) had a return on assets of -40.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, FG Nexus Inc. (FGNX) held $13.4M in cash, cash equivalents and investments, and reported an operating cash outflow of $6.3M over that year. Dividing the one by the other, the reported balance equals about 26 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

FG Nexus Inc. (FGNX) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

FG Nexus Inc. (FGNX) reported a net loss of $66.7M while operations used $6.3M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

FG Nexus Inc. (FGNX) reported an operating loss of $64.0M against $132K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

FG Nexus Inc. (FGNX) scores 48 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is the average of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. For FG Nexus Inc. it averages the 4 of 6 dimensions that can be computed; the others are left out rather than counted as zero. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top