Greystone Logist (GLGI) reported $39.9M in revenue over the twelve months to Feb 28, 2026, down 27.0% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Positive operating cash generation is being split between heavier reinvestment and distributions, making capital allocation the dominant business mechanic.
The earnings-to-cash gap widened in FY2025: net income fell53.2% , while operating cash flow fell only17.0% , indicating cash generation held up better than reported profit. Yet reinvestment intensity cut free cash flow to$4.5M as capital spending rose to$5.8M , leaving materially less cash after reinvestment despite positive operating cash flow.
Debt-to-equity fell to 0.4x from 0.5x in FY2024, so the balance sheet is using less equity-relative debt than a year earlier. Current ratio fell to 1.6x from 2.3x, indicating the improved leverage profile came with a narrower short-term liquidity cushion.
Gross margin fell to
Financial Health Signals
Greystone Logist does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
Greystone Logist scores 1.00, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Greystone Logist passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Greystone Logist generates $4.38 in operating cash flow ($10.3M OCF vs $2.4M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Greystone Logist earns $4.24 in operating income for every $1 of interest expense ($4.3M vs $1.0M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.
Key Financial Metrics
Earnings & Revenue
Greystone Logist generated $57.9M in revenue in fiscal year 2025. This represents a decrease of 6.3% from the prior year.
Greystone Logist's EBITDA was $10.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 21.7% from the prior year.
Greystone Logist reported $2.4M in net income in fiscal year 2025. This represents a decrease of 53.2% from the prior year.
Greystone Logist earned $0.07 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 53.3% from the prior year.
Cash & Balance Sheet
Greystone Logist generated $4.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 52.7% from the prior year.
Greystone Logist held $1.5M in cash against $8.8M in long-term debt as of fiscal year 2025.
Not reported for fiscal year 2025.
Margins & Returns
Greystone Logist's gross margin was 16.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 2.6 percentage points from the prior year.
Greystone Logist's operating margin was 7.4% in fiscal year 2025, reflecting core business profitability. This is down 4.1 percentage points from the prior year.
Greystone Logist's net profit margin was 4.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 4.1 percentage points from the prior year.
Greystone Logist's ROE was 11.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 9.1 percentage points from the prior year.
Capital Allocation
Greystone Logist spent $607K on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.
Greystone Logist invested $5.8M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 105.4% from the prior year.
Not reported for fiscal year 2025.
GLGI Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5M-55.3% | $7.8M-27.6% | $10.7M-40.2% | $18.0M+25.4% | $14.3M+18.0% | $12.1M-9.8% | $13.5M-9.0% | $14.8M |
| Cost of Revenue | $4.9M-39.3% | $8.1M-22.0% | $10.4M-28.2% | $14.5M+25.2% | $11.6M+7.7% | $10.8M-6.9% | $11.6M-4.7% | $12.1M |
| Gross Profit | -$1.5M-316.3% | -$350K-210.1% | $318K-90.8% | $3.5M+26.3% | $2.7M+98.3% | $1.4M-27.5% | $1.9M-28.7% | $2.7M |
| SG&A Expenses | $1.2M-10.3% | $1.3M-13.1% | $1.5M+14.3% | $1.4M-1.8% | $1.4M+1.0% | $1.4M-25.2% | $1.8M+39.5% | $1.3M |
| Operating Income | -$2.7M-57.4% | -$1.7M-38.1% | -$1.2M-158.2% | $2.1M+54.5% | $1.4M+6861.8% | $20K-97.6% | $825K-57.8% | $2.0M |
| Income Tax | -$101K-172.9% | $138K+139.5% | -$351K-150.2% | $699K+260.1% | $194K | $0-100.0% | $214K+162.2% | -$344K |
| Net Income | -$2.8M-35.8% | -$2.1M-87.8% | -$1.1M-187.6% | $1.3M+29.9% | $966K+571.7% | -$205K-161.0% | $335K-83.4% | $2.0M |
| EPS (Diluted) | -$0.10-25.0% | -$0.08-100.0% | -$0.04-180.0% | $0.05+66.7% | $0.03 | -$0.01 | $0.01-83.3% | $0.06 |
Not reported in any period shown, so not listed: R&D Expenses, Interest Expense.
GLGI Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $38.9M-3.8% | $40.4M-7.5% | $43.7M-5.0% | $46.0M-7.5% | $49.7M-1.7% | $50.6M-1.8% | $51.5M-1.4% | $52.3M |
| Current Assets | $6.8M-1.0% | $6.9M-27.7% | $9.5M-12.0% | $10.8M-22.1% | $13.9M+2.1% | $13.6M-2.1% | $13.9M-17.0% | $16.8M |
| Cash & Equivalents | $217K-76.5% | $920K-60.7% | $2.3M+51.4% | $1.5M-59.3% | $3.8M-22.4% | $4.9M+25.9% | $3.9M-33.0% | $5.8M |
| Inventory | $2.8M-1.8% | $2.8M-19.0% | $3.5M-0.3% | $3.5M+9.2% | $3.2M-9.0% | $3.5M-5.9% | $3.7M-3.9% | $3.9M |
| Total Liabilities | $25.1M+5.4% | $23.8M-4.8% | $25.0M-4.2% | $26.1M-5.7% | $27.7M+3.5% | $26.7M-2.2% | $27.3M-3.3% | $28.3M |
| Current Liabilities | $15.0M+153.9% | $5.9M-10.1% | $6.6M-0.6% | $6.6M-20.5% | $8.3M+25.1% | $6.6M+0.6% | $6.6M-8.0% | $7.2M |
| Long-Term Debt | $0-100.0% | $7.6M-7.3% | $8.2M-7.0% | $8.8M-7.0% | $9.5M-5.2% | $10.0M-4.8% | $10.5M-5.0% | $11.1M |
| Total Equity | $13.8M-16.9% | $16.6M-11.1% | $18.7M-6.1% | $19.9M-9.8% | $22.0M-7.5% | $23.8M-1.4% | $24.2M+0.8% | $24.0M |
| Retained Earnings | -$33.6M-9.1% | -$30.8M-7.2% | -$28.7M-4.0% | -$27.6M+4.3% | -$28.9M+2.9% | -$29.7M-1.2% | -$29.4M+0.6% | -$29.6M |
Not reported in any period shown, so not listed: Accounts Receivable, Goodwill.
GLGI Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$1.1M-51.0% | -$759K-139.8% | $1.9M-20.2% | $2.4M-16.2% | $2.9M-3.1% | $2.9M+40.1% | $2.1M-32.7% | $3.1M |
| Capital Expenditures | $356K-64.4% | $999K+126.1% | $442K-36.0% | $690K+27.4% | $542K-54.3% | $1.2M-64.5% | $3.3M+338.6% | $761K |
| Free Cash Flow | -$1.5M+14.6% | -$1.8M-219.9% | $1.5M-13.7% | $1.7M-26.5% | $2.3M+31.5% | $1.8M+242.2% | -$1.2M-152.3% | $2.4M |
| Investing Cash Flow | -$356K+64.4% | -$999K-126.1% | -$442K+31.0% | -$640K-18.2% | -$542K+54.3% | -$1.2M+64.5% | -$3.3M-338.6% | -$761K |
| Financing Cash Flow | $799K+135.8% | $339K+150.4% | -$672K+83.2% | -$4.0M-17.5% | -$3.4M-353.6% | -$751K-10.7% | -$678K+23.1% | -$883K |
| Dividends Paid | $0 | $0-100.0% | $2K-96.7% | $48K-64.9% | $137K-5.4% | $145K+50.2% | $97K-67.2% | $295K |
| Share Buybacks | $0 | $0-100.0% | $123K+102.9% | $61K-88.9% | $546K | $0 | $0 | $0 |
GLGI Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | -42.0%-37.5pp | -4.5%-7.5pp | 3.0%-16.3pp | 19.3%+0.1pp | 19.1%+7.7pp | 11.4%-2.8pp | 14.1%-3.9pp | 18.0% |
| Operating Margin | -76.7%-54.9pp | -21.8%-10.4pp | -11.4%-23.1pp | 11.7%+2.2pp | 9.5%+9.4pp | 0.2%-6.0pp | 6.1%-7.1pp | 13.2% |
| Net Margin | -80.7%-54.2pp | -26.6%-16.3pp | -10.2%-17.2pp | 7.0%+0.2pp | 6.8%+8.4pp | -1.7%-4.2pp | 2.5%-11.2pp | 13.7% |
| Return on Equity | -20.3%-7.9pp | -12.4%-6.6pp | -5.9%-12.2pp | 6.3%+1.9pp | 4.4%+5.2pp | -0.9%-2.3pp | 1.4%-7.0pp | 8.4% |
| Return on Assets | -7.2%-2.1pp | -5.1%-2.6pp | -2.5%-5.3pp | 2.7%+0.8pp | 1.9%+2.3pp | -0.4%-1.0pp | 0.7%-3.2pp | 3.9% |
| Current Ratio | 0.46-0.7x | 1.17-0.3x | 1.45-0.2x | 1.640.0x | 1.67-0.4x | 2.05-0.1x | 2.11-0.2x | 2.34 |
| Debt-to-Equity | 0.00-0.5x | 0.460.0x | 0.440.0x | 0.440.0x | 0.430.0x | 0.420.0x | 0.440.0x | 0.46 |
| FCF Margin | -43.3%-20.6pp | -22.6%-36.3pp | 13.7%+4.2pp | 9.5%-6.7pp | 16.2%+1.7pp | 14.5%+23.7pp | -9.2%-25.1pp | 16.0% |
Similar Companies
Where Greystone Logist Ranks
Frequently Asked Questions
What is Greystone Logist's annual revenue?
Greystone Logist (GLGI) reported $57.9M in total revenue for fiscal year 2025. This represents a -6.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Greystone Logist's revenue growing?
Greystone Logist (GLGI) revenue declined by 6.3% year-over-year, from $61.8M to $57.9M in fiscal year 2025.
Is Greystone Logist profitable?
Yes, Greystone Logist (GLGI) reported a net income of $2.4M in fiscal year 2025, with a net profit margin of 4.1%.
What is Greystone Logist's EBITDA?
Greystone Logist (GLGI) had EBITDA of $10.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Greystone Logist have?
As of fiscal year 2025, Greystone Logist (GLGI) had $1.5M in cash and equivalents against $8.8M in long-term debt.
What is Greystone Logist's gross margin?
Greystone Logist (GLGI) had a gross margin of 16.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Greystone Logist's operating margin?
Greystone Logist (GLGI) had an operating margin of 7.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Greystone Logist's net profit margin?
Greystone Logist (GLGI) had a net profit margin of 4.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Greystone Logist's return on equity (ROE)?
Greystone Logist (GLGI) has a return on equity of 11.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Greystone Logist's free cash flow?
Greystone Logist (GLGI) generated $4.5M in free cash flow during fiscal year 2025. This represents a -52.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Greystone Logist's operating cash flow?
Greystone Logist (GLGI) generated $10.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Greystone Logist's total assets?
Greystone Logist (GLGI) had $46.0M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Greystone Logist's capital expenditures?
Greystone Logist (GLGI) invested $5.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Greystone Logist's current ratio?
Greystone Logist (GLGI) had a current ratio of 1.64 as of fiscal year 2025, which is generally considered healthy.
What is Greystone Logist's debt-to-equity ratio?
Greystone Logist (GLGI) had a debt-to-equity ratio of 0.44 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Greystone Logist's return on assets (ROA)?
Greystone Logist (GLGI) had a return on assets of 5.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Greystone Logist's Altman Z-Score?
Greystone Logist (GLGI) has an Altman Z-Score of 1.00, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Greystone Logist's Piotroski F-Score?
Greystone Logist (GLGI) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Greystone Logist's earnings high quality?
Greystone Logist (GLGI) has an earnings quality ratio of 4.38x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Greystone Logist cover its interest payments?
Greystone Logist (GLGI) has an interest coverage ratio of 4.24x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.