STOCK TITAN

Grab Holdings Limited (GRABW) Financials

GRABW
FY2025 annual
Revenue $3.4B +20.5% YoY
Net Income $200.0M +226.6% YoY
Free Cash Flow -$18.0M -102.3% YoY
Operating Cash Flow $79.0M -90.7% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2025, filed Mar 6, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the GRABW SEC filings page.

Grab Holdings Limited (GRABW) reported $3.4B in revenue for fiscal year 2025, up 20.5% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI GRABW FY2025

Grab’s reported profit has arrived, but cash conversion remains weak as working-capital demands absorb operating gains.

FY2025’s $200M net profit produced only $79M of operating cash, so reported profitability and cash economics diverged. Current liabilities reached $4.6B while the current ratio fell to 1.7x, pointing to a materially tighter short-term funding structure.

The business reached a 5.9% net margin in FY2025 after a -20.6% margin in FY2023, indicating a sharp earnings inflection rather than merely less severe losses. However, operating cash flow peaked at $852M in FY2024 before falling to $79M in FY2025, making the improvement less repeatable than the income statement alone suggests.

The balance sheet is not primarily long-term-debt-funded: long-term debt was $185M, even as total liabilities reached $5.2B. That combination makes liability composition and timing more important than conventional debt leverage, particularly as current obligations have risen and free cash flow turned negative at -$18M.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 47 / 100
Financial Health Score 47/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Grab Holdings Limited's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Not available for Grab Holdings Limited, and counted as zero in the overall score.

Growth
82

Grab Holdings Limited's revenue surged 20.5% year-over-year to $3.4B, reflecting rapid business expansion. This strong growth earns a score of 82/100.

Leverage
86

Grab Holdings Limited carries a low D/E ratio of 0.03, meaning only $0.03 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 86/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
51

Grab Holdings Limited's current ratio of 1.75 indicates adequate short-term liquidity, earning a score of 51/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
60

While Grab Holdings Limited generated $79.0M in operating cash flow, capex of $97.0M consumed most of it, leaving -$18.0M in free cash flow. This results in a low score of 60/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Not available for Grab Holdings Limited, and counted as zero in the overall score.

Piotroski F-Score Partial
3/7

Grab Holdings Limited passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Low Quality
0.40x

For every $1 of reported earnings, Grab Holdings Limited generates $0.40 in operating cash flow ($79.0M OCF vs $200.0M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$3.4B
YoY+15.8%
QoQ-11.5%

Grab Holdings Limited held $3.4B in cash against $185.0M in long-term debt as of Q4 2025, with $4.6B of liabilities due within a year.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Shares Outstanding

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

GRABW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRABW quarterly income statement
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ4'2110-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

GRABW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRABW quarterly balance sheet
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ4'2110-K
Total Assets$12.0B+28.9%$11.1B+31.6%$9.3B+5.7%$8.5B+2.1%$8.8B-4.1%$8.3B$9.2B-18.0%$11.2B+105.4%
Current Assets$8.1B+23.1%$8.2B+49.8%$6.6B+13.8%$5.5B+5.2%$5.8B+1.4%$5.2B$5.7B-34.4%$8.7B+131.0%
Cash & Equivalents$3.4B+15.8%$3.9B+58.6%$3.0B-5.5%$2.4B+7.2%$3.1B+60.8%$2.3B$2.0B-60.9%$5.0B+129.7%
Inventory$87.0M+47.5%$75.0M+56.3%$59.0M+20.4%$48.0M+6.7%$49.0M+2.1%$45.0M$48.0M+1100.0%$4.0M+33.3%
Accounts Receivable$240.0M+16.5%$262.0M+29.7%$206.0M+5.1%$202.0M-44.2%$196.0M+4.8%$362.0M$187.0M-26.7%$255.0M+48.3%
Goodwill$1.1B+8.4%$1.0B+13.6%$975.0M+6.4%$914.0M+0.1%$916.0M+1.3%$913.0M$904.0M+33.9%$675.0M-26.1%
Total Liabilities$5.2B+77.5%$4.8B+125.3%$2.9B+26.7%$2.1B+11.6%$2.3B-7.5%$1.9B$2.5B-20.4%$3.2B-73.1%
Current Liabilities$4.6B+78.5%$4.4B+138.4%$2.6B+75.4%$1.8B+70.1%$1.5B+34.7%$1.1B$1.1B+6.9%$1.0B+22.7%
Non-Current Liabilities$599.0M+70.2%$421.0M+43.7%$352.0M-58.4%$293.0M-64.5%$846.0M-40.3%$826.0M$1.4B-33.6%$2.1B-80.4%
Long-Term Debt$185.0M+48.0%$144.0M+22.0%$125.0M+0.8%$118.0M-13.2%$124.0M-18.4%$136.0M$152.0M+50.5%$101.0M+405.0%
Total Equity$6.8B+6.4%$6.4B+0.3%$6.4B-1.8%$6.3B-0.8%$6.5B-2.8%$6.4B$6.7B-17.0%$8.0B+227.4%
Retained Earnings-$17.5B-0.7%-$17.6B-2.8%-$17.3B-3.5%-$17.1B-2.6%-$16.8B-3.0%-$16.7B-$16.3B-13.0%-$14.4B-37.3%

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments.

GRABW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRABW quarterly cash flow statement
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ4'2110-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

GRABW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRABW quarterly financial ratios
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ4'2110-K
Current Ratio1.75-0.8x1.88-1.1x2.53-1.4x3.00-1.8x3.90-1.3x4.855.19-3.3x8.46+4.0x
Debt-to-Equity0.030.0x0.020.0x0.020.0x0.020.0x0.020.0x0.020.020.0x0.01

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Frequently Asked Questions

What is Grab Holdings Limited's annual revenue?

Grab Holdings Limited (GRABW) reported $3.4B in total revenue for fiscal year 2025. This represents a 20.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Grab Holdings Limited's revenue growing?

Grab Holdings Limited (GRABW) revenue grew by 20.5% year-over-year, from $2.8B to $3.4B in fiscal year 2025.

Is Grab Holdings Limited profitable?

Yes, Grab Holdings Limited (GRABW) reported a net income of $200.0M in fiscal year 2025, with a net profit margin of 5.9%.

As of fiscal year 2025, Grab Holdings Limited (GRABW) had $3.4B in cash and equivalents against $185.0M in long-term debt.

Grab Holdings Limited (GRABW) had a net profit margin of 5.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Grab Holdings Limited (GRABW) has a return on equity of 3.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Grab Holdings Limited (GRABW) recorded an outflow of $18.0M in free cash flow during fiscal year 2025. This represents a -102.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Grab Holdings Limited (GRABW) generated $79.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Grab Holdings Limited (GRABW) had $12.0B in total assets as of fiscal year 2025, including both current and long-term assets.

Grab Holdings Limited (GRABW) invested $97.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Grab Holdings Limited (GRABW) had a current ratio of 1.75 as of fiscal year 2025, which is generally considered healthy.

Grab Holdings Limited (GRABW) had a debt-to-equity ratio of 0.03 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Grab Holdings Limited (GRABW) had a return on assets of 1.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Grab Holdings Limited (GRABW) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Grab Holdings Limited (GRABW) has an earnings quality ratio of 0.40x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Grab Holdings Limited (GRABW) scores 47 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top