STOCK TITAN

Graf Global Corp. (GRAF) Financials

GRAF
FY2025 annual
Revenue Not reported for FY2025
Net Income $8.0M +53.2% YoY
EPS (Diluted) Not reported for FY2025
Operating Cash Flow -$394K +56.8% YoY
Source SEC Filings (10-K/10-Q) Latest period Q1 FY2026, ended Mar 31, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q1 FY2026, filed May 15, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the GRAF SEC filings page.

This page shows Graf Global Corp. (GRAF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI GRAF FY2025

Graf reports no operating revenue; its results are shaped by financing and accounting gains while negative equity deepens.

The combination of a widening operating loss and net income of $8.0M in FY2025 indicates that reported earnings are coming from items below operating income, not from an operating business generating sales. Meanwhile, operating cash flow improved from an outflow of $912K to $394K, but that cash movement still does not support the accounting profit.

The balance sheet became more strained: total liabilities rose from $245.7M to $256.7M while equity moved further negative, from -$9.1M to -$11.0M. That combination means reported assets no longer cover obligations.

Short-term liquidity changed sharply, with the current ratio falling from 4.2x in FY2024 to 0.1x in FY2025 as current liabilities reached $1.3M against current assets of $116K. FY2024 also shows investing outflows of $230.0M paired with financing inflows of $231.4M, pointing to a capital-raising structure rather than internally funded operations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Graf Global Corp. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
2/5

Graf Global Corp. passes 2 of 5 computable financial strength tests (4 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality No Cash Backing

For every $1 of reported earnings, Graf Global Corp. used $0.05 of operating cash (-$394K OCF vs $8.0M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Key Financial Metrics

Export CSV

Earnings & Revenue

Net Income
$2.1M
YoY-3.2%

Graf Global Corp. reported $2.1M in net income in Q1 2026. This represents a decrease of 3.2% from the same quarter a year earlier.

Revenue

Not reported for Q1 2026.

EBITDA

Not reported for Q1 2026.

EPS (Diluted)

Not reported for Q1 2026.

Cash & Balance Sheet

Cash & Debt
$928
YoY-99.7%
QoQ+32.8%

Graf Global Corp. held $928 in cash as of Q1 2026; long-term debt is not reported for that period.

Free Cash Flow

Not reported for Q1 2026.

Dividends Per Share

Not reported for Q1 2026.

Shares Outstanding

Not reported for Q1 2026.

Margins & Returns

None of these metrics is reported for Q1 2026.

Capital Allocation

None of these metrics is reported for Q1 2026.

GRAF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRAF quarterly income statement
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
SG&A Expenses$31K-88.6%N/A$798K+308.9%$193K+171.8%$273K+491.2%N/A$195K$71K
Operating Income-$31K+88.6%N/A-$798K-308.9%-$193K-171.8%-$273K-491.2%N/A-$195K-$71K
Net Income$2.1M-3.2%N/A$1.7M-37.5%$2.3M+8287.1%$2.2M+4797.3%N/A$2.8M$27K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, EBITDA, Interest Expense, Income Tax, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

GRAF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRAF quarterly balance sheet
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Total Assets$247.8M+3.7%$245.7M+3.9%$243.4M+4.0%$241.0M+4.2%$238.9M$236.6M$234.1M$231.3M
Current Assets$58K-90.2%$116K-83.8%$196K-76.3%$331K-72.1%$590K$717K$831K$1.2M
Cash & Equivalents$928-99.7%$699-99.9%$699-99.9%$107K-90.8%$360K$480K$569K$1.2M
Total Liabilities$258.8M+4.2%$256.7M+4.5%$253.8M+4.5%$250.6M+4.4%$248.3M$245.7M+157332.3%$243.0M$240.0M
Current Liabilities$1.3M+384.7%$1.3M+656.8%$804K+565.6%$140K+22.3%$259K$170K+8.7%$121K$114K
Non-Current Liabilities$257.5M+3.8%$255.4M+4.0%$253.0M+4.2%$250.5M+4.4%$248.0M$245.6M$242.9M$239.9M
Total Equity-$11.0M-16.8%-$11.0M-20.0%-$10.4M-16.6%-$9.6M-10.1%-$9.4M-4554.7%-$9.1M-5757.5%-$8.9M-$8.7M
Retained Earnings-$11.0M-16.8%-$11.0M-20.0%-$10.4M-16.6%-$9.6M-10.1%-$9.4M-$9.1M-4949.2%-$8.9M-$8.7M

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Accounts Receivable, Long-Term Investments, Goodwill, Long-Term Debt.

GRAF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRAF quarterly cash flow statement
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Operating Cash Flow-$50K+58.3%$0+100.0%-$107K+81.8%-$168K-$119K-$85K-$586KN/A
Investing Cash FlowN/AN/AN/AN/AN/A$0$0N/A
Financing Cash Flow$50K$0+100.0%$0+100.0%N/AN/A-$5K-$6KN/A

Not reported in any period shown, so not listed: Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

GRAF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRAF quarterly financial ratios
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Return on Assets0.9%-0.1ppN/A0.7%-0.5pp0.9%+0.9pp0.9%N/A1.2%0.0%
Current Ratio0.05-2.2x0.09-4.1x0.24-6.6x2.36-8.0x2.284.236.8810.36

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Debt-to-Equity, Asset Turnover, FCF Margin.

Note: Shareholder equity is negative (-$11.0M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.09), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Graf Global Corp. GRAF FY2025 N/A $8.0M N/A $153.2M —
Jackson Acquisition Company II JACS FY2025 N/A $9.1M N/A $320.5M —
Drugs Made In America Acquisition Corp. Units DMAAU FY2025 N/A $5.9M N/A N/A —
Andretti Acquisition Corp. II POLE FY2025 N/A $8.4M N/A $147.4M —
Voyager Acquisition Corp VACH FY2025 N/A $9.0M N/A $541.3M —

Frequently Asked Questions

Is Graf Global Corp. profitable?

Yes, Graf Global Corp. (GRAF) reported a net income of $8.0M in fiscal year 2025.

What is Graf Global Corp.'s operating cash flow?

Graf Global Corp. (GRAF) recorded an outflow of $394K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

What are Graf Global Corp.'s total assets?

Graf Global Corp. (GRAF) had $245.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Graf Global Corp. (GRAF) had a current ratio of 0.09 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Graf Global Corp. (GRAF) had a return on assets of 3.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Graf Global Corp. (GRAF) has negative shareholder equity of -$11.0M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Graf Global Corp. (GRAF) has a Piotroski F-Score of 2 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, Graf Global Corp. (GRAF) used $0.05 of operating cash (-$394K OCF vs $8.0M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top