STOCK TITAN

Guardian Pharmacy Services, Inc. Financials

GRDN
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Guardian Pharmacy Services, Inc. (GRDN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 53 / 100
Financial Profile 53/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
33

Guardian Pharmacy Services, Inc. has an operating margin of 5.0%, meaning the company retains $5 of operating profit per $100 of revenue. This results in a moderate score of 33/100, indicating healthy but not exceptional operating efficiency. This is up from -5.1% the prior year.

Growth
63

Guardian Pharmacy Services, Inc.'s revenue surged 17.9% year-over-year to $1.4B, reflecting rapid business expansion. This strong growth earns a score of 63/100.

Leverage
100

Guardian Pharmacy Services, Inc. carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
23

Guardian Pharmacy Services, Inc.'s current ratio of 1.38 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 23/100, which could limit financial flexibility.

Cash Flow
40

Guardian Pharmacy Services, Inc. has a free cash flow margin of 6.0%, earning a moderate score of 40/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
61

Guardian Pharmacy Services, Inc.'s ROE of 22.6% shows moderate profitability relative to equity, earning a score of 61/100. This is up from -73.4% the prior year.

Altman Z-Score Safe
12.03

Guardian Pharmacy Services, Inc. scores 12.03, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($2.4B) relative to total liabilities ($194.7M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Neutral
6/9

Guardian Pharmacy Services, Inc. passes 6 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
2.04x

For every $1 of reported earnings, Guardian Pharmacy Services, Inc. generates $2.04 in operating cash flow ($100.3M OCF vs $49.2M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
109.3x

Guardian Pharmacy Services, Inc. earns $109.3 in operating income for every $1 of interest expense ($72.7M vs $665K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.4B
YoY+17.9%

Guardian Pharmacy Services, Inc. generated $1.4B in revenue in fiscal year 2025. This represents an increase of 17.9% from the prior year.

EBITDA
$95.0M
YoY+320.3%

Guardian Pharmacy Services, Inc.'s EBITDA was $95.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 320.3% from the prior year.

Net Income
$49.2M
YoY+144.7%

Guardian Pharmacy Services, Inc. reported $49.2M in net income in fiscal year 2025. This represents an increase of 144.7% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
$86.8M
YoY+100.8%

Guardian Pharmacy Services, Inc. generated $86.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 100.8% from the prior year.

Cash & Debt
$65.6M
YoY+1308.1%

Guardian Pharmacy Services, Inc. held $65.6M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
20.2%
YoY+0.3pp

Guardian Pharmacy Services, Inc.'s gross margin was 20.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.3 percentage points from the prior year.

Operating Margin
5.0%
YoY+10.1pp

Guardian Pharmacy Services, Inc.'s operating margin was 5.0% in fiscal year 2025, reflecting core business profitability. This is up 10.1 percentage points from the prior year.

Net Margin
3.4%
YoY+12.4pp

Guardian Pharmacy Services, Inc.'s net profit margin was 3.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 12.4 percentage points from the prior year.

Return on Equity
22.6%
YoY+96.0pp

Guardian Pharmacy Services, Inc.'s ROE was 22.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 96.0 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$13.4M
YoY-8.8%

Guardian Pharmacy Services, Inc. invested $13.4M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 8.8% from the prior year.

GRDN Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $397.6M+5.3% $377.4M+9.6% $344.3M+4.6% $329.3M-2.7% $338.6M+7.7% $314.4M+4.8% $300.0M+8.9% $275.4M
Cost of Revenue $312.1M+3.1% $302.7M+9.6% $276.2M+4.2% $265.0M-2.4% $271.5M+7.1% $253.5M+6.2% $238.7M+8.4% $220.3M
Gross Profit $85.5M+14.4% $74.7M+9.6% $68.1M+5.9% $64.3M-4.1% $67.1M+10.2% $60.9M-0.7% $61.3M+11.2% $55.1M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $54.7M-6.2% $58.4M+5.0% $55.6M+8.2% $51.3M+2.0% $50.3M-69.6% $165.5M+273.7% $44.3M-6.1% $47.2M
Operating Income $30.8M+88.1% $16.4M+30.0% $12.6M-3.3% $13.0M-22.4% $16.8M+116.0% -$104.6M-715.2% $17.0M+114.4% $7.9M
Interest Expense $163K+1.9% $160K-7.0% $172K+1.2% $170K-59.6% $421K-59.0% $1.0M-3.8% $1.1M+39.3% $765K
Income Tax $9.8M+39.7% $7.0M+87.2% $3.8M-1.9% $3.8M-12.5% $4.4M+2388.6% $176K $0 $0
Net Income $20.9M+113.1% $9.8M+8.7% $9.0M-4.4% $9.4M+94.9% $4.8M+104.0% -$122.0M $0-100.0% $7.1M
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

GRDN Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $412.7M+5.8% $390.0M+9.5% $356.3M+6.7% $334.0M+4.1% $320.8M-7.8% $348.0M N/A N/A
Current Assets $221.6M+11.8% $198.3M+16.3% $170.5M+2.7% $166.0M+9.3% $152.0M-15.7% $180.3M N/A N/A
Cash & Equivalents $65.6M+79.8% $36.5M+93.9% $18.8M+34.4% $14.0M+200.4% $4.7M-87.5% $37.2M+2320.1% $1.5M+783.9% $174K
Inventory $43.4M-9.4% $47.9M+8.4% $44.2M+1.7% $43.4M+7.1% $40.5M-10.3% $45.2M N/A N/A
Accounts Receivable $101.6M-4.3% $106.2M+12.8% $94.1M-3.4% $97.4M+0.3% $97.2M+6.8% $90.9M N/A N/A
Goodwill $79.7M+0.2% $79.6M+4.5% $76.2M+9.9% $69.3M0.0% $69.3M+1.3% $68.4M N/A N/A
Total Liabilities $194.7M+0.1% $194.5M+10.1% $176.7M+3.4% $170.8M0.0% $170.8M-20.2% $214.1M N/A N/A
Current Liabilities $160.7M-0.8% $161.9M+12.5% $144.0M-0.9% $145.3M+0.8% $144.1M-9.0% $158.3M N/A N/A
Long-Term Debt $0 N/A N/A N/A $0-100.0% $28.7M N/A N/A
Total Equity $217.9M+11.5% $195.5M+8.8% $179.7M+10.1% $163.2M+8.8% $150.0M+12.0% $133.9M+134.0% $57.2M+1.1% $56.6M
Retained Earnings $66.3M+46.1% $45.4M+27.6% $35.6M+34.0% $26.6M+55.2% $17.1M+230.5% $5.2M N/A N/A

GRDN Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $34.6M+22.8% $28.2M+41.3% $19.9M+13.6% $17.6M-21.4% $22.3M+1132.2% -$2.2M-107.4% $29.1M+236.6% $8.7M
Capital Expenditures $495K-87.6% $4.0M N/A N/A $2.3M+1.5% $2.2M N/A N/A
Free Cash Flow $34.1M+41.1% $24.2M N/A N/A $20.1M+558.5% -$4.4M N/A N/A
Investing Cash Flow -$4.7M+47.5% -$9.0M+31.1% -$13.0M-134.5% -$5.5M+16.3% -$6.6M+6.5% -$7.1M+46.0% -$13.1M-264.2% -$3.6M
Financing Cash Flow -$758K+50.6% -$1.5M+27.5% -$2.1M+20.7% -$2.7M+94.5% -$48.3M-207.4% $44.9M+406.4% -$14.7M-160.3% -$5.6M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

GRDN Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 21.5%+1.7pp 19.8%+0.0pp 19.8%+0.3pp 19.5%-0.3pp 19.8%+0.5pp 19.4%-1.1pp 20.4%+0.4pp 20.0%
Operating Margin 7.7%+3.4pp 4.3%+0.7pp 3.6%-0.3pp 4.0%-1.0pp 5.0%+38.2pp -33.3%-38.9pp 5.7%+2.8pp 2.9%
Net Margin 5.3%+2.7pp 2.6%-0.0pp 2.6%-0.2pp 2.9%+1.4pp 1.4%+40.2pp -38.8%-38.8pp 0.0%-2.6pp 2.6%
Return on Equity 9.6%+4.6pp 5.0%0.0pp 5.0%-0.8pp 5.8%+2.6pp 3.2%+94.3pp -91.1%-91.1pp 0.0%-12.5pp 12.5%
Return on Assets 5.1%+2.6pp 2.5%0.0pp 2.5%-0.3pp 2.8%+1.3pp 1.5%+36.6pp -35.0% N/A N/A
Current Ratio 1.38+0.2 1.22+0.0 1.18+0.0 1.14+0.1 1.05-0.1 1.14 N/A N/A
Debt-to-Equity 0.00-1.0 1.00+0.0 0.98-0.1 1.05+1.0 0.00-0.2 0.21 N/A N/A
FCF Margin 8.6%+2.2pp 6.4% N/A N/A 5.9%+7.3pp -1.4% N/A N/A

Similar Companies

Frequently Asked Questions

Guardian Pharmacy Services, Inc. (GRDN) reported $1.4B in total revenue for fiscal year 2025. This represents a 17.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Guardian Pharmacy Services, Inc. (GRDN) revenue grew by 17.9% year-over-year, from $1.2B to $1.4B in fiscal year 2025.

Yes, Guardian Pharmacy Services, Inc. (GRDN) reported a net income of $49.2M in fiscal year 2025, with a net profit margin of 3.4%.

Guardian Pharmacy Services, Inc. (GRDN) had EBITDA of $95.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Guardian Pharmacy Services, Inc. (GRDN) had $65.6M in cash and equivalents against $0 in long-term debt.

Guardian Pharmacy Services, Inc. (GRDN) had a gross margin of 20.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Guardian Pharmacy Services, Inc. (GRDN) had an operating margin of 5.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Guardian Pharmacy Services, Inc. (GRDN) had a net profit margin of 3.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Guardian Pharmacy Services, Inc. (GRDN) has a return on equity of 22.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Guardian Pharmacy Services, Inc. (GRDN) generated $86.8M in free cash flow during fiscal year 2025. This represents a 100.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Guardian Pharmacy Services, Inc. (GRDN) generated $100.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Guardian Pharmacy Services, Inc. (GRDN) had $412.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Guardian Pharmacy Services, Inc. (GRDN) invested $13.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Guardian Pharmacy Services, Inc. (GRDN) had a current ratio of 1.38 as of fiscal year 2025, which is considered adequate.

Guardian Pharmacy Services, Inc. (GRDN) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Guardian Pharmacy Services, Inc. (GRDN) had a return on assets of 11.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Guardian Pharmacy Services, Inc. (GRDN) has an Altman Z-Score of 12.03, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Guardian Pharmacy Services, Inc. (GRDN) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Guardian Pharmacy Services, Inc. (GRDN) has an earnings quality ratio of 2.04x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Guardian Pharmacy Services, Inc. (GRDN) has an interest coverage ratio of 109.3x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Guardian Pharmacy Services, Inc. (GRDN) scores 53 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top