STOCK TITAN

Gorilla Technology Group Inc (GRRRW) Financials

GRRRW
FY2024 annual
Revenue $74.7M +15.4% YoY
Net Income -$64.8M -580.1% YoY
Free Cash Flow -$30.2M -210.4% YoY
Operating Cash Flow -$29.6M -214.5% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2025, ended Jun 30, 2025 Reported Currency USD FYE December

Newest figures come from the 6-K for Q2 FY2025, filed Aug 14, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the GRRRW SEC filings page.

Gorilla Technology Group Inc (GRRRW) reported $74.7M in revenue for fiscal year 2024, up 15.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI GRRRW FY2024

Revenue expansion is not converting into cash: the cash-conversion gap sits alongside volatile earnings and recurring financing.

In FY2023, reported net income was $13.5M while operating cash flow was -$9.4M, so accounting profit did not translate into cash. In FY2024, the net loss reached -$64.8M and operating cash flow remained -$29.6M; this two-year divergence shows that earnings volatility is not the entire operating problem because cash generation was already negative before the reported loss.

Accounts receivable climbed from $1.4M in FY2023 to $25.7M in FY2024, a working-capital build large enough to absorb cash even as revenue increased. That pattern makes the negative operating cash flow consistent with cash tied up in customer balances, not merely with the reported loss.

Long-term debt was $580K in FY2024 against total liabilities of $80.7M, indicating obligations are largely not funded by long-term borrowing. A 1.7x current ratio means near-term assets exceeded current liabilities, while FY2024 free cash flow of -$30.2M and financing cash flow of $28.0M show operations were being supported by external funding.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Gorilla Technology Group Inc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/8

Gorilla Technology Group Inc passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Gorilla Technology Group Inc reported a net loss of $64.8M while operations used $29.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q2 2025.

Cash & Balance Sheet

Cash & Debt
$10.1M
YoY-9.9%
QoQ-53.4%

Gorilla Technology Group Inc held $10.1M in cash against $481K in long-term debt as of Q2 2025, with $58.1M of liabilities due within a year.

Free Cash Flow

Not reported for Q2 2025.

Dividends Per Share

Not reported for Q2 2025.

Shares Outstanding

Not reported for Q2 2025.

Margins & Returns

None of these metrics is reported for Q2 2025.

Capital Allocation

None of these metrics is reported for Q2 2025.

GRRRW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRRRW quarterly income statement
MetricQ2'256-KQ4'246-KQ2'2410-QQ4'2310-KQ4'2210-KQ4'2110-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

GRRRW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRRRW quarterly balance sheet
MetricQ2'256-KQ4'246-KQ2'2410-QQ4'2310-KQ4'2210-KQ4'2110-K
Total Assets$162.7M+22.3%$153.8M+33.2%$133.1M$115.4M+76.9%$65.3M-31.3%$94.9M
Current Assets$125.4M+32.4%$126.7M+63.4%$94.7M$77.5M+62.4%$47.8M-14.5%$55.8M
Cash & Equivalents$10.1M-9.9%$21.7M+308.9%$11.2M$5.3M-76.9%$23.0M+131.2%$9.9M
InventoryN/A$5K-77.5%$22K$23K-66.3%$69K-54.9%$152K
Accounts Receivable$43.8M+157.0%$25.7M+1672.6%$17.0M$1.4M-89.7%$14.0M-59.7%$34.8M
GoodwillN/A$2.9M-50.1%$5.5M$5.9M+10317.6%$56KN/A
Total Liabilities$64.6M+5.7%$80.7M+31.7%$61.1M$61.3M+66.9%$36.7M-25.1%$49.0M
Current Liabilities$58.1M+5.7%$75.3M+38.7%$54.9M$54.3M+92.2%$28.3M-25.6%$38.0M
Non-Current Liabilities$6.5M+6.4%$5.4M-22.8%$6.1M$7.0M-17.6%$8.5M-23.1%$11.0M
Long-Term Debt$481K-22.3%$580K+2419.2%$619K$23K-99.7%$8.3M+11758.2%$70K
Total Equity$98.2M+36.3%$73.1M+35.0%$72.1M$54.2M+89.7%$28.5M-37.9%$45.9M
Retained Earnings-$156.7M-91.6%-$148.2M-77.7%-$81.8M-$83.4M+14.0%-$97.0M-925.8%-$9.5M

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments.

GRRRW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRRRW quarterly cash flow statement
MetricQ2'256-KQ4'246-KQ2'2410-QQ4'2310-KQ4'2210-KQ4'2110-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

GRRRW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRRRW quarterly financial ratios
MetricQ2'256-KQ4'246-KQ2'2410-QQ4'2310-KQ4'2210-KQ4'2110-K
Current Ratio2.16+0.4x1.68+0.3x1.721.43-0.3x1.69+0.2x1.47
Debt-to-Equity0.000.0x0.010.0x0.010.00-0.3x0.29+0.3x0.00

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Gorilla Technology Group Inc GRRRW FY2024 $74.7M -$64.8M -86.8% N/A
Strategy STRC FY2025 $477.2M -$3.8B N/A N/A 40/100
Apptech Paym APCXW FY2025 $1.4M -$7.9M N/A N/A 41/100
XBP Glo Hldg XBPEW FY2024 $872.7M -$215.2M -24.6% N/A 13/100
Arqit Quantum Inc ARQQW FY2024 $293K -$54.6M N/A N/A
Helport AI HPAIW FY2025 $34.9M $1.9M 5.3% N/A 56/100

Frequently Asked Questions

What is Gorilla Technology Group Inc's annual revenue?

Gorilla Technology Group Inc (GRRRW) reported $74.7M in total revenue for fiscal year 2024. This represents a 15.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Gorilla Technology Group Inc's revenue growing?

Gorilla Technology Group Inc (GRRRW) revenue grew by 15.4% year-over-year, from $64.7M to $74.7M in fiscal year 2024.

Is Gorilla Technology Group Inc profitable?

No, Gorilla Technology Group Inc (GRRRW) reported a net income of -$64.8M in fiscal year 2024, with a net profit margin of -86.8%.

As of fiscal year 2024, Gorilla Technology Group Inc (GRRRW) had $21.7M in cash and equivalents against $580K in long-term debt.

Gorilla Technology Group Inc (GRRRW) had a net profit margin of -86.8% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Gorilla Technology Group Inc (GRRRW) has a return on equity of -88.6% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Gorilla Technology Group Inc (GRRRW) recorded an outflow of $30.2M in free cash flow during fiscal year 2024. This represents a -210.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Gorilla Technology Group Inc (GRRRW) recorded an outflow of $29.6M in operating cash flow during fiscal year 2024, representing cash used by core business activities.

Gorilla Technology Group Inc (GRRRW) had $153.8M in total assets as of fiscal year 2024, including both current and long-term assets.

Gorilla Technology Group Inc (GRRRW) invested $543K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Gorilla Technology Group Inc (GRRRW) had 18M shares outstanding as of fiscal year 2024.

Gorilla Technology Group Inc (GRRRW) had a current ratio of 1.68 as of fiscal year 2024, which is generally considered healthy.

Gorilla Technology Group Inc (GRRRW) had a debt-to-equity ratio of 0.01 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Gorilla Technology Group Inc (GRRRW) had a return on assets of -42.1% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Gorilla Technology Group Inc (GRRRW) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Gorilla Technology Group Inc (GRRRW) reported a net loss of $64.8M while operations used $29.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top