This page shows Goldenwell (GWLL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Cash burn financed by new borrowing now matters more than sales, as inventory and debt dominate the balance sheet.
By FY2024, revenue had nearly disappeared to$139 while operating cash outflow was still-$123K , implying the cost base no longer moves with customer activity and is instead mostly fixed overhead. That gap was bridged by financing inflows, and the balance sheet flipped from positive equity in FY2023 to negative equity of-$47K as long-term debt climbed to$174K ; funding needs are being met outside the revenue engine rather than by it.
The asset mix looks inventory-heavy: FY2024 inventory was
Borrowing has become a meaningful part of the business model, with interest expense reaching
Financial Health Signals
We are recalculating Goldenwell's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Goldenwell earns $-13.5 in operating income for every $1 of interest expense (-$113K vs $8K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Goldenwell generated $55 in revenue in fiscal year 2025. This represents a decrease of 60.4% from the prior year.
Cash & Balance Sheet
Goldenwell held $27K in cash against $0 in long-term debt as of fiscal year 2025.
Goldenwell had 99M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.
Margins & Returns
Goldenwell's gross margin was 21.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 24.2 percentage points from the prior year.
Goldenwell's operating margin was -206047.3% in fiscal year 2025, reflecting core business profitability. This is down 117487.6 percentage points from the prior year.
Capital Allocation
GWLL Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0-100.0% | $55 | $0 | $0 | $0 | $0 | $0-100.0% | $139 |
| Cost of Revenue | $0-100.0% | $43 | $0 | $0 | $0 | $0 | $0-100.0% | $69 |
| Gross Profit | $0-100.0% | $12 | $0 | $0 | $0 | $0 | $0-100.0% | $70 |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $31K+36.8% | $23K-11.2% | $26K-8.5% | $28K-22.6% | $36K+43.7% | $25K+20.9% | $21K-56.2% | $48K |
| Operating Income | -$31K-36.9% | -$23K+11.2% | -$26K+8.5% | -$28K+22.6% | -$36K-43.7% | -$25K-20.9% | -$21K+56.2% | -$48K |
| Interest Expense | $2K0.0% | $2K0.0% | $2K0.0% | $2K0.0% | $2K0.0% | $2K0.0% | $2K0.0% | $2K |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income | -$18K | N/A | -$28K+7.9% | -$30K+21.4% | -$39K-40.4% | -$27K-19.0% | -$23K+53.8% | -$50K |
| EPS (Diluted) | $0.00 | $0.00 | N/A | N/A | $0.00 | $0.00 | N/A | N/A |
GWLL Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $19K-48.1% | $36K-84.5% | $234K-12.6% | $267K+39.3% | $192K-14.4% | $224K+24.9% | $179K-10.5% | $200K |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $13K-49.9% | $27K-41.3% | $46K-40.4% | $77K+346.7% | $17K-65.3% | $49K+939.0% | $5K-81.5% | $26K |
| Inventory | $0 | N/A | $175K0.0% | $175K0.0% | $175K0.0% | $175K+0.1% | $175K0.0% | $175K |
| Accounts Receivable | N/A | N/A | $0 | $0 | $0 | $0 | $0 | $0 |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $380K+0.1% | $380K+0.6% | $378K-1.5% | $383K+38.1% | $278K+2.3% | $271K+36.6% | $199K+1.1% | $197K |
| Current Liabilities | $100K-1.8% | $102K0.0% | $102K-7.1% | $110K | N/A | $2K | N/A | N/A |
| Long-Term Debt | N/A | N/A | N/A | N/A | $176K+1.2% | $174K | N/A | N/A |
| Total Equity | -$361K-5.1% | -$344K-138.7% | -$144K-24.0% | -$116K-35.3% | -$86K-81.6% | -$47K-126.0% | -$21K-722.2% | $3K |
| Retained Earnings | -$1.7M-1.1% | -$1.7M-13.7% | -$1.5M-2.0% | -$1.4M-2.2% | -$1.4M-2.8% | -$1.4M-2.1% | -$1.3M-1.8% | -$1.3M |
GWLL Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$13K+29.1% | -$19K+39.0% | -$31K-152.0% | $59K+284.0% | -$32K-27.3% | -$25K-20.9% | -$21K+56.1% | -$48K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | $0 | $0 | $0 | $0 | $0-100.0% | $70K | $0-100.0% | $49K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
GWLL Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | 21.8% | N/A | N/A | N/A | N/A | N/A | 50.4% |
| Operating Margin | N/A | -41627.3% | N/A | N/A | N/A | N/A | N/A | -34402.9% |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -35913.7% |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -1485.7% |
| Return on Assets | -93.9% | N/A | -11.9%-0.6pp | -11.3%+8.8pp | -20.1%-7.8pp | -12.2%+0.6pp | -12.8%+12.1pp | -24.9% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | -1.05+0.1 | -1.11+1.5 | -2.62+0.7 | -3.30-1.3 | -2.05+1.6 | -3.68+5.8 | -9.50-68.0 | 58.50 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$344K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Frequently Asked Questions
What is Goldenwell's annual revenue?
Goldenwell (GWLL) reported $55 in total revenue for fiscal year 2025. This represents a -60.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Goldenwell's revenue growing?
Goldenwell (GWLL) revenue declined by 60.4% year-over-year, from $139 to $55 in fiscal year 2025.
What is Goldenwell's gross margin?
Goldenwell (GWLL) had a gross margin of 21.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Goldenwell's operating margin?
Goldenwell (GWLL) had an operating margin of -206047.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Goldenwell's operating cash flow?
Goldenwell (GWLL) generated -$23K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Goldenwell's total assets?
Goldenwell (GWLL) had $36K in total assets as of fiscal year 2025, including both current and long-term assets.
What is Goldenwell's debt-to-equity ratio?
Goldenwell (GWLL) had a debt-to-equity ratio of -1.11 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Goldenwell's cash runway?
Based on fiscal year 2025 data, Goldenwell (GWLL) had $27K in cash against an annual operating cash burn of $23K. This gives an estimated cash runway of approximately 14 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Goldenwell's debt-to-equity ratio negative or unusual?
Goldenwell (GWLL) has negative shareholder equity of -$344K as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
Can Goldenwell cover its interest payments?
Goldenwell (GWLL) has an interest coverage ratio of -13.5x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.