STOCK TITAN

Hci Group Financials

HCI
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Hci Group (HCI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HCI FY2025

Cash-backed profit expansion, not simple top-line growth, is the clearest mechanic, rapidly rebuilding balance-sheet strength after FY2022.

By FY2025, operating cash flow of $444.4M exceeded net income of $320.4M, so the earnings surge was arriving as cash rather than being tied up in accruals. That cash-rich recovery coincided with debt-to-equity falling from 9.5x in FY2022 to 1.4x in FY2025, meaning the same upswing that lifted profit also materially reduced reliance on leverage.

The balance sheet looks far less stretched than it did during the FY2022 downturn: cash and equivalents reached $1.21B against total liabilities of $1.41B. Because equity also expanded sharply in FY2025, recent growth appears to be strengthening the capital base instead of merely adding obligations.

Capital intensity is unusually low relative to cash generation, which helps explain why free cash flow stayed very close to operating cash flow through the recent recovery. In FY2025, capital spending was only $3.6M against free cash flow of $440.8M, so most internally generated cash was not being absorbed by upkeep.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 55 / 100
Financial Profile 55/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Hci Group's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
80

Hci Group's revenue surged 20.1% year-over-year to $900.9M, reflecting rapid business expansion. This strong growth earns a score of 80/100.

Leverage
74

Hci Group carries a low D/E ratio of 1.36, meaning only $1.36 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 74/100, indicating a strong balance sheet with room for future borrowing.

Cash Flow
100

Hci Group converts 48.9% of revenue into free cash flow ($440.8M). This strong cash generation earns a score of 100/100.

Returns
76

Hci Group earns a strong 30.8% return on equity (ROE), meaning it generates $31 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 76/100. This is up from 28.1% the prior year.

Piotroski F-Score Neutral
5/9

Hci Group passes 5 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.39x

For every $1 of reported earnings, Hci Group generates $1.39 in operating cash flow ($444.4M OCF vs $320.4M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$900.9M
YoY+20.1%
5Y CAGR+23.7%
10Y CAGR+12.2%

Hci Group generated $900.9M in revenue in fiscal year 2025. This represents an increase of 20.1% from the prior year.

EBITDA
N/A
Net Income
$320.4M
YoY+151.1%
5Y CAGR+63.3%
10Y CAGR+17.1%

Hci Group reported $320.4M in net income in fiscal year 2025. This represents an increase of 151.1% from the prior year.

EPS (Diluted)
$22.72
YoY+155.6%
5Y CAGR+45.5%
10Y CAGR+14.4%

Hci Group earned $22.72 per diluted share (EPS) in fiscal year 2025. This represents an increase of 155.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$440.8M
YoY+34.5%
5Y CAGR+44.1%
10Y CAGR+25.8%

Hci Group generated $440.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 34.5% from the prior year.

Cash & Debt
$1.2B
YoY+127.3%
5Y CAGR+22.9%
10Y CAGR+16.3%

Hci Group held $1.2B in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
$1.60
YoY+0.0%
5Y CAGR+0.0%
10Y CAGR+2.9%

Hci Group paid $1.60 per share in dividends in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Shares Outstanding
13M
YoY+20.7%
5Y CAGR+10.8%
10Y CAGR+2.4%

Hci Group had 13M shares outstanding in fiscal year 2025. This represents an increase of 20.7% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
35.6%
YoY+18.6pp
5Y CAGR+26.7pp
10Y CAGR+12.5pp

Hci Group's net profit margin was 35.6% in fiscal year 2025, showing the share of revenue converted to profit. This is up 18.6 percentage points from the prior year.

Return on Equity
30.8%
YoY+2.6pp
5Y CAGR+17.1pp
10Y CAGR+3.1pp

Hci Group's ROE was 30.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2.6 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$1.5M
YoY+47.0%
5Y CAGR-0.3%
10Y CAGR+6.8%

Hci Group spent $1.5M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 47.0% from the prior year.

Capital Expenditures
$3.6M
YoY-10.3%
5Y CAGR-10.8%
10Y CAGR+15.8%

Hci Group invested $3.6M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 10.3% from the prior year.

HCI Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $242.9M-1.4% $246.2M+13.8% $216.3M-2.5% $221.9M+2.5% $216.4M+33.7% $161.9M-7.7% $175.3M-15.0% $206.2M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $923K-8.5% $1.0M-1.0% $1.0M-72.8% $3.7M+10.6% $3.4M+1.9% $3.3M-2.9% $3.4M-0.9% $3.5M
Income Tax $30.3M N/A $22.7M-5.8% $24.1M-7.6% $26.1M N/A $4.7M-75.2% $18.9M
Net Income $73.4M-32.0% $108.0M+64.9% $65.5M-1.0% $66.2M-5.1% $69.7M+1585.6% $4.1M-27.2% $5.7M-89.5% $54.1M
EPS (Diluted) $5.45-24.8% $7.25+48.0% $4.90-5.4% $5.18-3.2% $5.35+2226.1% $0.23-55.8% $0.52-87.7% $4.24

HCI Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $2.6B+3.2% $2.5B+7.8% $2.3B-0.3% $2.4B+2.0% $2.3B+3.4% $2.2B+12.2% $2.0B+4.0% $1.9B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $1.0B-16.2% $1.2B+22.5% $987.9M+4.3% $947.2M+25.5% $754.5M+41.7% $532.5M+2.6% $518.8M+16.4% $445.8M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $1.4B+1.4% $1.4B-5.2% $1.5B-4.8% $1.6B-11.1% $1.8B+0.1% $1.8B+15.9% $1.5B+4.2% $1.5B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $1.1B+4.6% $1.0B+26.7% $821.8M+8.3% $758.6M+45.1% $522.7M+15.3% $453.3M-0.4% $455.3M+1.8% $447.3M
Retained Earnings $679.7M+11.2% $611.5M+17.8% $519.0M+13.2% $458.7M+15.5% $397.2M+19.7% $331.8M-0.5% $333.5M+0.4% $332.0M

HCI Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $148.8M+34.3% $110.8M+315.3% $26.7M-81.6% $145.0M-10.5% $162.0M+116.9% $74.7M-28.3% $104.1M+459.1% -$29.0M
Capital Expenditures $335K-42.7% $585K-26.3% $794K+52.1% $522K-69.9% $1.7M+63.2% $1.1M+11.4% $952K-12.9% $1.1M
Free Cash Flow $148.5M+34.8% $110.2M+325.8% $25.9M-82.1% $144.5M-9.9% $160.3M+117.7% $73.6M-28.7% $103.2M+442.9% -$30.1M
Investing Cash Flow -$325.2M-814.9% -$35.5M-1369.1% $2.8M-94.8% $53.7M-18.9% $66.3M+220.4% -$55.0M-114.8% -$25.6M+85.3% -$174.6M
Financing Cash Flow -$19.6M-113.3% $147.0M+1188.1% $11.4M+289.6% -$6.0M+3.6% -$6.2M-14.2% -$5.5M+1.0% -$5.5M+7.5% -$6.0M
Dividends Paid $5.2M+0.3% $5.2M0.0% $5.2M+12.2% $4.6M+7.2% $4.3M+1.5% $4.2M+1.3% $4.2M+0.4% $4.2M
Share Buybacks $17.5M+2087.6% $800K+2062.2% $37K-94.6% $687K $0 $0 $0-100.0% $480K

HCI Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 30.2%-13.6pp 43.9%+13.6pp 30.3%+0.5pp 29.8%-2.4pp 32.2%+29.6pp 2.5%-0.7pp 3.2%-23.0pp 26.2%
Return on Equity 6.7%-3.6pp 10.4%+2.4pp 8.0%-0.8pp 8.7%-4.6pp 13.3%+12.4pp 0.9%-0.3pp 1.3%-10.8pp 12.1%
Return on Assets 2.8%-1.5pp 4.3%+1.5pp 2.8%-0.0pp 2.8%-0.2pp 3.0%+2.8pp 0.2%-0.1pp 0.3%-2.5pp 2.8%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 1.32-0.0 1.36-0.5 1.81-0.2 2.06-1.3 3.37-0.5 3.88+0.5 3.34+0.1 3.26
FCF Margin 61.1%+16.4pp 44.8%+32.8pp 12.0%-53.1pp 65.1%-9.0pp 74.1%+28.6pp 45.5%-13.4pp 58.9%+73.5pp -14.6%

Similar Companies

Frequently Asked Questions

Hci Group (HCI) reported $900.9M in total revenue for fiscal year 2025. This represents a 20.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Hci Group (HCI) revenue grew by 20.1% year-over-year, from $750.1M to $900.9M in fiscal year 2025.

Yes, Hci Group (HCI) reported a net income of $320.4M in fiscal year 2025, with a net profit margin of 35.6%.

Hci Group (HCI) reported diluted earnings per share of $22.72 for fiscal year 2025. This represents a 155.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Hci Group (HCI) had a net profit margin of 35.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Hci Group (HCI) paid $1.60 per share in dividends during fiscal year 2025.

Hci Group (HCI) has a return on equity of 30.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Hci Group (HCI) generated $440.8M in free cash flow during fiscal year 2025. This represents a 34.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Hci Group (HCI) generated $444.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Hci Group (HCI) had $2.5B in total assets as of fiscal year 2025, including both current and long-term assets.

Hci Group (HCI) invested $3.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Hci Group (HCI) spent $1.5M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Hci Group (HCI) had 13M shares outstanding as of fiscal year 2025.

Hci Group (HCI) had a debt-to-equity ratio of 1.36 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Hci Group (HCI) had a return on assets of 12.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Hci Group (HCI) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Hci Group (HCI) has an earnings quality ratio of 1.39x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Hci Group (HCI) scores 55 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top