STOCK TITAN

Hongchang International Financials

HCIL
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows Hongchang International (HCIL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HCIL FY2024

Asset buildout still outruns operating scale, leaving the business externally financed despite slightly better unit economics in FY2024.

FY2023’s balance-sheet expansion was financed externally: capex of $40.6M was almost fully matched by financing inflow of $40.9M. In FY2024, cash generation reversed as operating cash flow fell to -$7.3M and the current ratio compressed to 1.2x, showing the larger asset base is still consuming liquidity rather than funding itself.

With revenue of $2.9M against assets of $57.5M, the company is running a very low asset-turnover model, so the key operating question is asset utilization rather than headline sales growth. The improvement in gross margin helps, but it has not yet translated into a self-supporting operating structure.

FY2024’s net loss of -$472K understates the strain on the business because free cash flow was -$11.4M, meaning losses came with continued reinvestment and working-capital use rather than mostly non-cash charges. That makes liquidity management more informative than accounting earnings alone.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Hongchang International's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Grey Zone
2.03

Hongchang International scores 2.03, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($62.3M) relative to total liabilities ($18.7M). This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

Hongchang International passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). No profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
15.53x

For every $1 of reported earnings, Hongchang International generates $15.53 in operating cash flow (-$7.3M OCF vs -$472K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.9M
YoY+7.1%
5Y CAGR+77.3%
10Y CAGR-8.0%

Hongchang International generated $2.9M in revenue in fiscal year 2024. This represents an increase of 7.1% from the prior year.

EBITDA
-$293K
YoY+23.2%

Hongchang International's EBITDA was -$293K in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 23.2% from the prior year.

Net Income
-$472K
YoY-24.7%

Hongchang International reported -$472K in net income in fiscal year 2024. This represents a decrease of 24.7% from the prior year.

EPS (Diluted)
$0.00

Hongchang International earned $0.00 per diluted share (EPS) in fiscal year 2024.

Cash & Balance Sheet

Free Cash Flow
-$11.4M
YoY+71.5%

Hongchang International generated -$11.4M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 71.5% from the prior year.

Cash & Debt
$241K
YoY-73.1%
5Y CAGR+20.3%
10Y CAGR-8.9%

Hongchang International held $241K in cash against $6.6M in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
519M
YoY+0.0%
5Y CAGR-12.9%

Hongchang International had 519M shares outstanding in fiscal year 2024. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
6.3%
YoY+3.8pp
5Y CAGR-42.6pp
10Y CAGR-19.8pp

Hongchang International's gross margin was 6.3% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 3.8 percentage points from the prior year.

Operating Margin
-13.4%
YoY+4.2pp
5Y CAGR+315.4pp
10Y CAGR-5.6pp

Hongchang International's operating margin was -13.4% in fiscal year 2024, reflecting core business profitability. This is up 4.2 percentage points from the prior year.

Net Margin
-16.5%
YoY-2.3pp
5Y CAGR+281.9pp
10Y CAGR-8.9pp

Hongchang International's net profit margin was -16.5% in fiscal year 2024, showing the share of revenue converted to profit. This is down 2.3 percentage points from the prior year.

Return on Equity
-1.2%
YoY-0.3pp
10Y CAGR+12.3pp

Hongchang International's ROE was -1.2% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is down 0.3 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$4.0M
YoY-90.1%
10Y CAGR+82.8%

Hongchang International invested $4.0M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 90.1% from the prior year.

HCIL Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $4.0M+15.8% $3.5M-9.7% $3.8M-44.3% $6.9M+14768.3% $46K-94.3% $821K-58.6% $2.0M+10787.2% $18K
Cost of Revenue $3.3M+15.2% $2.9M-11.4% $3.2M-36.5% $5.1M+32381.3% $16K-98.0% $770K-59.1% $1.9M+10092.0% $18K
Gross Profit $719K+18.4% $607K-1.1% $614K-66.1% $1.8M+5797.6% $31K-38.7% $50K-49.2% $99K+36259.3% -$273
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $377K+7.0% $352K+361.9% $76K-60.3% $192K-18.2% $235K+131.2% $101K-17.2% $123K+20.2% $102K
Operating Income $341K+35.1% $252K-53.1% $537K-66.8% $1.6M+884.3% -$207K-292.2% -$53K-119.4% -$24K+76.5% -$102K
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $23K-45.8% $43K+43.6% $30K-80.5% $153K+1523.8% -$11K-97.8% -$5K-639.6% -$733+86.5% -$5K
Net Income $304K+53.5% $198K-60.3% $500K-66.7% $1.5M+585.1% -$309K-406.7% -$61K+5.8% -$65K+32.9% -$97K
EPS (Diluted) $0.00 $0.00 $0.00 $0.00+100.0% $-0.00 $0.00 $0.00 $0.00

HCIL Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $65.9M+6.7% $61.7M+4.8% $58.9M-1.0% $59.5M+3.6% $57.5M-7.5% $62.1M+10.5% $56.2M+5.2% $53.5M
Current Assets $8.2M+51.2% $5.4M+64.2% $3.3M-16.1% $3.9M-51.6% $8.1M+85.8% $4.4M-13.4% $5.1M+148.3% $2.0M
Cash & Equivalents $552K+1598.9% $32K-35.1% $50K-89.9% $493K+105.0% $241K-21.6% $307K-3.3% $317K-64.5% $895K
Inventory $50K+25.6% $39K+34.3% $29K-18.9% $36K N/A $1.9M+4.2% $1.8M+1085687.2% $164
Accounts Receivable $5.9M+65.0% $3.5M+154.7% $1.4M-38.9% $2.3M+4239.6% $53K-82.0% $291K-71.8% $1.0M+23527.6% $4K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $22.2M+15.9% $19.1M+13.8% $16.8M-8.9% $18.5M-1.2% $18.7M-12.7% $21.4M+26.5% $16.9M+21.9% $13.9M
Current Liabilities $9.7M+42.4% $6.8M+42.1% $4.8M-25.8% $6.4M-3.6% $6.7M+1133.6% $542K-37.4% $866K+149.5% $347K
Long-Term Debt $6.9M+1.0% $6.8M+4.2% $6.5M-0.5% $6.6M-0.1% $6.6M+1.8% $6.4M+9.0% $5.9M-0.6% $6.0M
Total Equity $42.3M+2.1% $41.4M+0.8% $41.1M+2.1% $40.3M+3.9% $38.8M-4.6% $40.7M+3.5% $39.3M-0.8% $39.6M
Retained Earnings $389K+22.7% $317K+14.0% $278K+977.8% -$32K+97.5% -$1.3M-24.8% -$1.0M-6.3% -$974K-7.1% -$909K

HCIL Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$316K-230.8% -$96K+58.4% -$230K-108.2% $2.8M+159.8% -$4.7M-1239.0% $409K+113.2% -$3.1M-31944.0% $10K
Capital Expenditures $305K-26.6% $416K+206.9% $136K-2.8% $139K+102.0% -$6.8M-247.1% $4.6M+6056.0% $75K N/A
Free Cash Flow -$621K-21.4% -$512K-40.0% -$365K-113.8% $2.6M+123.0% -$11.5M-171.4% -$4.2M-33.6% -$3.2M N/A
Investing Cash Flow -$305K+26.6% -$416K-206.9% -$136K-112.6% $1.1M-82.8% $6.3M+234.9% -$4.6M-6053.0% -$75K+98.5% -$5.0M
Financing Cash Flow $1.1M+127.6% $495K+719.3% -$80K+97.7% -$3.4M-105.1% -$1.7M-139.4% $4.2M+60.0% $2.6M-47.9% $5.1M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

HCIL Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 17.9%+0.4pp 17.5%+1.5pp 16.0%-10.3pp 26.3%-40.0pp 66.3%+60.1pp 6.1%+1.1pp 5.0%+6.5pp -1.5%
Operating Margin 8.5%+1.2pp 7.3%-6.7pp 14.0%-9.5pp 23.5%+469.0pp -445.5%-439.1pp -6.4%-5.2pp -1.2%+560.8pp -562.0%
Net Margin 7.6%+1.9pp 5.7%-7.3pp 13.0%-8.8pp 21.8%+688.7pp -666.9%-659.5pp -7.4%-4.2pp -3.3%+527.2pp -530.5%
Return on Equity 0.7%+0.2pp 0.5%-0.7pp 1.2%-2.5pp 3.7%+4.5pp -0.8%-0.7pp -0.1%+0.0pp -0.2%+0.1pp -0.2%
Return on Assets 0.5%+0.1pp 0.3%-0.5pp 0.9%-1.7pp 2.5%+3.1pp -0.5%-0.4pp -0.1%+0.0pp -0.1%+0.1pp -0.2%
Current Ratio 0.85+0.0 0.80+0.1 0.69+0.1 0.61-0.6 1.21-6.8 8.06+2.2 5.83-0.0 5.86
Debt-to-Equity 0.160.0 0.160.0 0.160.0 0.160.0 0.17+0.0 0.160.0 0.150.0 0.15
FCF Margin -15.5%-0.7pp -14.7%-5.2pp -9.5%-47.9pp 38.4%+24818.5pp -24780.1%-24263.9pp -516.2%-356.2pp -159.9% N/A

Frequently Asked Questions

Hongchang International (HCIL) reported $2.9M in total revenue for fiscal year 2024. This represents a 7.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Hongchang International (HCIL) revenue grew by 7.1% year-over-year, from $2.7M to $2.9M in fiscal year 2024.

No, Hongchang International (HCIL) reported a net income of -$472K in fiscal year 2024, with a net profit margin of -16.5%.

Hongchang International (HCIL) reported diluted earnings per share of $0.00 for fiscal year 2024. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Hongchang International (HCIL) had EBITDA of -$293K in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, Hongchang International (HCIL) had $241K in cash and equivalents against $6.6M in long-term debt.

Hongchang International (HCIL) had a gross margin of 6.3% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Hongchang International (HCIL) had an operating margin of -13.4% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Hongchang International (HCIL) had a net profit margin of -16.5% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Hongchang International (HCIL) has a return on equity of -1.2% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Hongchang International (HCIL) generated -$11.4M in free cash flow during fiscal year 2024. This represents a 71.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Hongchang International (HCIL) generated -$7.3M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Hongchang International (HCIL) had $57.5M in total assets as of fiscal year 2024, including both current and long-term assets.

Hongchang International (HCIL) invested $4.0M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Hongchang International (HCIL) had 519M shares outstanding as of fiscal year 2024.

Hongchang International (HCIL) had a current ratio of 1.21 as of fiscal year 2024, which is considered adequate.

Hongchang International (HCIL) had a debt-to-equity ratio of 0.17 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Hongchang International (HCIL) had a return on assets of -0.8% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, Hongchang International (HCIL) had $241K in cash against an annual operating cash burn of $7.3M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Hongchang International (HCIL) has an Altman Z-Score of 2.03, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Hongchang International (HCIL) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Hongchang International (HCIL) has an earnings quality ratio of 15.53x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top