Newest figures come from the 10-Q for Q1 FY2026, filed May 11, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the HROWM SEC filings page.
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) reported $268.7M in revenue over the twelve months to Mar 31, 2026, up 26.2% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Operating leverage is emerging: stable gross margins are turning rapid sales growth into operating profit, but financing costs still suppress net earnings.
Gross margin stayed near75.0% across FY2024-FY2025, while operating margin reached11.2% in FY2025; the profit step-up reflects better operating-cost absorption rather than a changed gross-profit engine. Interest expense of$24.2M consumed most of FY2025's$30.5M operating income, so financing costs remain the bridge between operating profitability and bottom-line losses.
Cash conversion reversed sharply: operating cash flow moved from
Leverage increased: debt-to-equity rose from 3.8x in FY2024 to 4.8x in FY2025 even as operating margin improved, so earnings progress has not yet reduced balance-sheet dependence.
Financial Health Signals
Harrow, Inc. 11.875% Senior Notes due 2027 does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
Harrow, Inc. 11.875% Senior Notes due 2027 passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
Harrow, Inc. 11.875% Senior Notes due 2027 reported a net loss of $5.1M while generating $43.9M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.
Harrow, Inc. 11.875% Senior Notes due 2027 earns $1.26 in operating income for every $1 of interest expense ($30.5M vs $24.2M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Harrow, Inc. 11.875% Senior Notes due 2027 generated $44.2M in revenue in Q1 2026. This represents a decrease of 7.6% from the same quarter a year earlier. Against the prior quarter it is down 50.4%.
Harrow, Inc. 11.875% Senior Notes due 2027's EBITDA was -$21.6M in Q1 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 100.8% from the same quarter a year earlier. Against the prior quarter it is down 232.1%.
Harrow, Inc. 11.875% Senior Notes due 2027 reported -$27.6M in net income in Q1 2026. This represents a decrease of 55.2% from the same quarter a year earlier. Against the prior quarter it is down 516.6%.
Harrow, Inc. 11.875% Senior Notes due 2027 earned -$0.74 per diluted share (EPS) in Q1 2026. This represents a decrease of 48.0% from the same quarter a year earlier.
Cash & Balance Sheet
Harrow, Inc. 11.875% Senior Notes due 2027 recorded an outflow of $9.2M in free cash flow in Q1 2026, representing a cash shortfall after capex. This represents a decrease of 147.1% from the same quarter a year earlier. Against the prior quarter it is down 213.8%.
Harrow, Inc. 11.875% Senior Notes due 2027 held $94.6M in cash against $300.0M in long-term debt as of Q1 2026.
Not reported for Q1 2026.
Margins & Returns
Harrow, Inc. 11.875% Senior Notes due 2027's gross margin was 61.2% in Q1 2026, indicating the percentage of revenue retained after direct costs. This is down 6.4 percentage points from the same quarter a year earlier. Against the prior quarter it is down 18.1 percentage points.
Harrow, Inc. 11.875% Senior Notes due 2027's operating margin was -50.0% in Q1 2026, reflecting core business profitability. This is down 26.5 percentage points from the same quarter a year earlier. Against the prior quarter it is down 67.5 percentage points.
Harrow, Inc. 11.875% Senior Notes due 2027's net profit margin was -62.4% in Q1 2026, showing the share of revenue converted to profit. This is down 25.3 percentage points from the same quarter a year earlier. Against the prior quarter it is down 69.9 percentage points.
Harrow, Inc. 11.875% Senior Notes due 2027's ROE was -96.2% in Q1 2026, measuring profit generated per dollar of shareholder equity. This is down 64.7 percentage points from the same quarter a year earlier. Against the prior quarter it is down 108.8 percentage points.
Capital Allocation
Harrow, Inc. 11.875% Senior Notes due 2027 invested $5.9M in research and development in Q1 2026. This represents an increase of 94.8% from the same quarter a year earlier. Against the prior quarter it is down 49.7%.
Harrow, Inc. 11.875% Senior Notes due 2027 invested $194K in capex in Q1 2026, funding long-term assets and infrastructure. This represents an increase of 14.1% from the same quarter a year earlier. Against the prior quarter it is down 43.1%.
Not reported for Q1 2026.
HROWM Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Revenue | $44.2M-7.6% | $89.1M+33.3% | $71.6M+45.4% | $63.7M+30.2% | $47.8M+38.3% | $66.8M+83.8% | $49.3M+43.8% | $48.9M+46.2% |
| Cost of Revenue | $17.2M+10.5% | $18.5M+30.7% | $17.7M+47.4% | $16.2M+29.4% | $15.5M+47.1% | $14.1M+25.1% | $12.0M+19.4% | $12.5M+25.4% |
| Gross Profit | $27.0M-16.3% | $70.6M+34.0% | $53.9M+44.8% | $47.5M+30.5% | $32.3M+34.4% | $52.7M+110.3% | $37.2M+53.9% | $36.4M+55.1% |
| R&D Expenses | $5.9M+94.8% | $11.7M+146.5% | $3.3M+46.2% | $2.9M-6.1% | $3.0M+40.8% | $4.8M+42.5% | $2.3M+60.0% | $3.1M+163.0% |
| SG&A Expenses | $43.2M+6.7% | $43.3M+24.5% | $35.9M+6.6% | $33.2M+4.5% | $40.5M+40.6% | $34.8M+32.7% | $33.6M+60.0% | $31.8M+59.4% |
| Operating Income | -$22.1M-96.6% | $15.6M+20.9% | $14.7M+1016.4% | $11.4M+645.7% | -$11.2M-62.1% | $12.9M+364.6% | $1.3M-24.3% | $1.5M-34.9% |
| EBITDA | -$21.6M-100.8% | $16.4M+19.8% | $15.1M+801.5% | $11.8M+542.1% | -$10.8M-65.7% | $13.7M+242.6% | $1.7M-63.8% | $1.8M-66.2% |
| Interest Expense | $5.5M-16.1% | $5.2M-18.7% | $6.0M+9.3% | $6.4M+17.1% | $6.5M+20.9% | $6.4M+24.4% | $5.5M-3.9% | $5.5M-4.1% |
| Income Tax | $25K | N/A | N/A | N/A | N/A | N/A | $20K-98.7% | $655K+4466.7% |
| Net Income | -$27.6M-55.2% | $6.6M-2.2% | $1.0M+124.2% | $5.0M+177.2% | -$17.8M-31.1% | $6.8M+174.1% | -$4.2M+3.9% | -$6.5M-53.1% |
| EPS (Basic) | -$0.74-48.0% | N/A | $0.03+125.0% | $0.14+177.8% | -$0.50-31.6% | N/A | -$0.12+7.7% | -$0.18-28.6% |
| EPS (Diluted) | -$0.74-48.0% | N/A | $0.03+125.0% | $0.13+172.2% | -$0.50-31.6% | N/A | -$0.12+7.7% | -$0.18-28.6% |
| Diluted Shares (Avg) | 37M+3.9% | N/A | 39M+8.9% | 39M+9.1% | 36M+1.0% | N/A | 36M+4.2% | 36M+16.9% |
HROWM Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $419.5M+15.2% | $399.5M+2.7% | $363.1M+3.3% | $345.0M+12.5% | $364.2M+23.2% | $389.0M+24.6% | $351.5M+22.9% | $306.6M+36.9% |
| Current Assets | $226.4M+33.5% | $211.8M+11.7% | $177.6M+20.8% | $154.9M+11.1% | $169.5M+35.1% | $189.7M+36.0% | $147.1M+33.4% | $139.4M+131.2% |
| Cash & Equivalents | $94.6M+41.8% | $72.9M+54.4% | $74.3M+2.3% | $53.0M-25.4% | $66.7M-2.6% | $47.2M-36.2% | $72.6M+10.7% | $71.0M+211.9% |
| Inventory | $16.5M+53.9% | $13.5M+26.4% | $12.8M+26.4% | $11.6M+22.6% | $10.7M-0.9% | $10.7M-1.5% | $10.2M+13.8% | $9.4M+10.2% |
| Accounts Receivable | $101.3M+31.4% | $110.9M-4.7% | $77.6M+44.4% | $78.8M+51.6% | $77.1M+166.1% | $116.4M+220.9% | $53.7M+191.0% | $52.0M+184.7% |
| Goodwill | $332K0.0% | $332K0.0% | $332K0.0% | $332K0.0% | $332K0.0% | $332K0.0% | $332K0.0% | $332K0.0% |
| Total Liabilities | $391.2M+27.0% | $347.4M+8.7% | $316.4M+7.7% | $295.7M+19.0% | $308.1M+30.9% | $319.7M+32.2% | $293.9M+39.5% | $248.5M+23.0% |
| Current Liabilities | $91.4M-51.1% | $96.3M+5.4% | $65.4M-31.2% | $248.9M+364.8% | $187.0M+347.8% | $91.3M+85.1% | $95.0M+399.3% | $53.6M+132.7% |
| Non-Current Liabilities | $299.8M+147.6% | $251.1M+10.0% | $251.0M+26.2% | $46.9M-76.0% | $121.1M-37.5% | $228.3M+18.7% | $198.9M+3.8% | $194.9M+8.9% |
| Long-Term Debt | $300.0M+16.8% | $250.0M-4.8% | N/A | $250.6M+6.1% | $256.9M+5.5% | $262.7M+6.5% | $230.7M | $236.3M |
| Total Equity | $28.7M-49.1% | $52.4M-24.7% | $47.0M-18.9% | $49.7M-15.2% | $56.5M-6.8% | $69.7M-1.6% | $58.0M-23.5% | $58.5M+161.2% |
| Retained Earnings | -$184.1M-8.8% | -$156.5M-3.4% | -$163.2M-3.2% | -$164.2M-6.6% | -$169.2M-14.7% | -$151.4M-13.1% | -$158.2M-26.8% | -$153.9M-27.9% |
Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments.
HROWM Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$9.0M-145.7% | $8.4M+147.3% | $16.6M+462.1% | -$803K+70.8% | $19.7M+525.0% | -$17.8M-304.5% | $3.0M+344.3% | -$2.7M-160.1% |
| Depreciation & Amortization | $455K-2.2% | $777K+1.4% | $326K-7.1% | $347K+15.3% | $465K+7.6% | $766K+116.3% | $351K-87.8% | $301K-90.2% |
| Stock-Based Compensation | $3.8M-15.8% | N/A | $3.3M-25.4% | $875K-79.5% | $4.6M+9.3% | N/A | $4.4M-2.0% | $4.3M-21.1% |
| Capital Expenditures | $194K+14.1% | $341K-38.6% | $210K-65.2% | $166K-51.7% | $170K+84.8% | $555K+186.1% | $604K+16.2% | $344K+37.6% |
| Free Cash Flow | -$9.2M-147.1% | $8.1M+144.0% | $16.4M+597.8% | -$969K+68.6% | $19.5M+513.1% | -$18.3M-315.6% | $2.3M+235.8% | -$3.1M-171.6% |
| Investing Cash Flow | -$18.2M-8486.3% | -$4.7M+87.4% | -$225K+62.3% | -$293K-105.7% | -$212K-92.7% | -$37.6M-18402.5% | -$597K+97.0% | $5.1M+508.6% |
| Financing Cash Flow | $48.9M+212560.9% | -$5.0M-116.8% | $5.0M+788.5% | -$12.7M-17452.1% | $23K+102.8% | $30.0M+166683.3% | -$721K-101.1% | $73K-61.4% |
Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.
HROWM Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 61.2%-6.4pp | 79.3%+0.4pp | 75.3%-0.3pp | 74.5%+0.2pp | 67.5%-1.9pp | 78.8%+9.9pp | 75.6%+5.0pp | 74.4%+4.3pp |
| Operating Margin | -50.0%-26.5pp | 17.5%-1.8pp | 20.6%+17.9pp | 17.9%+14.8pp | -23.5%-3.5pp | 19.3%+32.7pp | 2.7%-2.4pp | 3.1%-3.9pp |
| Net Margin | -62.4%-25.3pp | 7.4%-2.7pp | 1.4%+10.0pp | 7.8%+21.1pp | -37.2%+2.1pp | 10.1%+35.3pp | -8.6%+4.2pp | -13.2%-0.6pp |
| Return on Equity | -96.2%-64.7pp | 12.6%+2.9pp | 2.2%+9.4pp | 10.1%+21.1pp | -31.5%-9.1pp | 9.7%+22.7pp | -7.3%-1.5pp | -11.1%+7.8pp |
| Return on Assets | -6.6%-1.7pp | 1.7%-0.1pp | 0.3%+1.5pp | 1.5%+3.6pp | -4.9%-0.3pp | 1.7%+4.7pp | -1.2%+0.3pp | -2.1%-0.2pp |
| Current Ratio | 2.48+1.6x | 2.20+0.1x | 2.72+1.2x | 0.62-2.0x | 0.91-2.1x | 2.08-0.8x | 1.55-4.2x | 2.600.0x |
| Debt-to-Equity | 10.45+5.9x | 4.77+1.0x | 6.73+2.8x | 5.05+1.0x | 4.55+0.5x | 3.77+0.3x | 3.98+1.2x | 4.04-5.0x |
| Asset Turnover | 0.110.0x | 0.22+0.1x | 0.20+0.1x | 0.180.0x | 0.130.0x | 0.17+0.1x | 0.140.0x | 0.160.0x |
| FCF Margin | -20.8%-61.5pp | 9.1%+36.5pp | 22.9%+18.1pp | -1.5%+4.8pp | 40.8%+54.4pp | -27.4%-50.8pp | 4.8%+9.8pp | -6.3%-19.2pp |
Where Harrow, Inc. 11.875% Senior Notes due 2027 Ranks
Frequently Asked Questions
What is Harrow, Inc. 11.875% Senior Notes due 2027's annual revenue?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) reported $272.3M in total revenue for fiscal year 2025. This represents a 36.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Harrow, Inc. 11.875% Senior Notes due 2027's revenue growing?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) revenue grew by 36.4% year-over-year, from $199.6M to $272.3M in fiscal year 2025.
Is Harrow, Inc. 11.875% Senior Notes due 2027 profitable?
No, Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) reported a net income of -$5.1M in fiscal year 2025, with a net profit margin of -1.9%.
What is Harrow, Inc. 11.875% Senior Notes due 2027's EBITDA?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) had EBITDA of $32.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Harrow, Inc. 11.875% Senior Notes due 2027 have?
As of fiscal year 2025, Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) had $72.9M in cash and equivalents against $250.0M in long-term debt.
What is Harrow, Inc. 11.875% Senior Notes due 2027's gross margin?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) had a gross margin of 75.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Harrow, Inc. 11.875% Senior Notes due 2027's operating margin?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) had an operating margin of 11.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Harrow, Inc. 11.875% Senior Notes due 2027's net profit margin?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) had a net profit margin of -1.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Harrow, Inc. 11.875% Senior Notes due 2027's return on equity (ROE)?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) has a return on equity of -9.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Harrow, Inc. 11.875% Senior Notes due 2027's free cash flow?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) generated $43.0M in free cash flow during fiscal year 2025. This represents a 280.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Harrow, Inc. 11.875% Senior Notes due 2027's operating cash flow?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) generated $43.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Harrow, Inc. 11.875% Senior Notes due 2027's total assets?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) had $399.5M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Harrow, Inc. 11.875% Senior Notes due 2027's capital expenditures?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) invested $887K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Harrow, Inc. 11.875% Senior Notes due 2027 spend on research and development?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) invested $20.9M in research and development during fiscal year 2025.
What is Harrow, Inc. 11.875% Senior Notes due 2027's current ratio?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) had a current ratio of 2.20 as of fiscal year 2025, which is generally considered healthy.
What is Harrow, Inc. 11.875% Senior Notes due 2027's debt-to-equity ratio?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) had a debt-to-equity ratio of 4.77 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Harrow, Inc. 11.875% Senior Notes due 2027's return on assets (ROA)?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) had a return on assets of -1.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Harrow, Inc. 11.875% Senior Notes due 2027's Piotroski F-Score?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Harrow, Inc. 11.875% Senior Notes due 2027's earnings high quality?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) reported a net loss of $5.1M while generating $43.9M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Harrow, Inc. 11.875% Senior Notes due 2027 cover its interest payments?
Harrow, Inc. 11.875% Senior Notes due 2027 (HROWM) has an interest coverage ratio of 1.26x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.