STOCK TITAN

HSONP Financials

HSONP
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows HSONP (HSONP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HSONP FY2025

Revenue recovery in FY2025 was overwhelmed by cash-hungry growth and higher overhead, leaving the business less efficient despite bigger sales.

FY2025's rebound in sales still left the company in nearly the same operating-loss position because gross margin slipped to 46.4% while SG&A rose to $14.8M. At the same time, operating cash flow fell to -$7.3M, worse than the -$5.9M net loss, which suggests the balance-sheet build absorbed cash faster than the income statement alone would imply.

Liquidity still has some cushion, with a current ratio of 2.1x even after cash fell to $10.3M. That makes this look less like an immediate solvency squeeze and more like a business where more activity is being parked in receivables and inventory instead of returning quickly as cash.

Capital allocation is not fully protecting per-share economics: the company spent about $5.4M on buybacks across FY2024-FY2025, yet shares outstanding still rose sharply. Combined with ongoing losses, that means any operating improvement has to work harder before it benefits each share.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating HSONP's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Weak
1/9

HSONP passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Low Quality
1.09x

For every $1 of reported earnings, HSONP generates $1.09 in operating cash flow (-$7.3M OCF vs -$6.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$172.2M
YoY+22.9%
5Y CAGR+11.2%
10Y CAGR-9.4%

HSONP generated $172.2M in revenue in fiscal year 2025. This represents an increase of 22.9% from the prior year.

EBITDA
-$1.6M
YoY+34.2%

HSONP's EBITDA was -$1.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 34.2% from the prior year.

Net Income
-$6.7M
YoY-39.6%

HSONP reported -$6.7M in net income in fiscal year 2025. This represents a decrease of 39.6% from the prior year.

EPS (Diluted)
$-1.85
YoY-16.4%

HSONP earned $-1.85 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 16.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$9.0M
YoY-219.4%

HSONP generated -$9.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 219.4% from the prior year.

Cash & Debt
$10.3M
YoY-39.6%
5Y CAGR-16.8%
10Y CAGR-12.2%

HSONP held $10.3M in cash against $6.1M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
4M
YoY+36.5%
5Y CAGR+6.9%

HSONP had 4M shares outstanding in fiscal year 2025. This represents an increase of 36.5% from the prior year.

Margins & Returns

Gross Margin
46.4%
YoY-3.7pp
10Y CAGR+5.9pp

HSONP's gross margin was 46.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 3.7 percentage points from the prior year.

Operating Margin
-2.1%
YoY+0.6pp
5Y CAGR+0.5pp
10Y CAGR-2.8pp

HSONP's operating margin was -2.1% in fiscal year 2025, reflecting core business profitability. This is up 0.6 percentage points from the prior year.

Net Margin
-3.9%
YoY-0.5pp
5Y CAGR-2.6pp
10Y CAGR-4.4pp

HSONP's net profit margin was -3.9% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.5 percentage points from the prior year.

Return on Equity
-10.1%
YoY+1.7pp
5Y CAGR-6.5pp
10Y CAGR-13.9pp

HSONP's ROE was -10.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.7 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$2.6M
YoY-4.9%
5Y CAGR+3.3%
10Y CAGR+6.6%

HSONP spent $2.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 4.9% from the prior year.

Capital Expenditures
$1.7M
YoY+9361.1%
5Y CAGR+138.6%
10Y CAGR-5.7%

HSONP invested $1.7M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 9361.1% from the prior year.

HSONP Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $50.1M-11.9% $56.8M+18.4% $48.0M+34.9% $35.5M+11.5% $31.9M-5.2% $33.6M-8.8% $36.9M+3.2% $35.7M
Cost of Revenue $29.5M N/A $27.3M N/A $15.5M N/A $18.3M N/A
Gross Profit $20.6M N/A $20.6M N/A $16.4M N/A $18.6M N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $4.6M-1.5% $4.7M-3.2% $4.8M+72.5% $2.8M+8.9% $2.6M+1.0% $2.5M-10.1% $2.8M+17.0% $2.4M
Operating Income -$4.0M-3583.5% -$109K+93.4% -$1.6M-679.1% -$211K+87.8% -$1.7M-1279.2% -$125K+72.6% -$457K-144.4% -$187K
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax -$266K-118.5% $1.4M+476.3% $249K-27.8% $345K+978.1% $32K-96.2% $837K+180.9% $298K+17.8% $253K
Net Income -$3.8M-54.9% -$2.4M-38.8% -$1.8M-156.4% -$688K+60.8% -$1.8M-200.1% -$585K+30.8% -$846K-91.8% -$441K
EPS (Diluted) $-1.01 N/A $-0.54-134.8% $-0.23+61.0% $-0.59 N/A $-0.28-86.7% $-0.15

HSONP Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $108.5M-4.2% $113.2M-3.3% $117.1M+110.8% $55.6M-50.9% $113.2M+115.3% $52.6M0.0% $52.6M0.0% $52.6M
Current Assets $58.1M-7.1% $62.5M-7.9% $67.8M+56.7% $43.3M+5.1% $41.2M+2.7% $40.1M-6.7% $43.0M+2.4% $42.0M
Cash & Equivalents $8.1M-21.2% $10.3M-33.2% $15.4M-8.7% $16.8M+1.7% $16.6M-2.7% $17.0M+7.4% $15.8M+8.0% $14.7M
Inventory $7.1M+1.2% $7.0M-9.8% $7.7M N/A N/A $0 N/A N/A
Accounts Receivable $32.8M-6.8% $35.2M-2.8% $36.2M+53.9% $23.5M-33.1% $35.2M+75.3% $20.1M0.0% $20.1M0.0% $20.1M
Goodwill $5.9M-0.5% $5.9M-0.4% $6.0M+3.6% $5.8M+0.8% $5.7M+0.2% $5.7M-1.2% $5.8M+0.8% $5.7M
Total Liabilities $47.5M0.0% $47.5M-3.7% $49.4M+219.6% $15.4M-79.1% $73.8M+506.8% $12.2M-14.5% $14.2M+4.8% $13.6M
Current Liabilities $27.8M-6.9% $29.8M-9.1% $32.8M+130.1% $14.3M+11.5% $12.8M+13.9% $11.2M-14.6% $13.1M+3.2% $12.7M
Long-Term Debt $5.6M-7.7% $6.1M-7.1% $6.5M N/A N/A $0 N/A N/A
Total Equity $61.0M-7.2% $65.7M-3.0% $67.8M+68.9% $40.1M+1.7% $39.5M-2.4% $40.4M-5.9% $42.9M+0.9% $42.6M
Retained Earnings -$439.7M-0.9% -$435.9M-0.4% -$434.2M-0.4% -$432.5M-0.2% -$431.8M-0.4% -$430.0M-0.1% -$429.4M-0.2% -$428.6M

HSONP Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$1.4M+63.8% -$3.9M-40.8% -$2.7M-2069.8% $139K+117.3% -$802K-139.7% $2.0M+61.5% $1.3M+129.3% -$4.3M
Capital Expenditures $1.3M+23.6% $1.0M+69.9% $615K+1562.2% $37K+516.7% $6K+250.0% -$4K-300.0% -$1K-107.1% $14K
Free Cash Flow -$2.7M+45.1% -$4.9M-46.1% -$3.4M-3387.3% $102K+112.6% -$808K-140.1% $2.0M+61.3% $1.3M+129.2% -$4.3M
Investing Cash Flow $1.9M+219.4% -$1.6M-125.5% $6.2M+16840.5% -$37K-516.7% -$6K-250.0% $4K+300.0% $1K+107.1% -$14K
Financing Cash Flow -$3.5M-637.4% $652K+125.3% -$2.6M-11113.0% -$23K-187.5% -$8K+93.5% -$123K+69.2% -$399K+73.1% -$1.5M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $712K+978.8% $66K-97.4% $2.6M $0 $0 $0-100.0% $393K-72.8% $1.4M

HSONP Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 41.1% N/A 43.0% N/A 51.5% N/A 50.5% N/A
Operating Margin -8.0%-7.8pp -0.2%+3.2pp -3.4%-2.8pp -0.6%+4.8pp -5.4%-5.0pp -0.4%+0.9pp -1.2%-0.7pp -0.5%
Net Margin -7.6%-3.3pp -4.3%-0.6pp -3.7%-1.7pp -1.9%+3.6pp -5.5%-3.8pp -1.7%+0.6pp -2.3%-1.1pp -1.2%
Return on Equity -6.2%-2.5pp -3.7%-1.1pp -2.6%-0.9pp -1.7%+2.7pp -4.5%-3.0pp -1.4%+0.5pp -2.0%-0.9pp -1.0%
Return on Assets -3.5%-1.3pp -2.2%-0.7pp -1.5%-0.3pp -1.2%+0.3pp -1.6%-0.4pp -1.1%+0.5pp -1.6%-0.8pp -0.8%
Current Ratio 2.090.0 2.10+0.0 2.07-1.0 3.04-0.2 3.22-0.4 3.58+0.3 3.27-0.0 3.30
Debt-to-Equity 0.090.0 0.090.0 0.10-0.3 0.38-1.5 1.87+1.9 0.00-0.3 0.33+0.0 0.32
FCF Margin -5.4%+3.3pp -8.6%-1.6pp -7.0%-7.3pp 0.3%+2.8pp -2.5%-8.5pp 6.0%+2.6pp 3.4%+15.4pp -12.0%

Frequently Asked Questions

HSONP (HSONP) reported $172.2M in total revenue for fiscal year 2025. This represents a 22.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

HSONP (HSONP) revenue grew by 22.9% year-over-year, from $140.1M to $172.2M in fiscal year 2025.

No, HSONP (HSONP) reported a net income of -$6.7M in fiscal year 2025, with a net profit margin of -3.9%.

HSONP (HSONP) reported diluted earnings per share of $-1.85 for fiscal year 2025. This represents a -16.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

HSONP (HSONP) had EBITDA of -$1.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, HSONP (HSONP) had $10.3M in cash and equivalents against $6.1M in long-term debt.

HSONP (HSONP) had a gross margin of 46.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

HSONP (HSONP) had an operating margin of -2.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

HSONP (HSONP) had a net profit margin of -3.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

HSONP (HSONP) has a return on equity of -10.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

HSONP (HSONP) generated -$9.0M in free cash flow during fiscal year 2025. This represents a -219.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

HSONP (HSONP) generated -$7.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

HSONP (HSONP) had $113.2M in total assets as of fiscal year 2025, including both current and long-term assets.

HSONP (HSONP) invested $1.7M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, HSONP (HSONP) spent $2.6M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

HSONP (HSONP) had 4M shares outstanding as of fiscal year 2025.

HSONP (HSONP) had a current ratio of 2.10 as of fiscal year 2025, which is generally considered healthy.

HSONP (HSONP) had a debt-to-equity ratio of 0.09 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

HSONP (HSONP) had a return on assets of -5.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, HSONP (HSONP) had $10.3M in cash against an annual operating cash burn of $7.3M. This gives an estimated cash runway of approximately 17 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

HSONP (HSONP) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

HSONP (HSONP) has an earnings quality ratio of 1.09x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top