STOCK TITAN

Icecure Medical Ltd. Financials

ICCM
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Icecure Medical Ltd. (ICCM) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 31 / 100
Financial Profile 31/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

Icecure Medical Ltd. has an operating margin of -446.7%, meaning the company retains $-447 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -476.9% the prior year.

Growth
38

Icecure Medical Ltd.'s revenue grew a modest 2.7% year-over-year to $3.4M. This slow but positive growth earns a score of 38/100.

Leverage
100

Icecure Medical Ltd. carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
49

Icecure Medical Ltd.'s current ratio of 2.61 indicates adequate short-term liquidity, earning a score of 49/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
0

While Icecure Medical Ltd. generated -$14.6M in operating cash flow, capex of $36K consumed most of it, leaving -$14.6M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Icecure Medical Ltd. generates a -166.4% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -222.0% the prior year.

Piotroski F-Score Neutral
4/9

Icecure Medical Ltd. passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.97x

For every $1 of reported earnings, Icecure Medical Ltd. generates $0.97 in operating cash flow (-$14.6M OCF vs -$15.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.4M
YoY+2.7%
5Y CAGR-2.7%

Icecure Medical Ltd. generated $3.4M in revenue in fiscal year 2025. This represents an increase of 2.7% from the prior year.

EBITDA
-$14.8M
YoY+3.7%

Icecure Medical Ltd.'s EBITDA was -$14.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 3.7% from the prior year.

Net Income
-$15.1M
YoY+1.7%

Icecure Medical Ltd. reported -$15.1M in net income in fiscal year 2025. This represents an increase of 1.7% from the prior year.

EPS (Diluted)
$0.24
YoY-20.0%
5Y CAGR+1.8%

Icecure Medical Ltd. earned $0.24 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 20.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$14.6M
YoY-15.6%

Icecure Medical Ltd. generated -$14.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 15.6% from the prior year.

Cash & Debt
$8.9M
YoY+17.6%
5Y CAGR+20.5%

Icecure Medical Ltd. held $8.9M in cash against $13K in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
73M
YoY+29.3%
5Y CAGR+29.3%

Icecure Medical Ltd. had 73M shares outstanding in fiscal year 2025. This represents an increase of 29.3% from the prior year.

Margins & Returns

Gross Margin
36.3%
YoY-7.8pp
5Y CAGR-26.9pp

Icecure Medical Ltd.'s gross margin was 36.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 7.8 percentage points from the prior year.

Operating Margin
-446.7%
YoY+30.2pp
5Y CAGR-339.6pp

Icecure Medical Ltd.'s operating margin was -446.7% in fiscal year 2025, reflecting core business profitability. This is up 30.2 percentage points from the prior year.

Net Margin
-445.6%
YoY+19.8pp
5Y CAGR-349.2pp

Icecure Medical Ltd.'s net profit margin was -445.6% in fiscal year 2025, showing the share of revenue converted to profit. This is up 19.8 percentage points from the prior year.

Return on Equity
-166.4%
YoY+55.6pp
5Y CAGR-100.3pp

Icecure Medical Ltd.'s ROE was -166.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 55.6 percentage points from the prior year.

Capital Allocation

R&D Spending
$7.4M
YoY+4.7%
5Y CAGR+14.3%

Icecure Medical Ltd. invested $7.4M in research and development in fiscal year 2025. This represents an increase of 4.7% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$36K
YoY-49.3%
5Y CAGR-30.6%

Icecure Medical Ltd. invested $36K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 49.3% from the prior year.

ICCM Income Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

ICCM Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Total Assets $13.9M+31.2% $10.6M-15.8% $12.6M-18.1% $15.4M-6.4% $16.4M-27.7% $22.7M-24.8% $30.2M+26.8% $23.8M
Current Assets $12.6M+39.7% $9.0M-16.1% $10.8M-19.3% $13.3M-6.0% $14.2M-30.6% $20.4M-27.4% $28.1M+30.5% $21.6M
Cash & Equivalents $8.9M+65.3% $5.4M-28.8% $7.6M-21.6% $9.7M-8.4% $10.5M+247.5% $3.0M-87.2% $23.7M+75.7% $13.5M
Inventory $2.6M+12.7% $2.3M+17.2% $2.0M+1.0% $2.0M-13.5% $2.3M-17.3% $2.8M-3.7% $2.9M+7.8% $2.7M
Accounts Receivable N/A N/A $221K-32.0% $325K+215.5% $103K-12.7% $118K+51.3% $78K-57.6% $184K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $4.8M-37.2% $7.7M+35.6% $5.7M+19.5% $4.7M+11.8% $4.2M-0.2% $4.3M-10.7% $4.8M-3.5% $4.9M
Current Liabilities $4.8M-36.9% $7.6M+38.5% $5.5M+23.1% $4.5M+15.7% $3.9M+0.4% $3.9M-11.1% $4.3M+0.2% $4.3M
Long-Term Debt $13K-78.0% $59K-63.4% $161K N/A N/A N/A N/A N/A
Total Equity $9.1M+213.1% $2.9M-58.1% $6.9M-35.0% $10.6M-12.8% $12.2M-34.0% $18.4M-27.5% $25.4M+34.7% $18.9M
Retained Earnings -$120.4M-7.2% -$112.3M-6.6% -$105.4M-8.9% -$96.8M-7.4% -$90.1M-8.4% -$83.1M-10.2% -$75.4M-11.9% -$67.4M

ICCM Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

ICCM Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 2.61+1.4 1.18-0.8 1.95-1.0 2.97-0.7 3.66-1.6 5.30-1.2 6.49+1.5 4.98
Debt-to-Equity 0.00-0.0 0.020.0 0.02-0.4 0.45+0.1 0.35+0.1 0.23+0.0 0.19-0.1 0.26
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Icecure Medical Ltd. (ICCM) reported $3.4M in total revenue for fiscal year 2025. This represents a 2.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Icecure Medical Ltd. (ICCM) revenue grew by 2.7% year-over-year, from $3.3M to $3.4M in fiscal year 2025.

No, Icecure Medical Ltd. (ICCM) reported a net income of -$15.1M in fiscal year 2025, with a net profit margin of -445.6%.

Icecure Medical Ltd. (ICCM) reported diluted earnings per share of $0.24 for fiscal year 2025. This represents a -20.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Icecure Medical Ltd. (ICCM) had EBITDA of -$14.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Icecure Medical Ltd. (ICCM) had $8.9M in cash and equivalents against $13K in long-term debt.

Icecure Medical Ltd. (ICCM) had a gross margin of 36.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Icecure Medical Ltd. (ICCM) had an operating margin of -446.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Icecure Medical Ltd. (ICCM) had a net profit margin of -445.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Icecure Medical Ltd. (ICCM) has a return on equity of -166.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Icecure Medical Ltd. (ICCM) generated -$14.6M in free cash flow during fiscal year 2025. This represents a -15.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Icecure Medical Ltd. (ICCM) generated -$14.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Icecure Medical Ltd. (ICCM) had $13.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Icecure Medical Ltd. (ICCM) invested $36K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Icecure Medical Ltd. (ICCM) invested $7.4M in research and development during fiscal year 2025.

Icecure Medical Ltd. (ICCM) had 73M shares outstanding as of fiscal year 2025.

Icecure Medical Ltd. (ICCM) had a current ratio of 2.61 as of fiscal year 2025, which is generally considered healthy.

Icecure Medical Ltd. (ICCM) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Icecure Medical Ltd. (ICCM) had a return on assets of -108.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Icecure Medical Ltd. (ICCM) had $8.9M in cash against an annual operating cash burn of $14.6M. This gives an estimated cash runway of approximately 7 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Icecure Medical Ltd. (ICCM) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Icecure Medical Ltd. (ICCM) has an earnings quality ratio of 0.97x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Icecure Medical Ltd. (ICCM) scores 31 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top