STOCK TITAN

IceCure Medical Ltd. (ICCM) Financials

ICCM
FY2025 annual
Revenue $3.4M +2.7% YoY
Net Income -$15.1M +1.7% YoY
EPS (Diluted) $0.24 -20.0% YoY
Free Cash Flow -$14.6M -15.6% YoY
Market Cap $5.1M as of Oct 10, 2026
Price / Sales 1.5x on $3.4M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.6x on $9.1M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 10, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Mar 17, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the ICCM SEC filings page.

IceCure Medical Ltd. (ICCM) reported $3.4M in revenue for fiscal year 2025, up 2.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ICCM FY2025

IceCure remains a development-stage business: R&D and cash needs far exceed revenue, with financing inflows supporting a thin asset base.

The near match between FY2025 operating cash flow of -$14.6M and free cash flow of -$14.6M, despite low capital expenditures, means the cash burden is primarily operating investment rather than heavy physical reinvestment. Revenue of $3.4M against R&D of $7.4M shows commercialization costs remain several times the current sales base.

Gross margin compressed from 44.1% in FY2024 to 36.3% in FY2025; with revenue roughly flat, the business did not gain cost absorption from its modest sales increase. Operating loss remained about $15M in both years, so the margin deterioration did not materially change the underlying cost structure.

The current ratio recovered from 2.0x to 2.6x in FY2025, but that improvement coincided with financing cash inflow of $15.8M while operating cash flow remained negative. This points to financing activity, rather than operations, supplying balance-sheet support.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 47 / 100
Financial Health Score 47/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of IceCure Medical Ltd.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
24

IceCure Medical Ltd. held $8.9M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $14.6M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and IceCure Medical Ltd. scores 24/100 among other emerging companies.

Dilution
28

IceCure Medical Ltd. had 73M shares outstanding at the end of fiscal year 2025, against 57M in fiscal year 2024. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and IceCure Medical Ltd. scores 28/100 among other emerging companies.

R&D Intensity
71

IceCure Medical Ltd. spent $7.4M on research and development in fiscal year 2025, which was 40.2% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and IceCure Medical Ltd. scores 71/100 among other emerging companies.

Revenue Progress
46

IceCure Medical Ltd. reported revenue of $3.4M in fiscal year 2025, against $3.3M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and IceCure Medical Ltd. scores 46/100 among other emerging companies.

Burn Trend
39

IceCure Medical Ltd.'s operations used $14.6M of cash in fiscal year 2025, against $12.6M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and IceCure Medical Ltd. scores 39/100 among other emerging companies.

Balance Sheet
73

IceCure Medical Ltd.'s cash, cash equivalents and investments came to $8.9M at the end of fiscal year 2025, against $4.8M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and IceCure Medical Ltd. scores 73/100 among other emerging companies.

Altman Z-Score Distress
-14.18

IceCure Medical Ltd. scores -14.18, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($5.1M) relative to total liabilities ($4.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
4/9

IceCure Medical Ltd. passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

IceCure Medical Ltd. reported a net loss of $15.1M while operations used $14.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$8.9M
YoY+17.6%
QoQ+65.3%

IceCure Medical Ltd. held $8.9M in cash against $13K in long-term debt as of Q4 2025.

Shares Outstanding
73M
YoY+29.3%
QoQ+24.6%

IceCure Medical Ltd. had 73M shares outstanding in Q4 2025. This represents an increase of 29.3% from the same quarter a year earlier. Against the prior quarter it is up 24.6%.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

ICCM Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ICCM quarterly income statement
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

ICCM Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ICCM quarterly balance sheet
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q
Total Assets$13.9M+10.4%$10.6M-31.1%$12.6M-23.4%$15.4M-32.3%$16.4M-45.6%$22.7M-4.7%$30.2M-6.5%$23.8M
Current Assets$12.6M+17.2%$9.0M-32.3%$10.8M-24.2%$13.3M-34.8%$14.2M-49.6%$20.4M-5.2%$28.1M-7.2%$21.6M
Cash & Equivalents$8.9M+17.6%$5.4M-44.2%$7.6M-28.2%$9.7M+218.4%$10.5M-55.5%$3.0M-77.5%$23.7M-7.7%$13.5M
Short-Term Investments$0$0$0-100.0%$0$529K$0$0$0
Inventory$2.6M+32.0%$2.3M+18.3%$2.0M-12.6%$2.0M-28.4%$2.3M-20.4%$2.8M+3.8%$2.9M+46.1%$2.7M
Accounts ReceivableN/AN/A$221K+114.6%$325K+175.4%$103K+32.1%$118K-35.9%$78K-82.9%$184K
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$4.8M-14.8%$7.7M+62.1%$5.7M+33.6%$4.7M+11.6%$4.2M-10.9%$4.3M-13.8%$4.8M-10.5%$4.9M
Current Liabilities$4.8M-12.5%$7.6M+70.5%$5.5M+42.4%$4.5M+16.2%$3.9M-10.7%$3.9M-10.9%$4.3M+7.9%$4.3M
Non-Current Liabilities$13K-91.9%$59K-78.1%$161K-57.2%$269K-32.6%$376K-12.6%$399K-34.7%$430K-67.0%$611K
Long-Term Debt$13K-91.9%$59K$161KN/AN/AN/AN/AN/A
Total Equity$9.1M+31.2%$2.9M-72.8%$6.9M-43.3%$10.6M-42.5%$12.2M-52.2%$18.4M-2.3%$25.4M-5.7%$18.9M
Retained Earnings-$120.4M-14.3%-$112.3M-16.1%-$105.4M-17.0%-$96.8M-16.5%-$90.1M-19.4%-$83.1M-23.2%-$75.4M-29.1%-$67.4M

Not reported in any period shown, so not listed: Goodwill.

ICCM Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ICCM quarterly cash flow statement
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

ICCM Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ICCM quarterly financial ratios
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q
Current Ratio2.61+0.7x1.18-1.8x1.95-1.7x2.97-2.3x3.66-2.8x5.30+0.3x6.49-1.1x4.98
Debt-to-Equity0.000.0x0.02-0.4x0.02-0.3x0.45+0.2x0.35+0.2x0.230.0x0.190.0x0.26

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
IceCure Medical Ltd. ICCM FY2025 $3.4M -$15.1M N/A $5.1M 47/100
Pulmonx Corporation LUNG FY2025 $90.5M -$54.0M -59.7% $79.0M 54/100
VolitionRx Limited VNRX FY2025 $1.7M -$23.4M N/A $6.4M 37/100
Baird Medical Investment Holdings Ltd BDMD FY2025 $22.5M -$27.3M N/A $24.7M 26/100
Apyx Medical Corporation APYX FY2025 $52.8M -$11.2M -21.2% $109.1M 43/100
TELA Bio, Inc. TELA FY2025 $80.3M -$38.8M -48.3% $50.1M 46/100

Frequently Asked Questions

What is IceCure Medical Ltd.'s annual revenue?

IceCure Medical Ltd. (ICCM) reported $3.4M in total revenue for fiscal year 2025. This represents a 2.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is IceCure Medical Ltd.'s revenue growing?

IceCure Medical Ltd. (ICCM) revenue grew by 2.7% year-over-year, from $3.3M to $3.4M in fiscal year 2025.

Is IceCure Medical Ltd. profitable?

No, IceCure Medical Ltd. (ICCM) reported a net income of -$15.1M in fiscal year 2025.

IceCure Medical Ltd. (ICCM) reported diluted earnings per share of $0.24 for fiscal year 2025. This represents a -20.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

IceCure Medical Ltd. (ICCM) had EBITDA of -$14.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, IceCure Medical Ltd. (ICCM) had $8.9M in cash and equivalents against $13K in long-term debt.

IceCure Medical Ltd. (ICCM) had a gross margin of 36.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

IceCure Medical Ltd. (ICCM) has a return on equity of -166.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

IceCure Medical Ltd. (ICCM) recorded an outflow of $14.6M in free cash flow during fiscal year 2025. This represents a -15.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

IceCure Medical Ltd. (ICCM) recorded an outflow of $14.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

IceCure Medical Ltd. (ICCM) had $13.9M in total assets as of fiscal year 2025, including both current and long-term assets.

IceCure Medical Ltd. (ICCM) invested $36K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

IceCure Medical Ltd. (ICCM) invested $7.4M in research and development during fiscal year 2025.

IceCure Medical Ltd. (ICCM) had 73M shares outstanding as of fiscal year 2025.

IceCure Medical Ltd. (ICCM) had a current ratio of 2.61 as of fiscal year 2025, which is generally considered healthy.

IceCure Medical Ltd. (ICCM) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

IceCure Medical Ltd. (ICCM) had a return on assets of -108.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

IceCure Medical Ltd. (ICCM) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $5.1M as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

IceCure Medical Ltd. (ICCM) trades at 1.5x sales, its market capitalization divided by revenue of $3.4M revenue, FY2025. The market capitalization is $5.1M as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, IceCure Medical Ltd. (ICCM) held $8.9M in cash, cash equivalents and investments, and reported an operating cash outflow of $14.6M over that year. Dividing the one by the other, the reported balance equals about 7 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

IceCure Medical Ltd. (ICCM) has an Altman Z-Score of -14.18, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

IceCure Medical Ltd. (ICCM) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

IceCure Medical Ltd. (ICCM) reported a net loss of $15.1M while operations used $14.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

IceCure Medical Ltd. (ICCM) scores 47 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top