This page shows Icts International Nv (ICTSF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Higher sales are no longer covering the cost base as margin compression turns added volume into operating cash burn.
The latest year brought$51.8M more revenue than the prior year, yet gross profit dollars fell by$10.1M ; the extra work arrived at materially weaker unit economics instead of helping absorb fixed costs. Because SG&A plus R&D reached$75.6M while gross profit was only$69.8M , the operating loss came from the core business no longer covering overhead, not from financing costs.
Scale has stopped helping: over the last three annual periods, revenue increased from
The balance sheet looks unusual, but the immediate issue is cash conversion, not heavy reinvestment. With capex at just
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Icts International Nv's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Icts International Nv has an operating margin of -3.3%, meaning the company retains $-3 of operating profit per $100 of revenue. This below-average margin results in a low score of 19/100, suggesting thin profitability after operating expenses. This is down from -1.2% the prior year.
Icts International Nv's revenue grew 10.6% year-over-year to $534.4M, a solid pace of expansion. This earns a growth score of 52/100.
Icts International Nv's current ratio of 1.79 indicates adequate short-term liquidity, earning a score of 32/100. The company can meet its near-term obligations, though with limited headroom.
While Icts International Nv generated -$31.0M in operating cash flow, capex of $1.8M consumed most of it, leaving -$32.8M in free cash flow. This results in a low score of 16/100, reflecting heavy capital investment rather than weak cash generation.
Icts International Nv passes 2 of 9 financial strength tests. No profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Icts International Nv generates $2.16 in operating cash flow (-$31.0M OCF vs -$14.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Icts International Nv generated $534.4M in revenue in fiscal year 2025. This represents an increase of 10.6% from the prior year.
Icts International Nv's EBITDA was -$15.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 349.2% from the prior year.
Icts International Nv reported -$14.3M in net income in fiscal year 2025. This represents a decrease of 239.0% from the prior year.
Icts International Nv earned $-0.40 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 263.6% from the prior year.
Cash & Balance Sheet
Icts International Nv generated -$32.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 187.2% from the prior year.
Icts International Nv held $16.9M in cash against $0 in long-term debt as of fiscal year 2025.
Icts International Nv had 37M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.
Margins & Returns
Icts International Nv's gross margin was 11.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 3.3 percentage points from the prior year.
Icts International Nv's operating margin was -3.3% in fiscal year 2025, reflecting core business profitability. This is down 2.1 percentage points from the prior year.
Icts International Nv's net profit margin was -2.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 1.8 percentage points from the prior year.
Capital Allocation
Icts International Nv invested $14.5M in research and development in fiscal year 2025. This represents an increase of 0.9% from the prior year.
Icts International Nv invested $1.8M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 7.0% from the prior year.
ICTSF Income Statement
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
ICTSF Balance Sheet
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $165.5M-12.1% | $188.4M+1.4% | $185.8M-7.8% | $201.5M+2.2% | $197.1M+6.2% | $185.6M+0.5% | $184.6M-1.0% | $186.5M |
| Current Assets | $143.8M-12.4% | $164.3M+1.6% | $161.6M-8.8% | $177.3M+0.4% | $176.6M+11.7% | $158.1M+1.7% | $155.5M-6.0% | $165.4M |
| Cash & Equivalents | $16.9M-53.6% | $36.4M-43.7% | $64.7M+27.2% | $50.9M-7.9% | $55.2M+22.3% | $45.2M-11.4% | $50.9M-37.3% | $81.2M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $78.4M-9.7% | $86.9M+27.1% | $68.3M-15.5% | $80.8M+14.7% | $70.4M+3.5% | $68.1M+25.4% | $54.3M-3.8% | $56.5M |
| Goodwill | $713K+0.1% | $712K+12.5% | $633K-3.1% | $653K-2.2% | $668K+1.2% | $660K+2.2% | $646K+2.1% | $633K |
| Total Liabilities | $186.8M-7.8% | $202.6M+5.4% | $192.2M-7.7% | $208.3M+4.3% | $199.7M+0.9% | $197.9M+1.5% | $195.0M+1.1% | $192.8M |
| Current Liabilities | $80.5M-13.8% | $93.4M+18.0% | $79.2M-12.2% | $90.1M+12.0% | $80.5M+5.0% | $76.6M+12.2% | $68.3M+10.9% | $61.6M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$21.2M-49.4% | -$14.2M-121.8% | -$6.4M+6.5% | -$6.9M-163.4% | -$2.6M+79.0% | -$12.4M-19.4% | -$10.4M-63.3% | -$6.3M |
| Retained Earnings | -$50.0M-14.3% | -$43.8M-22.6% | -$35.7M+1.4% | -$36.2M-15.1% | -$31.4M+23.1% | -$40.9M-6.1% | -$38.5M-14.0% | -$33.8M |
ICTSF Cash Flow Statement
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
ICTSF Financial Ratios
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 1.79+0.0 | 1.76-0.3 | 2.04+0.1 | 1.97-0.2 | 2.19+0.1 | 2.06-0.2 | 2.28-0.4 | 2.68 |
| Debt-to-Equity | -8.80+5.5 | -14.26+15.7 | -30.00+0.4 | -30.39+46.3 | -76.72-60.7 | -16.01+2.8 | -18.82+11.6 | -30.39 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$21.2M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Similar Companies
Frequently Asked Questions
What is Icts International Nv's annual revenue?
Icts International Nv (ICTSF) reported $534.4M in total revenue for fiscal year 2025. This represents a 10.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Icts International Nv's revenue growing?
Icts International Nv (ICTSF) revenue grew by 10.6% year-over-year, from $483.3M to $534.4M in fiscal year 2025.
Is Icts International Nv profitable?
No, Icts International Nv (ICTSF) reported a net income of -$14.3M in fiscal year 2025, with a net profit margin of -2.7%.
What is Icts International Nv's EBITDA?
Icts International Nv (ICTSF) had EBITDA of -$15.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Icts International Nv's gross margin?
Icts International Nv (ICTSF) had a gross margin of 11.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Icts International Nv's operating margin?
Icts International Nv (ICTSF) had an operating margin of -3.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Icts International Nv's net profit margin?
Icts International Nv (ICTSF) had a net profit margin of -2.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Icts International Nv's free cash flow?
Icts International Nv (ICTSF) generated -$32.8M in free cash flow during fiscal year 2025. This represents a -187.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Icts International Nv's operating cash flow?
Icts International Nv (ICTSF) generated -$31.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Icts International Nv's total assets?
Icts International Nv (ICTSF) had $165.5M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Icts International Nv's capital expenditures?
Icts International Nv (ICTSF) invested $1.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Icts International Nv spend on research and development?
Icts International Nv (ICTSF) invested $14.5M in research and development during fiscal year 2025.
What is Icts International Nv's current ratio?
Icts International Nv (ICTSF) had a current ratio of 1.79 as of fiscal year 2025, which is generally considered healthy.
What is Icts International Nv's debt-to-equity ratio?
Icts International Nv (ICTSF) had a debt-to-equity ratio of -8.80 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Icts International Nv's return on assets (ROA)?
Icts International Nv (ICTSF) had a return on assets of -8.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Icts International Nv's cash runway?
Based on fiscal year 2025 data, Icts International Nv (ICTSF) had $16.9M in cash against an annual operating cash burn of $31.0M. This gives an estimated cash runway of approximately 7 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Icts International Nv's debt-to-equity ratio negative or unusual?
Icts International Nv (ICTSF) has negative shareholder equity of -$21.2M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Icts International Nv's Piotroski F-Score?
Icts International Nv (ICTSF) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Icts International Nv's earnings high quality?
Icts International Nv (ICTSF) has an earnings quality ratio of 2.16x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Icts International Nv?
Icts International Nv (ICTSF) scores 20 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.