STOCK TITAN

IDEXX Laboratories Financials

IDXX
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows IDEXX Laboratories (IDXX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI IDXX FY2025

High-margin, low-capex growth is converting more revenue into cash, funding deleveraging and outsized buybacks.

From FY2023 to FY2025, operating margin rose from 30.0% to 31.6% even as R&D spending increased from $191M to $251M, so the margin lift was not achieved by cutting future-facing investment. In FY2025, operating cash flow of $1.18B exceeded $1.06B of net income, showing that the earnings improvement is arriving as cash rather than staying trapped in accruals.

This is a capital-light operating model: FY2025 capital spending was only $125M against $1.18B of operating cash flow, leaving free cash flow at $1.06B. That makes each point of margin expansion unusually valuable because little cash is needed just to maintain the asset base.

The balance sheet is being shaped more by capital allocation than by financing pressure: long-term debt fell from $623M in FY2023 to $375M in FY2025 while buybacks reached $1.22B in FY2025. Cash declined to $180M, but with a current ratio of 1.2x the lower cash balance looks deliberate rather than a sign that operations are consuming cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 73 / 100
Financial Profile 73/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of IDEXX Laboratories's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
90

IDEXX Laboratories has an operating margin of 31.6%, meaning the company retains $32 of operating profit per $100 of revenue. This strong profitability earns a score of 90/100, reflecting efficient cost management and pricing power. This is up from 28.9% the prior year.

Growth
47

IDEXX Laboratories's revenue grew 10.4% year-over-year to $4.3B, a solid pace of expansion. This earns a growth score of 47/100.

Leverage
97

IDEXX Laboratories carries a low D/E ratio of 0.23, meaning only $0.23 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 97/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
20

IDEXX Laboratories's current ratio of 1.23 is below the typical benchmark, resulting in a score of 20/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
82

IDEXX Laboratories converts 24.6% of revenue into free cash flow ($1.1B). This strong cash generation earns a score of 82/100.

Returns
100

IDEXX Laboratories earns a strong 66.0% return on equity (ROE), meaning it generates $66 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 100/100. This is up from 55.6% the prior year.

Altman Z-Score Safe
20.19

IDEXX Laboratories scores 20.19, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($43.1B) relative to total liabilities ($1.7B). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Strong
8/9

IDEXX Laboratories passes 8 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.12x

For every $1 of reported earnings, IDEXX Laboratories generates $1.12 in operating cash flow ($1.2B OCF vs $1.1B net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
35.0x

IDEXX Laboratories earns $35.0 in operating income for every $1 of interest expense ($1.4B vs $38.9M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$4.3B
YoY+10.4%
5Y CAGR+9.7%
10Y CAGR+10.4%

IDEXX Laboratories generated $4.3B in revenue in fiscal year 2025. This represents an increase of 10.4% from the prior year.

EBITDA
$1.5B
YoY+19.6%
5Y CAGR+13.7%
10Y CAGR+15.1%

IDEXX Laboratories's EBITDA was $1.5B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 19.6% from the prior year.

Net Income
$1.1B
YoY+19.3%
5Y CAGR+12.7%
10Y CAGR+18.6%

IDEXX Laboratories reported $1.1B in net income in fiscal year 2025. This represents an increase of 19.3% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
$1.1B
YoY+30.8%
5Y CAGR+14.3%
10Y CAGR+22.5%

IDEXX Laboratories generated $1.1B in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 30.8% from the prior year.

Cash & Debt
$180.1M
YoY-37.5%
5Y CAGR-14.1%
10Y CAGR+3.4%

IDEXX Laboratories held $180.1M in cash against $374.8M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
80M
YoY-2.1%
5Y CAGR-1.4%
10Y CAGR-1.2%

IDEXX Laboratories had 80M shares outstanding in fiscal year 2025. This represents a decrease of 2.1% from the prior year.

Margins & Returns

Gross Margin
61.8%
YoY+0.8pp
5Y CAGR+3.8pp
10Y CAGR+6.2pp

IDEXX Laboratories's gross margin was 61.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.8 percentage points from the prior year.

Operating Margin
31.6%
YoY+2.7pp
5Y CAGR+5.9pp
10Y CAGR+12.9pp

IDEXX Laboratories's operating margin was 31.6% in fiscal year 2025, reflecting core business profitability. This is up 2.7 percentage points from the prior year.

Net Margin
24.6%
YoY+1.8pp
5Y CAGR+3.1pp
10Y CAGR+12.6pp

IDEXX Laboratories's net profit margin was 24.6% in fiscal year 2025, showing the share of revenue converted to profit. This is up 1.8 percentage points from the prior year.

Return on Equity
66.0%
YoY+10.3pp
5Y CAGR-26.0pp

IDEXX Laboratories's ROE was 66.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 10.3 percentage points from the prior year.

Capital Allocation

R&D Spending
$251.2M
YoY+14.3%
5Y CAGR+12.2%
10Y CAGR+9.7%

IDEXX Laboratories invested $251.2M in research and development in fiscal year 2025. This represents an increase of 14.3% from the prior year.

Share Buybacks
$1.2B
YoY+45.4%
5Y CAGR+46.1%
10Y CAGR+11.7%

IDEXX Laboratories spent $1.2B on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 45.4% from the prior year.

Capital Expenditures
$124.7M
YoY+3.1%
5Y CAGR+3.1%
10Y CAGR+4.2%

IDEXX Laboratories invested $124.7M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 3.1% from the prior year.

IDXX Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $1.1B+4.6% $1.1B-1.3% $1.1B-0.4% $1.1B+11.1% $998.4M+4.6% $954.3M-2.2% $975.5M-2.8% $1.0B
Cost of Revenue $418.1M-3.3% $432.5M+2.5% $421.9M+1.7% $414.7M+10.6% $375.0M-2.2% $383.6M+1.1% $379.5M-1.3% $384.4M
Gross Profit $722.7M+9.8% $658.1M-3.7% $683.4M-1.6% $694.7M+11.4% $623.4M+9.2% $570.7M-4.3% $596.0M-3.7% $619.2M
R&D Expenses $65.8M-1.6% $66.8M+5.4% $63.4M+2.5% $61.9M+4.8% $59.1M+2.3% $57.7M+6.9% $54.0M-2.7% $55.5M
SG&A Expenses $119.1M+9.7% $108.6M+2.5% $105.9M+7.4% $98.7M+7.8% $91.6M-9.5% $101.1M+10.1% $91.9M-41.6% $157.2M
Operating Income $362.6M+14.9% $315.6M-11.1% $354.8M-4.9% $373.0M+17.9% $316.5M+21.0% $261.7M-13.9% $303.9M+15.2% $263.8M
Interest Expense $7.7M-16.0% $9.2M-13.6% $10.7M-5.9% $11.3M+47.7% $7.7M+2.2% $7.5M-2.6% $7.7M-5.0% $8.1M
Income Tax $77.0M+31.0% $58.8M-16.2% $70.2M+2.6% $68.4M+1.4% $67.4M+67.5% $40.2M-39.1% $66.1M+18.5% $55.8M
Net Income $278.4M+12.2% $248.2M-9.6% $274.6M-6.6% $294.0M+21.1% $242.7M+12.3% $216.1M-7.2% $232.8M+14.5% $203.3M
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

IDXX Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $3.4B+1.0% $3.4B-1.1% $3.4B+1.7% $3.3B+3.6% $3.2B-2.4% $3.3B-1.7% $3.4B-1.9% $3.4B
Current Assets $1.5B+2.8% $1.4B-4.3% $1.5B+8.4% $1.4B+3.4% $1.3B-5.9% $1.4B-2.4% $1.4B-6.2% $1.5B
Cash & Equivalents $200.5M+11.4% $180.1M-13.5% $208.2M+26.5% $164.6M+0.4% $164.0M-43.1% $288.3M-6.6% $308.6M-23.1% $401.6M
Inventory $382.4M+1.2% $377.8M-3.5% $391.6M-0.3% $392.6M-0.9% $396.0M+3.7% $381.9M-2.0% $389.8M+2.6% $380.0M
Accounts Receivable $603.5M+9.3% $552.4M-2.6% $566.9M+1.1% $560.6M+6.3% $527.5M+11.4% $473.6M-7.4% $511.3M-4.2% $533.6M
Goodwill $412.1M-0.5% $414.0M+0.1% $413.7M-0.2% $414.5M+1.7% $407.5M+0.6% $405.1M-1.7% $412.1M+1.0% $408.0M
Total Liabilities $1.8B+4.8% $1.7B-4.4% $1.8B-2.5% $1.9B+6.0% $1.8B+4.0% $1.7B-2.0% $1.7B-5.6% $1.8B
Current Liabilities $1.3B+13.1% $1.1B-8.2% $1.3B+2.3% $1.2B+7.7% $1.1B+6.4% $1.1B+5.8% $1.0B-9.6% $1.1B
Long-Term Debt $299.9M-20.0% $374.8M0.0% $374.8M-16.7% $449.8M0.0% $449.8M0.0% $449.8M-14.3% $524.8M0.0% $524.7M
Total Equity $1.6B-3.1% $1.6B+2.8% $1.6B+7.0% $1.5B+0.7% $1.4B-9.2% $1.6B-1.4% $1.6B+2.4% $1.6B
Retained Earnings $6.7B+4.4% $6.4B+4.0% $6.1B+4.7% $5.9B+5.3% $5.6B+4.6% $5.3B+4.2% $5.1B+4.8% $4.9B

IDXX Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $266.2M-25.2% $355.8M-11.6% $402.3M+116.6% $185.7M-21.9% $238.0M-9.2% $262.0M+19.1% $220.1M-11.4% $248.3M
Capital Expenditures $32.0M+8.7% $29.4M-5.4% $31.1M-8.8% $34.1M+13.6% $30.0M+2.6% $29.3M+4.2% $28.1M-15.7% $33.3M
Free Cash Flow $234.3M-28.2% $326.3M-12.1% $371.2M+144.8% $151.6M-27.1% $207.9M-10.7% $232.8M+21.2% $192.0M-10.7% $215.0M
Investing Cash Flow -$33.5M-19.2% -$28.1M+37.3% -$44.9M-33.4% -$33.6M-13.6% -$29.6M+25.7% -$39.8M-45.6% -$27.4M+16.8% -$32.9M
Financing Cash Flow -$211.4M+40.6% -$355.7M-13.5% -$313.3M-89.2% -$165.6M+49.9% -$330.3M-41.9% -$232.8M+20.0% -$291.0M-38.4% -$210.2M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $351.0M+47.6% $237.8M-1.0% $240.2M-29.0% $338.1M-15.7% $400.9M+63.0% $246.0M+11.4% $220.8M+2.4% $215.5M

IDXX Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 63.3%+3.0pp 60.4%-1.5pp 61.8%-0.8pp 62.6%+0.2pp 62.4%+2.6pp 59.8%-1.3pp 61.1%-0.6pp 61.7%
Operating Margin 31.8%+2.8pp 28.9%-3.2pp 32.1%-1.5pp 33.6%+1.9pp 31.7%+4.3pp 27.4%-3.7pp 31.1%+4.9pp 26.3%
Net Margin 24.4%+1.7pp 22.8%-2.1pp 24.9%-1.7pp 26.5%+2.2pp 24.3%+1.7pp 22.7%-1.2pp 23.9%+3.6pp 20.3%
Return on Equity 17.9%+2.4pp 15.5%-2.1pp 17.6%-2.6pp 20.2%+3.4pp 16.8%+3.2pp 13.6%-0.8pp 14.4%+1.5pp 12.9%
Return on Assets 8.2%+0.8pp 7.4%-0.7pp 8.1%-0.7pp 8.8%+1.3pp 7.5%+1.0pp 6.6%-0.4pp 7.0%+1.0pp 5.9%
Current Ratio 1.12-0.1 1.23+0.1 1.18+0.1 1.11-0.0 1.16-0.2 1.31-0.1 1.42+0.1 1.37
Debt-to-Equity 0.19-0.0 0.230.0 0.24-0.1 0.310.0 0.31+0.0 0.28-0.0 0.320.0 0.33
FCF Margin 20.5%-9.4pp 29.9%-3.7pp 33.6%+19.9pp 13.7%-7.2pp 20.8%-3.6pp 24.4%+4.7pp 19.7%-1.7pp 21.4%

Similar Companies

Frequently Asked Questions

IDEXX Laboratories (IDXX) reported $4.3B in total revenue for fiscal year 2025. This represents a 10.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

IDEXX Laboratories (IDXX) revenue grew by 10.4% year-over-year, from $3.9B to $4.3B in fiscal year 2025.

Yes, IDEXX Laboratories (IDXX) reported a net income of $1.1B in fiscal year 2025, with a net profit margin of 24.6%.

IDEXX Laboratories (IDXX) had EBITDA of $1.5B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, IDEXX Laboratories (IDXX) had $180.1M in cash and equivalents against $374.8M in long-term debt.

IDEXX Laboratories (IDXX) had a gross margin of 61.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

IDEXX Laboratories (IDXX) had an operating margin of 31.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

IDEXX Laboratories (IDXX) had a net profit margin of 24.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

IDEXX Laboratories (IDXX) has a return on equity of 66.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

IDEXX Laboratories (IDXX) generated $1.1B in free cash flow during fiscal year 2025. This represents a 30.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

IDEXX Laboratories (IDXX) generated $1.2B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

IDEXX Laboratories (IDXX) had $3.4B in total assets as of fiscal year 2025, including both current and long-term assets.

IDEXX Laboratories (IDXX) invested $124.7M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

IDEXX Laboratories (IDXX) invested $251.2M in research and development during fiscal year 2025.

Yes, IDEXX Laboratories (IDXX) spent $1.2B on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

IDEXX Laboratories (IDXX) had 80M shares outstanding as of fiscal year 2025.

IDEXX Laboratories (IDXX) had a current ratio of 1.23 as of fiscal year 2025, which is considered adequate.

IDEXX Laboratories (IDXX) had a debt-to-equity ratio of 0.23 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

IDEXX Laboratories (IDXX) had a return on assets of 31.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

IDEXX Laboratories (IDXX) has an Altman Z-Score of 20.19, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

IDEXX Laboratories (IDXX) has a Piotroski F-Score of 8 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

IDEXX Laboratories (IDXX) has an earnings quality ratio of 1.12x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

IDEXX Laboratories (IDXX) has an interest coverage ratio of 35.0x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

IDEXX Laboratories (IDXX) scores 73 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top