STOCK TITAN

Igen Networks Corp Financials

IGEN
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2023 Currency USD FYE December

This page shows Igen Networks Corp (IGEN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI IGEN FY2022

Tiny revenue leaves the business operating as a financing-dependent enterprise, where outside cash rather than customers has funded recurring losses.

From FY2020 through FY2022, operating cash burn stayed close to $1.0M a year, while financing inflows were of similar size, which means the company was replacing cash consumption with new capital rather than replenishing it through operations. That dependence lines up with shares outstanding rising from 1.19B to 1.89B over the same span, a sign that balance-sheet support came with dilution instead of operating scale.

In FY2022, gross margin turned negative at -1.4%, so even before overhead the core sale base no longer covered direct costs. With SG&A at $401K against revenue of $318K, the cost structure was already inverted before interest and other charges.

The balance sheet is dominated by non-cash assets: goodwill alone was $506K out of $616K in assets, leaving little hard-asset coverage for liabilities. A current ratio of 0.04x and zero cash indicate the immediate funding burden sat in short-term obligations, not in productive investment.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 18 / 100
Financial Profile 18/100

Based on FY2022 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Igen Networks Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Igen Networks Corp has an operating margin of -305.8%, meaning the company retains $-306 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -1244.1% the prior year.

Growth
22

Igen Networks Corp's revenue surged 18.2% year-over-year to $318K, reflecting rapid business expansion. This strong growth earns a score of 22/100.

Leverage
85

Igen Networks Corp carries a low D/E ratio of -0.81, meaning only $-0.81 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 85/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
0

Igen Networks Corp's current ratio of 0.04 is below the typical benchmark, resulting in a score of 0/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Piotroski F-Score Weak
2/9

Igen Networks Corp passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
1.08x

For every $1 of reported earnings, Igen Networks Corp generates $1.08 in operating cash flow (-$978K OCF vs -$908K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-6.4x

Igen Networks Corp earns $-6.4 in operating income for every $1 of interest expense (-$972K vs $152K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$318K
YoY+18.2%
5Y CAGR-25.1%
10Y CAGR+9.0%

Igen Networks Corp generated $318K in revenue in fiscal year 2022. This represents an increase of 18.2% from the prior year.

EBITDA
N/A
Net Income
-$908K
YoY+73.5%

Igen Networks Corp reported -$908K in net income in fiscal year 2022. This represents an increase of 73.5% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$0
YoY-100.0%

Igen Networks Corp held $0 in cash against $794K in long-term debt as of fiscal year 2022.

Dividends Per Share
N/A
Shares Outstanding
1.89B
YoY+28.0%

Igen Networks Corp had 1.89B shares outstanding in fiscal year 2022. This represents an increase of 28.0% from the prior year.

Margins & Returns

Gross Margin
-1.4%
YoY-55.4pp
5Y CAGR-37.3pp

Igen Networks Corp's gross margin was -1.4% in fiscal year 2022, indicating the percentage of revenue retained after direct costs. This is down 55.4 percentage points from the prior year.

Operating Margin
-305.8%
YoY+938.3pp
5Y CAGR-222.1pp
10Y CAGR-41.8pp

Igen Networks Corp's operating margin was -305.8% in fiscal year 2022, reflecting core business profitability. This is up 938.3 percentage points from the prior year.

Net Margin
-285.4%
YoY+989.6pp
5Y CAGR-189.1pp
10Y CAGR+44.9pp

Igen Networks Corp's net profit margin was -285.4% in fiscal year 2022, showing the share of revenue converted to profit. This is up 989.6 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

IGEN Income Statement

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Revenue $48K+32.2% $36K-23.3% $47K-2.1% $48K-63.4% $132K+43.1% $92K+98.8% $46K-3.6% $48K
Cost of Revenue $17K-36.3% $27K-1.6% $27K-50.2% $55K-66.1% $161K+75.1% $92K+535.4% $14K+135.8% -$40K
Gross Profit $31K+226.9% $9K-52.8% $20K+406.4% -$7K+78.0% -$30K-23830.6% -$124-100.4% $32K-64.1% $88K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $26K-73.1% $98K+13.6% $86K+10.3% $78K-42.2% $136K-8.9% $149K+289.5% $38K-2.4% $39K
Operating Income -$75K N/A -$115K+44.2% -$205K+42.1% -$355K-55.6% -$228K-23.9% -$184K+92.2% -$2.4M
Interest Expense $46K+14.0% $40K-14.4% $47K-29.7% $66K+125.6% $29K-26.3% $40K+145.8% $16K+121.5% $7K
Income Tax N/A N/A $0 N/A N/A N/A $0 N/A
Net Income -$178K N/A -$117K+68.5% -$371K-2.7% -$361K-3512.3% $11K+105.7% -$186K+92.5% -$2.5M
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

IGEN Balance Sheet

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Total Assets $33K-1.9% $34K-94.3% $593K-3.9% $616K-13.5% $712K-14.0% $828K-0.9% $836K+9.7% $762K
Current Assets $33K-1.9% $34K-1.6% $34K-33.7% $52K-63.4% $142K-43.6% $252K-0.7% $254K+45.7% $174K
Cash & Equivalents $0 $0 $0 $0-100.0% $84K+56.4% $53K+51.0% $35K-45.1% $64K
Inventory $33K-1.6% $34K0.0% $34K+12.4% $30K-37.4% $48K-64.8% $137K-27.6% $189K+165.5% $71K
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $0 $0-100.0% $506K0.0% $506K0.0% $506K0.0% $506K0.0% $506K0.0% $506K
Total Liabilities $1.5M+2.5% $1.4M+0.1% $1.4M-9.3% $1.6M+1.6% $1.6M+10.7% $1.4M-6.6% $1.5M+10.7% $1.4M
Current Liabilities $1.2M+6.7% $1.2M-2.4% $1.2M+1.0% $1.2M+15.9% $1.0M-0.1% $1.0M-11.4% $1.2M+6.7% $1.1M
Long-Term Debt $944K+8.0% $874K+947.8% $83K-89.5% $794K+9.5% $726K+10.3% $658K+15.5% $570K+45.8% $391K
Total Equity -$1.4M-2.6% -$1.4M-47.7% -$956K+2.2% -$978K-14.1% -$857K-14.8% -$747K+6.0% -$794K-14.5% -$694K
Retained Earnings -$21.2M-1.0% -$21.0M-3.3% -$20.3M-0.9% -$20.2M-2.2% -$19.7M-1.9% -$19.4M-0.1% -$19.4M-1.5% -$19.1M

IGEN Cash Flow Statement

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Operating Cash Flow -$26K-48.6% -$18K+79.7% -$86K+65.1% -$247K-16.9% -$212K+1.9% -$216K+28.9% -$303K-72.0% -$176K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow $26K+48.6% $18K-79.7% $86K-47.3% $164K-32.2% $242K+3.4% $234K-14.8% $274K+49.6% $183K
Dividends Paid $21K+822.1% $2K-91.7% $28K N/A $22K+225.5% $7K-90.1% $69K N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

IGEN Financial Ratios

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Gross Margin 64.3%+38.3pp 26.0%-16.3pp 42.3%+55.8pp -13.5%+9.0pp -22.6%-22.4pp -0.1%-68.8pp 68.7%-115.7pp 184.4%
Operating Margin -156.5% N/A -242.8%+183.5pp -426.3%-156.6pp -269.7%-21.8pp -247.9%+150.0pp -397.8%+4545.6pp -4943.4%
Net Margin -372.1% N/A -247.4%+522.2pp -769.6%-495.1pp -274.4%-285.9pp 11.5%+413.8pp -402.3%+4783.5pp -5185.8%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -534.5% N/A -19.7%+40.5pp -60.2%-9.5pp -50.7%-52.0pp 1.3%+23.5pp -22.3%+304.3pp -326.6%
Current Ratio 0.030.0 0.030.0 0.03-0.0 0.04-0.1 0.14-0.1 0.25+0.0 0.22+0.1 0.16
Debt-to-Equity -0.65-0.0 -0.62-0.5 -0.09+0.7 -0.81+0.0 -0.85+0.0 -0.88-0.2 -0.72-0.2 -0.56
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$978K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.04), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Igen Networks Corp (IGEN) reported $318K in total revenue for fiscal year 2022. This represents a 18.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Igen Networks Corp (IGEN) revenue grew by 18.2% year-over-year, from $269K to $318K in fiscal year 2022.

No, Igen Networks Corp (IGEN) reported a net income of -$908K in fiscal year 2022, with a net profit margin of -285.4%.

As of fiscal year 2022, Igen Networks Corp (IGEN) had $0 in cash and equivalents against $794K in long-term debt.

Igen Networks Corp (IGEN) had a gross margin of -1.4% in fiscal year 2022, indicating the percentage of revenue retained after direct costs of goods sold.

Igen Networks Corp (IGEN) had an operating margin of -305.8% in fiscal year 2022, reflecting the profitability of core business operations before interest and taxes.

Igen Networks Corp (IGEN) had a net profit margin of -285.4% in fiscal year 2022, representing the share of revenue converted into profit after all expenses.

Igen Networks Corp (IGEN) generated -$978K in operating cash flow during fiscal year 2022, representing cash generated from core business activities.

Igen Networks Corp (IGEN) had $616K in total assets as of fiscal year 2022, including both current and long-term assets.

Igen Networks Corp (IGEN) had 1.89B shares outstanding as of fiscal year 2022.

Igen Networks Corp (IGEN) had a current ratio of 0.04 as of fiscal year 2022, which is below 1.0, which may suggest potential liquidity concerns.

Igen Networks Corp (IGEN) had a debt-to-equity ratio of -0.81 as of fiscal year 2022, measuring the company's financial leverage by comparing total debt to shareholder equity.

Igen Networks Corp (IGEN) had a return on assets of -147.3% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2022 data, Igen Networks Corp (IGEN) had $0 in cash against an annual operating cash burn of $978K. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Igen Networks Corp (IGEN) has negative shareholder equity of -$978K as of fiscal year 2022, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Igen Networks Corp (IGEN) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Igen Networks Corp (IGEN) has an earnings quality ratio of 1.08x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Igen Networks Corp (IGEN) has an interest coverage ratio of -6.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Igen Networks Corp (IGEN) scores 18 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top