STOCK TITAN

Intermap Technologies Corp Financials

ITMSF
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows Intermap Technologies Corp (ITMSF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ITMSF FY2025

Intermap’s FY2025 was a capital-raise reset, with financing cash repairing liquidity while the underlying business shrank and burned cash.

Cash jumped from $445K to $22.5M, which made FY2025 look far more liquid than FY2024. But that reset was externally financed: financing cash flow reached $26.6M even as revenue fell 40.1% and operating cash burn deepened.

FY2024’s reported profit hid a cash conversion problem: net income was $2.5M, yet operating cash flow was -$1.8M. That mismatch matters because it appeared before the later funding surge, suggesting the business was not self-funding even in its profitable year.

The latest balance sheet is cash-rich and lightly levered, with cash of $22.5M against total liabilities of $7.2M. That lowers immediate solvency pressure and makes the operating issue clearer: debt is not the constraint; turning this cash buffer into self-funded operations is.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Intermap Technologies Corp's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Partial
3/7

Intermap Technologies Corp passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.62x

For every $1 of reported earnings, Intermap Technologies Corp generates $0.62 in operating cash flow (-$4.1M OCF vs -$6.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$10.6M
YoY-40.1%

Intermap Technologies Corp generated $10.6M in revenue in fiscal year 2025. This represents a decrease of 40.1% from the prior year.

EBITDA
N/A
Net Income
-$6.7M
YoY-372.5%

Intermap Technologies Corp reported -$6.7M in net income in fiscal year 2025. This represents a decrease of 372.5% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$4.7M
YoY-22.7%

Intermap Technologies Corp generated -$4.7M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 22.7% from the prior year.

Cash & Debt
$22.5M
YoY+4960.9%

Intermap Technologies Corp held $22.5M in cash against $285K in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
72M

Intermap Technologies Corp had 72M shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
-63.5%
YoY-77.5pp

Intermap Technologies Corp's net profit margin was -63.5% in fiscal year 2025, showing the share of revenue converted to profit. This is down 77.5 percentage points from the prior year.

Return on Equity
-27.3%
YoY-93.2pp

Intermap Technologies Corp's ROE was -27.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 93.2 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$543K
YoY-73.1%

Intermap Technologies Corp invested $543K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 73.1% from the prior year.

ITMSF Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $1.6M-8.4% $1.7M-43.1% $3.0M-29.2% $4.3M-42.6% $7.4M+48.9% $5.0M+40.5% $3.5M+111.9% $1.7M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $11K+10.0% $10K-9.1% $11K-8.3% $12K+140.0% $5K-77.3% $22K+144.4% $9K-18.2% $11K
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$3.2M-115.2% -$1.5M-82.1% -$816K+32.7% -$1.2M-175.3% $1.6M+48.8% $1.1M+76.6% $612K+172.9% -$839K
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

ITMSF Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $31.7M-2.3% $32.5M+134.7% $13.8M-28.1% $19.2M+61.1% $11.9M N/A N/A N/A
Current Assets $25.7M-8.1% $27.9M+202.3% $9.2M-35.8% $14.4M+105.7% $7.0M N/A N/A N/A
Cash & Equivalents $22.5M-14.4% $26.3M+237.7% $7.8M+5.2% $7.4M+1563.6% $445K+144.5% $182K-65.7% $531K-74.7% $2.1M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $2.1M+286.7% $540K-29.8% $769K-88.1% $6.5M+92.0% $3.4M N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $7.2M+29.1% $5.6M-7.0% $6.0M-32.3% $8.8M+7.5% $8.2M N/A N/A N/A
Current Liabilities $5.1M+4.2% $4.9M-9.4% $5.4M-33.9% $8.1M+8.9% $7.5M N/A N/A N/A
Long-Term Debt $285K+122.7% $128K+82.9% $70K-41.2% $119K+6.3% $112K N/A N/A N/A
Total Equity $24.6M-8.8% $26.9M+242.2% $7.9M-24.5% $10.4M+178.8% $3.7M+1407.7% $248K+107.5% -$3.3M+18.7% -$4.1M
Retained Earnings -$244.7M-1.3% -$241.5M-0.6% -$240.0M-0.3% -$239.2M-0.5% -$238.0M N/A N/A N/A

ITMSF Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$3.9M-141.9% -$1.6M-179.5% $2.0M+430.4% -$618K+24.3% -$816K+62.0% -$2.1M-321.2% -$510K-130.3% $1.7M
Capital Expenditures $261K+342.4% $59K+3.5% $57K-65.7% $166K-69.5% $545K+36.6% $399K-53.3% $855K+290.4% $219K
Free Cash Flow -$4.2M-149.0% -$1.7M-184.8% $2.0M+353.2% -$784K+42.4% -$1.4M+46.6% -$2.5M-86.6% -$1.4M-193.2% $1.5M
Investing Cash Flow -$562K-368.3% -$120K-51.9% -$79K+60.1% -$198K+65.7% -$578K-26.5% -$457K+50.9% -$931K-225.5% -$286K
Financing Cash Flow $390K-98.1% $20.3M+1192.1% -$1.9M-124.1% $7.7M+363.9% $1.7M-25.3% $2.2M+1940.5% -$121K-455.9% $34K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

ITMSF Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin -203.3%-116.8pp -86.6%-59.5pp -27.0%+1.4pp -28.4%-50.1pp 21.7%0.0pp 21.7%+4.4pp 17.2%+67.3pp -50.1%
Return on Equity -13.0%-7.5pp -5.5%+4.9pp -10.4%+1.3pp -11.6%-54.7pp 43.0%-392.9pp 435.9% N/A N/A
Return on Assets -10.1%-5.5pp -4.6%+1.3pp -5.9%+0.4pp -6.3%-19.8pp 13.5% N/A N/A N/A
Current Ratio 5.05-0.7 5.72+4.0 1.71-0.1 1.77+0.8 0.94 N/A N/A N/A
Debt-to-Equity 0.010.0 0.000.0 0.010.0 0.01-0.0 0.03 N/A N/A N/A
FCF Margin -266.4%-168.3pp -98.0%-163.8pp 65.8%+84.2pp -18.4%-0.1pp -18.3%+32.7pp -51.1%-12.6pp -38.5%-125.8pp 87.4%

Similar Companies

Frequently Asked Questions

Intermap Technologies Corp (ITMSF) reported $10.6M in total revenue for fiscal year 2025. This represents a -40.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Intermap Technologies Corp (ITMSF) revenue declined by 40.1% year-over-year, from $17.6M to $10.6M in fiscal year 2025.

No, Intermap Technologies Corp (ITMSF) reported a net income of -$6.7M in fiscal year 2025, with a net profit margin of -63.5%.

As of fiscal year 2025, Intermap Technologies Corp (ITMSF) had $22.5M in cash and equivalents against $285K in long-term debt.

Intermap Technologies Corp (ITMSF) had a net profit margin of -63.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Intermap Technologies Corp (ITMSF) has a return on equity of -27.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Intermap Technologies Corp (ITMSF) generated -$4.7M in free cash flow during fiscal year 2025. This represents a -22.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Intermap Technologies Corp (ITMSF) generated -$4.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Intermap Technologies Corp (ITMSF) had $31.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Intermap Technologies Corp (ITMSF) invested $543K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Intermap Technologies Corp (ITMSF) had 72M shares outstanding as of fiscal year 2025.

Intermap Technologies Corp (ITMSF) had a current ratio of 5.05 as of fiscal year 2025, which is generally considered healthy.

Intermap Technologies Corp (ITMSF) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Intermap Technologies Corp (ITMSF) had a return on assets of -21.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Intermap Technologies Corp (ITMSF) had $22.5M in cash against an annual operating cash burn of $4.1M. This gives an estimated cash runway of approximately 65 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Intermap Technologies Corp (ITMSF) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Intermap Technologies Corp (ITMSF) has an earnings quality ratio of 0.62x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top