STOCK TITAN

INTERMAP TECHS CORP A (ITMSF) Financials

ITMSF
FY2025 annual
Revenue $10.6M -40.1% YoY
Net Income -$6.7M -372.5% YoY
Free Cash Flow -$4.7M -22.7% YoY
Operating Cash Flow -$4.1M -130.5% YoY
Market Cap $41.3M as of Oct 15, 2026
Price / Sales 3.9x on $10.6M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 1.7x on $24.6M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 15, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 40-F for FY2025, filed Apr 1, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the ITMSF SEC filings page.

INTERMAP TECHS CORP A (ITMSF) reported $10.6M in revenue for fiscal year 2025, down 40.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ITMSF FY2025

The business moved from reported profit to operating cash outflow while financing activity reshaped its balance sheet.

FY2025’s balance-sheet expansion was accompanied by $26.6M of financing cash flow while operations used $4.1M, so the larger asset base was not built from current operating cash. Liabilities fell to $7.2M as equity reached $24.6M, indicating that financing materially changed the capital structure while debt remained a small component.

FY2024 paired net income of $2.5M with negative operating cash flow of $1.8M, so reported profitability did not translate into cash. FY2025 then recorded a net loss of $6.7M and operating cash outflow of $4.1M, making the cash shortfall more aligned with earnings.

Revenue fell 40.1% in FY2025, showing less top-line support for the cost base. Free cash flow was a deficit of $4.7M despite capital expenditures of only $543K, so most of the cash drain came from operations rather than heavy reinvestment.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

INTERMAP TECHS CORP A does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/7

INTERMAP TECHS CORP A passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

INTERMAP TECHS CORP A reported a net loss of $6.7M while operations used $4.1M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.6M
YoY-78.8%
QoQ-8.4%

INTERMAP TECHS CORP A generated $1.6M in revenue in Q4 2025. This represents a decrease of 78.8% from the same quarter a year earlier. Against the prior quarter it is down 8.4%.

Net Income
-$3.2M
YoY-298.8%
QoQ-115.2%

INTERMAP TECHS CORP A reported -$3.2M in net income in Q4 2025. This represents a decrease of 298.8% from the same quarter a year earlier. Against the prior quarter it is down 115.2%.

EBITDA

Not reported for Q4 2025.

EPS (Diluted)

Not reported for Q4 2025.

Cash & Balance Sheet

Free Cash Flow
-$4.2M
YoY-207.9%
QoQ-149.0%

INTERMAP TECHS CORP A recorded an outflow of $4.2M in free cash flow in Q4 2025, representing a cash shortfall after capex. This represents a decrease of 207.9% from the same quarter a year earlier. Against the prior quarter it is down 149.0%.

Cash & Debt
$22.5M
YoY+4960.9%
QoQ-14.4%

INTERMAP TECHS CORP A held $22.5M in cash against $285K in long-term debt as of Q4 2025.

Shares Outstanding
72M
QoQ0.0%

INTERMAP TECHS CORP A had 72M shares outstanding in Q4 2025. It is unchanged from the prior quarter.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

Return on Equity
-13.0%
YoY-56.1pp
QoQ-7.5pp

INTERMAP TECHS CORP A's ROE was -13.0% in Q4 2025, measuring profit generated per dollar of shareholder equity. This is down 56.1 percentage points from the same quarter a year earlier. Against the prior quarter it is down 7.5 percentage points.

Gross Margin

Not reported for Q4 2025.

Operating Margin

Not reported for Q4 2025.

Net Margin

Not shown for Q4 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

Capital Expenditures
$261K
YoY-52.1%
QoQ+342.4%

INTERMAP TECHS CORP A invested $261K in capex in Q4 2025, funding long-term assets and infrastructure. This represents a decrease of 52.1% from the same quarter a year earlier. Against the prior quarter it is up 342.4%.

R&D Spending

Not reported for Q4 2025.

Share Buybacks

Not reported for Q4 2025.

ITMSF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ITMSF quarterly income statement
MetricQ4'2540-FQ3'256-KQ2'2510-QQ1'2510-QQ4'2440-FQ3'246-KQ2'2410-QQ1'2410-Q
Revenue$1.6M-78.8%$1.7M-65.6%$3.0M-15.0%$4.3M+154.4%$7.4M$5.0M$3.5M$1.7M
Interest Expense$11K+120.0%$10K-66.7%$11K+120.0%$12K+71.4%$5K$30K$5K$7K
Net Income-$3.2M-298.8%-$1.5M-237.5%-$816K-233.3%-$1.2M-44.5%$1.6M$1.1M$612K-$839K
Diluted Shares (Avg)N/A60M+23.1%59M+38.6%56M+33.9%N/A49M43M42M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Income Tax, EPS (Basic), EPS (Diluted).

ITMSF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ITMSF quarterly balance sheet
MetricQ4'2540-FQ3'256-KQ2'2510-QQ1'2510-QQ4'2440-FQ3'246-KQ2'2410-QQ1'2410-Q
Total Assets$31.7M+165.7%$32.5M$13.8M$19.2M$11.9MN/AN/AN/A
Current Assets$25.7M+267.3%$27.9M$9.2M$14.4M$7.0MN/AN/AN/A
Cash & Equivalents$22.5M+4960.9%$26.3M+14353.8%$7.8M+1367.0%$7.4M+253.0%$445K$182K$531K$2.1M
Accounts Receivable$2.1M-38.0%$540K$769K$6.5M$3.4MN/AN/AN/A
Total Liabilities$7.2M-12.6%$5.6M$6.0M$8.8M$8.2MN/AN/AN/A
Current Liabilities$5.1M-32.0%$4.9M$5.4M$8.1M$7.5MN/AN/AN/A
Non-Current Liabilities$2.1M+186.4%$677K$585K$677K$728KN/AN/AN/A
Long-Term Debt$285K+154.5%$128K$70K$119K$112KN/AN/AN/A
Total Equity$24.6M+556.8%$26.9M+10755.6%$7.9M+338.5%$10.4M+357.0%$3.7M$248K-$3.3M-$4.1M
Retained Earnings-$244.7M-2.8%-$241.5M-$240.0M-$239.2M-$238.0MN/AN/AN/A

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Long-Term Investments, Goodwill.

ITMSF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ITMSF quarterly cash flow statement
MetricQ4'2540-FQ3'256-KQ2'2510-QQ1'2510-QQ4'2440-FQ3'246-KQ2'2410-QQ1'2410-Q
Operating Cash Flow-$3.9M-381.5%-$1.6M+24.4%$2.0M+500.4%-$618K-136.7%-$816K-$2.1M-$510K$1.7M
Capital Expenditures$261K-52.1%$59K-85.2%$57K-93.3%$166K-24.2%$545K$399K$855K$219K
Free Cash Flow-$4.2M-207.9%-$1.7M+33.9%$2.0M+245.4%-$784K-153.6%-$1.4M-$2.5M-$1.4M$1.5M
Investing Cash Flow-$562K+2.8%-$120K+73.7%-$79K+91.5%-$198K+30.8%-$578K-$457K-$931K-$286K
Financing Cash Flow$390K-76.6%$20.3M+813.6%-$1.9M-1439.7%$7.7M+22605.9%$1.7M$2.2M-$121K$34K

Not reported in any period shown, so not listed: Depreciation & Amortization, Stock-Based Compensation, Dividends Paid, Share Buybacks.

ITMSF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ITMSF quarterly financial ratios
MetricQ4'2540-FQ3'256-KQ2'2510-QQ1'2510-QQ4'2440-FQ3'246-KQ2'2410-QQ1'2410-Q
Net Margin-203.3%-86.6%-108.2pp-27.0%-44.3pp-28.4%+21.7pp21.7%21.7%17.2%-50.1%
Return on Equity-13.0%-56.1pp-5.5%-441.4pp-10.4%-11.6%43.0%435.9%N/AN/A
Return on Assets-10.1%-23.6pp-4.6%-5.9%-6.3%13.5%N/AN/AN/A
Current Ratio5.05+4.1x5.721.711.770.94N/AN/AN/A
Debt-to-Equity0.010.0x0.000.010.010.03N/AN/AN/A
Asset Turnover0.05-0.6x0.050.220.220.62N/AN/AN/A
FCF Margin-266.4%-98.0%-46.9pp65.8%+104.2pp-18.4%-105.8pp-18.3%-51.1%-38.5%87.4%

Not reported in any period shown, so not listed: Gross Margin, Operating Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
INTERMAP TECHS CORP A ITMSF FY2025 $10.6M -$6.7M -63.5% $41.3M —
CREATEAI HOLDINGS INC A TSPH FY2022 $9.4M -$472.0M N/A $40.7M —

Frequently Asked Questions

What is INTERMAP TECHS CORP A's annual revenue?

INTERMAP TECHS CORP A (ITMSF) reported $10.6M in total revenue for fiscal year 2025. This represents a -40.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is INTERMAP TECHS CORP A's revenue growing?

INTERMAP TECHS CORP A (ITMSF) revenue declined by 40.1% year-over-year, from $17.6M to $10.6M in fiscal year 2025.

Is INTERMAP TECHS CORP A profitable?

No, INTERMAP TECHS CORP A (ITMSF) reported a net income of -$6.7M in fiscal year 2025, with a net profit margin of -63.5%.

As of fiscal year 2025, INTERMAP TECHS CORP A (ITMSF) had $22.5M in cash and equivalents against $285K in long-term debt.

INTERMAP TECHS CORP A (ITMSF) had a net profit margin of -63.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

INTERMAP TECHS CORP A (ITMSF) has a return on equity of -27.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

INTERMAP TECHS CORP A (ITMSF) recorded an outflow of $4.7M in free cash flow during fiscal year 2025. This represents a -22.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

INTERMAP TECHS CORP A (ITMSF) recorded an outflow of $4.1M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

INTERMAP TECHS CORP A (ITMSF) had $31.7M in total assets as of fiscal year 2025, including both current and long-term assets.

INTERMAP TECHS CORP A (ITMSF) invested $543K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

INTERMAP TECHS CORP A (ITMSF) had 72M shares outstanding as of fiscal year 2025.

INTERMAP TECHS CORP A (ITMSF) had a current ratio of 5.05 as of fiscal year 2025, which is generally considered healthy.

INTERMAP TECHS CORP A (ITMSF) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

INTERMAP TECHS CORP A (ITMSF) had a return on assets of -21.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

INTERMAP TECHS CORP A (ITMSF) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $41.3M as of Oct 15, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

INTERMAP TECHS CORP A (ITMSF) trades at 3.9x sales, its market capitalization divided by revenue of $10.6M revenue, FY2025. The market capitalization is $41.3M as of Oct 15, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

INTERMAP TECHS CORP A (ITMSF) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

INTERMAP TECHS CORP A (ITMSF) reported a net loss of $6.7M while operations used $4.1M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top