STOCK TITAN

Integra Resource Financials

ITRG
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2024 Currency USD FYE December

This page shows Integra Resource (ITRG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 36 / 100
Financial Profile 36/100

Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores

Leverage
100

Integra Resource carries a low D/E ratio of 0.03, meaning only $0.03 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
42

Integra Resource's current ratio of 2.28 indicates adequate short-term liquidity, earning a score of 42/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
0

While Integra Resource generated -$9.4M in operating cash flow, capex of $2.5M consumed most of it, leaving -$11.9M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Integra Resource generates a -7.3% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -71.6% the prior year.

Piotroski F-Score Neutral
4/9

Integra Resource passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.99x

For every $1 of reported earnings, Integra Resource generates $0.99 in operating cash flow (-$9.4M OCF vs -$9.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$30.4M

Integra Resource generated $30.4M in revenue in fiscal year 2024.

EBITDA
N/A
Net Income
-$9.5M
YoY+67.3%

Integra Resource reported -$9.5M in net income in fiscal year 2024. This represents an increase of 67.3% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$11.9M
YoY+55.7%

Integra Resource generated -$11.9M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 55.7% from the prior year.

Cash & Debt
$52.2M
YoY+492.1%

Integra Resource held $52.2M in cash against $3.5M in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
169M
YoY+145.0%

Integra Resource had 169M shares outstanding in fiscal year 2024. This represents an increase of 145.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
-31.3%

Integra Resource's net profit margin was -31.3% in fiscal year 2024, showing the share of revenue converted to profit.

Return on Equity
-7.3%
YoY+64.3pp

Integra Resource's ROE was -7.3% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 64.3 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$2.5M
YoY+550.0%

Integra Resource invested $2.5M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents an increase of 550.0% from the prior year.

ITRG Income Statement

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q1'20
Revenue N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A

ITRG Balance Sheet

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q1'20
Total Assets $237.1M+187.8% $82.4M+34.1% $61.4M-18.3% $75.2M-15.8% $89.2M+18.6% $75.2M
Current Assets $114.5M+1060.9% $9.9M-41.9% $17.0M+12.5% $15.1M-49.2% $29.7M+20.6% $24.7M
Cash & Equivalents $52.2M+492.1% $8.8M-44.6% $15.9M+11.0% $14.3M-50.7% $29.1M+20.5% $24.1M
Inventory $58.0M $0 N/A N/A N/A N/A
Accounts Receivable $3.2M+205.4% $1.1M-2.1% $1.1M+48.9% $722K+8.7% $664K+21.5% $546K
Goodwill N/A N/A N/A N/A N/A N/A
Total Liabilities $106.5M+154.4% $41.9M+4.4% $40.1M-13.0% $46.1M-2.7% $47.4M+30.5% $36.3M
Current Liabilities $50.1M+200.8% $16.7M+8.3% $15.4M+169.1% $5.7M+0.5% $5.7M+66.3% $3.4M
Long-Term Debt $3.5M+384.0% $718K+15.3% $623K+63.9% $380K-32.8% $565K+2.4% $552K
Total Equity $130.6M+222.2% $40.5M+90.0% $21.3M-26.7% $29.1M-30.5% $41.8M+7.4% $38.9M
Retained Earnings -$158.6M-6.4% -$149.1M-24.2% -$120.1M-19.8% -$100.3M-48.9% -$67.3M-43.0% -$47.1M

ITRG Cash Flow Statement

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q1'20
Operating Cash Flow N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A

ITRG Financial Ratios

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q1'20
Gross Margin N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A
Current Ratio 2.28+1.7 0.59-0.5 1.10-1.5 2.64-2.6 5.23-2.0 7.21
Debt-to-Equity 0.030.0 0.02-0.0 0.03+0.0 0.010.0 0.010.0 0.01
FCF Margin N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Integra Resource (ITRG) reported $30.4M in total revenue for fiscal year 2024. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

No, Integra Resource (ITRG) reported a net income of -$9.5M in fiscal year 2024, with a net profit margin of -31.3%.

As of fiscal year 2024, Integra Resource (ITRG) had $52.2M in cash and equivalents against $3.5M in long-term debt.

Integra Resource (ITRG) had a net profit margin of -31.3% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Integra Resource (ITRG) has a return on equity of -7.3% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Integra Resource (ITRG) generated -$11.9M in free cash flow during fiscal year 2024. This represents a 55.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Integra Resource (ITRG) generated -$9.4M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Integra Resource (ITRG) had $237.1M in total assets as of fiscal year 2024, including both current and long-term assets.

Integra Resource (ITRG) invested $2.5M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Integra Resource (ITRG) had 169M shares outstanding as of fiscal year 2024.

Integra Resource (ITRG) had a current ratio of 2.28 as of fiscal year 2024, which is generally considered healthy.

Integra Resource (ITRG) had a debt-to-equity ratio of 0.03 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Integra Resource (ITRG) had a return on assets of -4.0% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, Integra Resource (ITRG) had $52.2M in cash against an annual operating cash burn of $9.4M. This gives an estimated cash runway of approximately 66 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Integra Resource (ITRG) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Integra Resource (ITRG) has an earnings quality ratio of 0.99x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Integra Resource (ITRG) scores 36 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top