STOCK TITAN

Integra Resources Corp. (ITRG) Financials

ITRG
FY2025 annual
Revenue $243.9M +703.7% YoY
Net Income -$2.2M +76.4% YoY
Free Cash Flow $25.1M +286.9% YoY
Operating Cash Flow $72.3M +815.8% YoY
Market Cap $515.3M as of Oct 9, 2026
Price / Sales 2.1x on $243.9M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 2.8x on $185.2M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 9, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 40-F for FY2025, filed Mar 25, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the ITRG SEC filings page.

Integra Resources Corp. (ITRG) reported $243.9M in revenue for fiscal year 2025, up 703.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ITRG FY2025

FY2025 numbers show a business moving from development spending and cash consumption toward operating cash generation, while remaining lightly debt-funded.

The FY2024-to-FY2025 revenue step-up to $243.9M coincided with operating cash flow turning positive at $72.3M, indicating the reported activity began converting into cash rather than merely increasing accounting scale. Positive free cash flow of $25.1M after $47.2M of capital spending shows internally generated cash funded substantial reinvestment while still leaving a surplus.

The balance sheet became more liquid, with the current ratio rising to 3.5x while debt-to-equity remained only 0.1x; financing is therefore weighted toward equity and operating resources rather than borrowing. Inventory of $58.3M is a meaningful component of current assets, so reported liquidity is not entirely cash-like.

Net loss narrowed to $2.2M even as operating cash flow reached $72.3M, making cash performance materially better than the income statement suggests. Earnings quality is shaped by the gap between those measures, with depreciation and amortization of $14.9M helping explain why accounting profit and cash generation diverged.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 46 / 100
Financial Health Score 46/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Integra Resources Corp.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Not available for Integra Resources Corp., and counted as zero in the overall score.

Growth
99

Integra Resources Corp.'s revenue surged 703.7% year-over-year to $243.9M, reflecting rapid business expansion. This strong growth earns a score of 99/100.

Leverage
82

Integra Resources Corp. carries a low D/E ratio of 0.08, meaning only $0.08 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 82/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
84

With a current ratio of 3.52, Integra Resources Corp. holds $3.52 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 84/100.

Cash Flow
12

Integra Resources Corp.'s free cash flow margin of 10.3% results in a low score of 12/100. Capital expenditures of $47.2M absorb a large share of operating cash flow.

Returns
0

Not available for Integra Resources Corp., and counted as zero in the overall score.

Piotroski F-Score Partial
5/8

Integra Resources Corp. passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
N/A

Integra Resources Corp. reported a net loss of $2.2M while generating $72.3M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$63.1M
YoY+20.9%
QoQ+20.9%

Integra Resources Corp. held $63.1M in cash against $14.2M in long-term debt as of Q4 2025.

Shares Outstanding
182M
YoY+7.9%
QoQ+7.9%

Integra Resources Corp. had 182M shares outstanding in Q4 2025. This represents an increase of 7.9% from the same quarter a year earlier. Against the prior quarter it is up 7.9%.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

ITRG Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ITRG quarterly income statement
MetricQ4'2540-FQ4'2440-FQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ1'2010-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

ITRG Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ITRG quarterly balance sheet
MetricQ4'2540-FQ4'2440-FQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ1'2010-K
Total Assets$311.2M+31.3%$237.1M+187.8%$82.4M+34.1%$61.4M-18.3%$75.2M-15.8%$89.2M$75.2M
Current Assets$129.8M+13.3%$114.5M+1060.9%$9.9M-41.9%$17.0M+12.5%$15.1M-49.2%$29.7M$24.7M
Cash & Equivalents$63.1M+20.9%$52.2M+492.1%$8.8M-44.6%$15.9M+11.0%$14.3M-50.7%$29.1M$24.1M
Inventory$58.3M+0.5%$58.0M$0N/AN/AN/AN/A
Accounts ReceivableN/A$3.2M+205.4%$1.1M-2.1%$1.1M+48.9%$722K+8.7%$664K$546K
Total Liabilities$126.0M+18.3%$106.5M+154.4%$41.9M+4.4%$40.1M-13.0%$46.1M-2.7%$47.4M$36.3M
Current Liabilities$36.9M-26.4%$50.1M+200.8%$16.7M+8.3%$15.4M+169.1%$5.7M+0.5%$5.7M$3.4M
Non-Current Liabilities$89.1M+58.0%$56.4M+123.8%$25.2M+2.0%$24.7M-38.8%$40.4M-3.2%$41.7M$32.9M
Long-Term Debt$14.2M+307.3%$3.5M+384.0%$718K+15.3%$623K+63.9%$380K-32.8%$565K$552K
Total Equity$185.2M+41.9%$130.6M+222.2%$40.5M+90.0%$21.3M-26.7%$29.1M-30.5%$41.8M$38.9M
Retained Earnings-$160.8M-1.4%-$158.6M-6.4%-$149.1M-24.2%-$120.1M-19.8%-$100.3M-48.9%-$67.3M-$47.1M

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments, Goodwill.

ITRG Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ITRG quarterly cash flow statement
MetricQ4'2540-FQ4'2440-FQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ1'2010-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

ITRG Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ITRG quarterly financial ratios
MetricQ4'2540-FQ4'2440-FQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ1'2010-K
Current Ratio3.52+1.2x2.28+1.7x0.59-0.5x1.10-1.5x2.64-2.6x5.237.21
Debt-to-Equity0.080.0x0.030.0x0.020.0x0.030.0x0.010.0x0.010.01

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Integra Resources Corp. ITRG FY2025 $243.9M -$2.2M -0.9% $515.3M 46/100
New Pacific Metals Corp. NEWP FY2025 N/A -$3.8M N/A $1.1B —
Avino Silver & Gold Mines Ltd. (Canada) ASM FY2025 $92.2M $26.6M 28.9% $903.6M 49/100
Metalla Royalty & Streaming Ltd. MTA FY2025 $11.7M -$4.2M -36.1% $808.7M 25/100
McEwen Inc. MUX FY2025 $197.6M -$1.3M -0.6% $1.0B 52/100
Solaris Resources Inc. SLSR FY2025 N/A -$42.3M N/A $1.1B —

Frequently Asked Questions

What is Integra Resources Corp.'s annual revenue?

Integra Resources Corp. (ITRG) reported $243.9M in total revenue for fiscal year 2025. This represents a 703.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Integra Resources Corp.'s revenue growing?

Integra Resources Corp. (ITRG) revenue grew by 703.7% year-over-year, from $30.4M to $243.9M in fiscal year 2025.

Is Integra Resources Corp. profitable?

No, Integra Resources Corp. (ITRG) reported a net income of -$2.2M in fiscal year 2025, with a net profit margin of -0.9%.

As of fiscal year 2025, Integra Resources Corp. (ITRG) had $63.1M in cash and equivalents against $14.2M in long-term debt.

Integra Resources Corp. (ITRG) had a net profit margin of -0.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Integra Resources Corp. (ITRG) has a return on equity of -1.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Integra Resources Corp. (ITRG) generated $25.1M in free cash flow during fiscal year 2025. This represents a 286.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Integra Resources Corp. (ITRG) generated $72.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Integra Resources Corp. (ITRG) had $311.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Integra Resources Corp. (ITRG) invested $47.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Integra Resources Corp. (ITRG) had 182M shares outstanding as of fiscal year 2025.

Integra Resources Corp. (ITRG) had a current ratio of 3.52 as of fiscal year 2025, which is generally considered healthy.

Integra Resources Corp. (ITRG) had a debt-to-equity ratio of 0.08 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Integra Resources Corp. (ITRG) had a return on assets of -0.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Integra Resources Corp. (ITRG) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $515.3M as of Oct 9, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Integra Resources Corp. (ITRG) trades at 2.1x sales, its market capitalization divided by revenue of $243.9M revenue, FY2025. The market capitalization is $515.3M as of Oct 9, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Integra Resources Corp. (ITRG) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Integra Resources Corp. (ITRG) reported a net loss of $2.2M while generating $72.3M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Integra Resources Corp. (ITRG) scores 46 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top