STOCK TITAN

Inspire Veteinry PTN A (IVPR) Financials

IVPR OTC
Trailing 12 months to September 30, 2025
Revenue $15.6M -8.8% YoY
Net Income -$11.9M n/m YoY
Free Cash Flow -$4.3M n/m YoY
Operating Cash Flow -$4.2M n/m YoY
Market Cap $12K as of Nov 2, 2026
Price / Sales 0.0x on $15.6M revenue, trailing 12 months to September 30, 2025
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to September 30, 2025
Price / Book 0.0x on $4.2M equity, Q3 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Nov 2, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings Latest period Q3 FY2025, ended Sep 30, 2025 Reported Currency USD FYE December

Newest figures come from the filing for Q3 FY2025, filed Nov 12, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the IVPR SEC filings page.

Inspire Veteinry PTN A (IVPR) reported $15.6M in revenue over the twelve months to Sep 30, 2025, down 8.8% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings.

Rhea AI IVPR FY2024

Revenue has stalled while overhead expands, leaving a highly leveraged balance sheet and negative operating cash flow.

The 2024 deterioration is primarily an operating-cost problem, not a sales collapse: revenue dipped only 0.5% from FY2023 while SG&A rose 20.5%. That divergence pushed operating margin down 11.4 percentage points, showing that additional spending was not absorbed by the current revenue base.

FY2024 operating cash flow was -$10.0M against a net loss of $14.3M, so accounting losses exceeded the cash outflow without indicating cash generation. Free cash flow was -$10.2M with only $238K of capital expenditure, tying the cash strain mainly to operations rather than heavy reinvestment.

Short-term liquidity is tight: the current ratio was 0.2x while liabilities represented 92.3% of assets, leaving little balance-sheet flexibility. Equity turned positive in FY2024, but debt-to-equity was 7.7x, making the improvement thin relative to obligations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for Inspire Veteinry PTN A, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The signals and metrics below are current.

Altman Z-Score Distress
-3.54

Inspire Veteinry PTN A scores -3.54, below the 1.81 distress threshold. The score is pulled down most by an accumulated deficit of $36.4M against total assets of $20.2M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/7

Inspire Veteinry PTN A passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, the one computable operating efficiency signal (asset turnover improving) passes.

Earnings Quality No Cash Backing
N/A

Inspire Veteinry PTN A reported a net loss of $14.3M while operations used $10.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$4.3M
YoY+6.6%
QoQ+0.8%

Inspire Veteinry PTN A generated $4.3M in revenue in Q3 2025. This represents an increase of 6.6% from the same quarter a year earlier. Against the prior quarter it is up 0.8%.

EBITDA
-$1.6M
YoYn/m
QoQn/m

Inspire Veteinry PTN A's EBITDA was -$1.6M in Q3 2025, measuring earnings before interest, taxes, depreciation, and amortization. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
-$2.5M
YoYn/m
QoQn/m

Inspire Veteinry PTN A reported a net loss of $2.5M in Q3 2025. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)

Not reported for Q3 2025.

Cash & Balance Sheet

Free Cash Flow
-$1.3M
YoYn/m
QoQn/m

Inspire Veteinry PTN A recorded an outflow of $1.3M in free cash flow in Q3 2025, representing a cash shortfall after capex. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Debt
$576K
YoY-15.4%
QoQ+46.5%

Inspire Veteinry PTN A held $576K in cash against $11.8M in long-term debt as of Q3 2025.

Shares Outstanding
4M
QoQ+4.2%

Inspire Veteinry PTN A had 4M shares outstanding in Q3 2025. Against the prior quarter it is up 4.2%.

Dividends Per Share

Not reported for Q3 2025.

Margins & Returns

Operating Margin
-45.6%
YoY+9.6pp
QoQ+15.5pp

Inspire Veteinry PTN A's operating margin was -45.6% in Q3 2025, reflecting core business profitability. This is up 9.6 percentage points from the same quarter a year earlier. Against the prior quarter it is up 15.5 percentage points.

Net Margin
-58.5%
YoY+27.6pp
QoQ+12.3pp

Inspire Veteinry PTN A's net profit margin was -58.5% in Q3 2025, showing the share of revenue converted to profit. This is up 27.6 percentage points from the same quarter a year earlier. Against the prior quarter it is up 12.3 percentage points.

Return on Equity
-60.6%
YoY+54.6pp
QoQ+619.4pp

Inspire Veteinry PTN A's quarterly ROE was -60.6% in Q3 2025: one quarter's net income over shareholder equity, not annualized. This is up 54.6 percentage points from the same quarter a year earlier. Against the prior quarter it is up 619.4 percentage points.

Gross Margin

Not reported for Q3 2025.

Capital Allocation

Capital Expenditures
$43K
YoY+70.3%
QoQ+245.5%

Inspire Veteinry PTN A invested $43K in capex in Q3 2025, funding long-term assets and infrastructure. This represents an increase of 70.3% from the same quarter a year earlier. Against the prior quarter it is up 245.5%.

R&D Spending

Not reported for Q3 2025.

Share Buybacks

Not reported for Q3 2025.

IVPR Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

IVPR quarterly income statement
MetricQ3'25FilingQ2'25FilingQ1'25FilingQ4'24FilingQ3'24FilingQ2'24FilingQ1'24FilingQ4'23Filing
Revenue$4.3M+6.6%$4.3M-2.4%$3.6M-24.7%$3.3M-12.2%$4.0M-1.7%$4.4M-2.2%$4.8M+12.8%$3.8M
SG&A Expenses$2.4M-18.9%$2.7M+19.5%$2.4M-14.9%$3.3M+50.0%$3.0M-16.1%$2.2M+17.7%$2.9M+59.5%$2.2M
Operating Income-$2.0Mn/m-$2.6Mn/m-$2.0Mn/m-$1.5Mn/m-$2.2Mn/m-$2.4Mn/m-$2.9Mn/m-$2.4M
EBITDA-$1.6Mn/m-$2.4Mn/m-$1.7Mn/m-$1.2Mn/m-$1.9Mn/m-$2.1Mn/m-$2.5Mn/m-$2.1M
Net Income-$2.5Mn/m-$3.0Mn/m-$2.4Mn/m-$4.0Mn/m-$3.5Mn/m-$3.4Mn/m-$3.4Mn/m-$4.1Mn/m

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Interest Expense, Income Tax, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

IVPR Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

IVPR quarterly balance sheet
MetricQ3'25FilingQ2'25FilingQ1'25FilingQ4'24FilingQ3'24FilingQ2'24FilingQ1'24FilingQ4'23Filing
Total Assets$24.0M+7.0%$20.8M-5.1%$20.7M-11.7%$20.2M-7.3%$22.4M+5.2%$21.9M$23.4M$21.8M+8.0%
Current Assets$3.8M-14.1%$1.3M-39.5%$2.9M-7.6%$2.0M+49.7%$4.5M+25.8%$2.2M$3.1M$1.4M-22.4%
Cash & Equivalents$576K-15.4%$393K+5037.7%$1.9M+2589.8%$524K+192.6%$681K-65.2%$8K-99.1%$69K-88.4%$179K-59.7%
Short-Term InvestmentsN/A$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Inventory$498K-11.7%$477K-17.0%$475K-12.9%$517K-9.6%$564K-17.2%$575K$546K$572K-1.8%
Accounts Receivable$29K-75.2%$184K+362.3%$4K-98.7%$41K+42.4%$116K-52.2%$40K$341K$29K
Long-Term InvestmentsN/A$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Goodwill$9.1M+13.3%$9.0M+10.3%$8.0M-1.5%$8.0M-1.5%$8.0M+5.4%$8.1M$8.1M$8.1M+7.0%
Total Liabilities$19.8M+2.2%$20.4M-18.7%$17.7M-23.6%$18.6M-17.5%$19.4M+4.2%$25.0M$23.1M$22.6M-10.8%
Current Liabilities$9.7M+38.3%$10.1M-19.0%$7.5M-11.6%$8.2M+8.2%$7.0M+38.0%$12.4M$8.5M$7.6M+4.6%
Non-Current Liabilities$10.1M-18.4%$10.3M-18.3%$10.2M-30.6%$10.4M-30.4%$12.3M-8.5%$12.6M$14.7M$15.0M-17.0%
Long-Term Debt$11.8M-5.4%$12.0M-17.6%$11.5M$12.0M$12.4M$14.6MN/AN/A
Total Equity$4.2M+37.6%$446Kn/m$3.0M+1013.2%$1.6Mn/m$3.0M+11.7%-$3.1Mn/m$270Kn/m-$788Kn/m
Retained Earnings-$44.3Mn/m-$41.8Mn/m-$38.8Mn/m-$36.4Mn/m-$31.7Mn/m-$28.2M-$24.8M-$21.2Mn/m

IVPR Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

IVPR quarterly cash flow statement
MetricQ3'25FilingQ2'25FilingQ1'25FilingQ4'24FilingQ3'24FilingQ2'24FilingQ1'24FilingQ4'23Filing
Operating Cash Flow-$1.3Mn/m-$898K-700.0%-$1.4Mn/m-$678Kn/m-$6.3Mn/m$150Kn/m-$3.2Mn/m-$755Kn/m
Depreciation & Amortization$330K-2.8%$258K-24.2%$275K-20.7%$309K-8.2%$340K+8.6%$341K+12.1%$347K+16.4%$337K+23.1%
Capital Expenditures$43K+70.3%$13K-46.9%$20K-87.1%$32K+34.6%$26K-89.4%$24K-77.6%$157K+1020.9%$24K
Free Cash Flow-$1.3Mn/m-$911K-822.8%-$1.4Mn/m-$709Kn/m-$6.3Mn/m$126Kn/m-$3.3Mn/m-$778K
Investing Cash Flow-$43Kn/m-$1.9Mn/m-$20Kn/m-$32Kn/m-$26Kn/m-$24Kn/m-$157Kn/m-$1.5Mn/m
Financing Cash Flow$1.5M-78.5%$1.3Mn/m$2.5M-21.4%$552K-19.2%$7.0M+80.0%-$187K-132.5%$3.2M+579.8%$683K-89.1%
Dividends PaidN/AN/AN/A$0-100.0%$0$9K$212K$137K

Not reported in any period shown, so not listed: Stock-Based Compensation, Share Buybacks.

IVPR Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

IVPR quarterly financial ratios
MetricQ3'25FilingQ2'25FilingQ1'25FilingQ4'24FilingQ3'24FilingQ2'24FilingQ1'24FilingQ4'23Filing
Operating Margin-45.6%+9.6pp-61.1%-6.5pp-55.2%+4.1pp-46.2%+17.3pp-55.2%+13.5pp-54.5%-33.7pp-59.3%-35.8pp-63.6%
Net Margin-58.5%+27.6pp-70.8%+6.3pp-66.4%+4.5pp-119.4%-86.2%-77.1%-49.8pp-70.8%-34.9pp-109.5%
Return on Equity-60.6%+54.6pp-680.0%-80.4%+1187.6pp-253.9%-115.2%+175.5ppN/A-1268.0%N/A
Return on Assets-10.5%+5.0pp-14.6%+0.9pp-11.7%+2.9pp-19.6%-0.6pp-15.6%+21.4pp-15.4%-14.6%-19.0%-9.4pp
Current Ratio0.39-0.2x0.130.0x0.390.0x0.25+0.1x0.63-0.1x0.180.370.18-0.1x
Debt-to-Equity2.82-1.3x26.963.847.674.10N/AN/AN/A
Liabilities-to-Equity4.75-1.6x45.635.88-79.8x11.936.39-0.5xN/A85.70N/A
Asset Turnover0.180.0x0.210.0x0.180.0x0.160.0x0.180.0x0.200.210.17
FCF Margin-30.7%-21.3%-24.1pp-38.3%+30.5pp-21.4%-0.8pp-156.4%2.9%+9.6pp-68.8%-61.3pp-20.6%

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin, FCF Margin.

Note: The current ratio is below 1.0 (0.25), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it. Market cap is stated at each company's latest close.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Inspire Veteinry PTN A IVPR FY2024 $16.6M -$14.3M -86.0% $12K —
Dror Ortho-Design Inc DROR FY2025 N/A N/A N/A $6.8M —

Frequently Asked Questions

Inspire Veteinry PTN A (IVPR) reported $16.6M in total revenue for fiscal year 2024. This represents a -0.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Inspire Veteinry PTN A (IVPR) revenue declined by 0.5% year-over-year, from $16.7M to $16.6M in fiscal year 2024.

No, Inspire Veteinry PTN A (IVPR) reported a net loss of $11.9M over the trailing 12 months to September 30, 2025. In fiscal year 2024 it reported a net loss of $14.3M, with a net profit margin of -86.0%.

Inspire Veteinry PTN A (IVPR) had EBITDA of -$7.7M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, Inspire Veteinry PTN A (IVPR) had $524K in cash and equivalents against $12.0M in long-term debt.

Inspire Veteinry PTN A (IVPR) had an operating margin of -54.4% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Inspire Veteinry PTN A (IVPR) had a net profit margin of -86.0% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Inspire Veteinry PTN A (IVPR) has a return on equity of -913.2% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Inspire Veteinry PTN A (IVPR) recorded an outflow of $10.2M in free cash flow during fiscal year 2024. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Inspire Veteinry PTN A (IVPR) recorded an outflow of $10.0M in operating cash flow during fiscal year 2024, representing cash used by core business activities.

Inspire Veteinry PTN A (IVPR) had $20.2M in total assets as of fiscal year 2024, including both current and long-term assets.

Inspire Veteinry PTN A (IVPR) invested $238K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Yes, Inspire Veteinry PTN A (IVPR) spent $650K on share buybacks during fiscal year 2024, returning capital to shareholders by reducing shares outstanding.

Inspire Veteinry PTN A (IVPR) had 2M shares outstanding as of fiscal year 2024.

Inspire Veteinry PTN A (IVPR) had a current ratio of 0.25 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Inspire Veteinry PTN A (IVPR) had a debt-to-equity ratio of 7.67 as of fiscal year 2024. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

Inspire Veteinry PTN A (IVPR) had a liabilities-to-equity ratio of 11.93 as of fiscal year 2024, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

Inspire Veteinry PTN A (IVPR) had a return on assets of -70.6% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Inspire Veteinry PTN A (IVPR) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to September 30, 2025). The market capitalization is $12K as of Nov 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Inspire Veteinry PTN A (IVPR) trades at 0.0x sales, its market capitalization divided by $15.6M revenue, trailing 12 months to September 30, 2025. The market capitalization is $12K as of Nov 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2024, Inspire Veteinry PTN A (IVPR) held $524K in cash, cash equivalents and investments, and reported an operating cash outflow of $10.0M over that year. Dividing the one by the other, the reported balance equals about 1 month of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Inspire Veteinry PTN A (IVPR) has an Altman Z-Score of -3.54, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Inspire Veteinry PTN A (IVPR) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Inspire Veteinry PTN A (IVPR) reported a net loss of $14.3M while operations used $10.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top