STOCK TITAN

Jaguar Health Inc Financials

JAGX
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Jaguar Health Inc (JAGX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI JAGX FY2025

Jaguar Health looks less like a scaled seller and more like a cash-funded development program carrying a small commercial base.

Despite FY2025 operating cash burn easing to -$23.7M from -$29.4M in FY2024, the business still did not become self-funding. Financing inflows again roughly matched that burn, yet liquidity worsened as cash fell sharply and the current ratio slipped to 0.5x, meaning new capital is functioning as day-to-day support rather than a reserve.

FY2025’s 99.2% gross margin says the model is not constrained by production cost; the real economic burden sits above gross profit. With revenue near $11.5M and R&D alone at $25.0M, the commercial operation is still covering only a fraction of the development effort.

The balance sheet became more financing-dependent in FY2025: equity turned negative and current liabilities moved above current assets, so short-term obligations are leaning more on external funding than on internally generated liquidity. Cash ended the year at just $968K, leaving little buffer relative to recent annual operating cash use.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 33 / 100
Financial Health Score 33/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Jaguar Health Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
3
R&D Intensity
75
Revenue Progress
59
Burn Trend
57
Balance Sheet
6
Altman Z-Score Distress
-18.85

Jaguar Health Inc scores -18.85, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($4.9M) relative to total liabilities ($57.0M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/7

Jaguar Health Inc passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). No profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality
438.63x

For every $1 of reported earnings, Jaguar Health Inc generates $438.63 in operating cash flow (-$23.7M OCF vs -$54K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-685.2x

Jaguar Health Inc earns $-685.2 in operating income for every $1 of interest expense (-$45.9M vs $67K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$11.5M
YoY-1.5%
5Y CAGR+4.2%
10Y CAGR+46.2%

Jaguar Health Inc generated $11.5M in revenue in fiscal year 2025. This represents a decrease of 1.5% from the prior year.

EBITDA
-$44.0M
YoY-52.1%

Jaguar Health Inc's EBITDA was -$44.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 52.1% from the prior year.

Net Income
-$54K
YoY-37.6%

Jaguar Health Inc reported -$54K in net income in fiscal year 2025. This represents a decrease of 37.6% from the prior year.

EPS (Diluted)
$-0.02
YoY+82.4%

Jaguar Health Inc earned $-0.02 per diluted share (EPS) in fiscal year 2025. This represents an increase of 82.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$968K
YoY-87.9%
5Y CAGR-34.6%
10Y CAGR-18.7%

Jaguar Health Inc held $968K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
99.2%
YoY+15.9pp
5Y CAGR+34.1pp
10Y CAGR+46.9pp

Jaguar Health Inc's gross margin was 99.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 15.9 percentage points from the prior year.

Operating Margin
-398.8%
YoY-135.1pp
5Y CAGR-114.9pp
10Y CAGR+4417.9pp

Jaguar Health Inc's operating margin was -398.8% in fiscal year 2025, reflecting core business profitability. This is down 135.1 percentage points from the prior year.

Net Margin
-0.5%
YoY-0.1pp
5Y CAGR+359.8pp
10Y CAGR+6304.8pp

Jaguar Health Inc's net profit margin was -0.5% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.1 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
$25.0M
YoY+50.9%
5Y CAGR+31.2%
10Y CAGR+14.4%

Jaguar Health Inc invested $25.0M in research and development in fiscal year 2025. This represents an increase of 50.9% from the prior year.

Share Buybacks
N/A
Capital Expenditures
N/A

JAGX Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $20.3M+526.6% $3.2M+4.9% $3.1M+3.5% $3.0M+34.6% $2.2M-36.9% $3.5M+12.9% $3.1M+14.2% $2.7M
Cost of Revenue $1.2M+210.6% -$1.0M-296.8% $532K+448.5% $97K-81.2% $515K-7.5% $557K+3.0% $541K+26.7% $427K
Gross Profit $19.1M+346.4% $4.3M+67.9% $2.6M-11.5% $2.9M+69.6% $1.7M-42.4% $3.0M+15.0% $2.6M+11.9% $2.3M
R&D Expenses $3.9M-72.6% $14.3M+291.3% $3.7M+12.0% $3.3M-12.5% $3.7M-17.7% $4.5M+12.1% $4.0M+10.7% $3.7M
SG&A Expenses $4.1M-15.9% $4.9M+18.2% $4.1M-12.5% $4.7M-3.5% $4.9M+26.9% $3.9M+2.2% $3.8M-12.5% $4.3M
Operating Income $10.2M+147.9% -$21.2M-193.5% -$7.2M+9.6% -$8.0M+15.0% -$9.4M-15.5% -$8.2M-12.3% -$7.3M-0.9% -$7.2M
Interest Expense $699K+429.5% $132K+2100.0% $6K+140.0% -$15K+73.2% -$56K+49.1% -$110K+32.1% -$162K-50.0% -$108K
Income Tax $0 N/A N/A N/A $0 N/A N/A $0
Net Income $8.7M-71.2% $30.3M+419.1% -$9.5M+8.7% -$10.4M+0.5% -$10.5M-136.7% $28.5M+389.6% -$9.9M-3.8% -$9.5M
EPS (Diluted) $-13.60 N/A $-6.28+38.8% $-10.26+98.2% $-584.45 N/A $-26.29-888.3% $-2.66

JAGX Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $37.4M-2.3% $38.3M-22.5% $49.5M+2.5% $48.3M-6.2% $51.5M-3.7% $53.4M-8.6% $58.5M-4.9% $61.5M
Current Assets $20.2M-0.7% $20.3M-30.8% $29.4M+5.4% $27.9M-8.3% $30.4M-5.5% $32.2M-12.1% $36.6M-8.6% $40.1M
Cash & Equivalents $7.3M+651.9% $968K-72.6% $3.5M+59.8% $2.2M-61.2% $5.7M-28.9% $8.0M-39.7% $13.3M-17.3% $16.0M
Inventory $7.8M-9.1% $8.6M-19.1% $10.6M-0.8% $10.7M+1.6% $10.6M+2.0% $10.3M+6.9% $9.7M+1.2% $9.6M
Accounts Receivable $68K-95.5% $1.5M+5.8% $1.4M+22.5% $1.2M-4.1% $1.2M-19.9% $1.5M+22.3% $1.2M-3.8% $1.3M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $53.2M-6.7% $57.0M+26.4% $45.1M+9.0% $41.4M-14.0% $48.1M+8.3% $44.4M+3.6% $42.9M+1.1% $42.4M
Current Liabilities $40.7M+0.1% $40.7M+12.5% $36.1M+23.6% $29.2M+3.6% $28.2M+43.2% $19.7M-0.9% $19.9M+3.9% $19.1M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$15.8M+15.7% -$18.7M-528.7% $4.4M-36.6% $6.9M+728.9% $830K-87.2% $6.5M-50.4% $13.1M-21.0% $16.6M
Retained Earnings -$391.1M+2.2% -$399.9M-6.1% -$376.9M-2.6% -$367.4M-2.9% -$356.9M-3.0% -$346.5M-2.9% -$336.6M-3.0% -$326.7M

JAGX Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $8.8M+260.9% -$5.5M-17.0% -$4.7M+24.3% -$6.2M+15.3% -$7.3M+6.5% -$7.8M-23.4% -$6.3M+22.4% -$8.2M
Capital Expenditures N/A N/A N/A N/A N/A $0 $0 N/A
Free Cash Flow N/A N/A N/A N/A N/A -$7.8M-23.4% -$6.3M N/A
Investing Cash Flow N/A $13K N/A N/A N/A -$215K $0 N/A
Financing Cash Flow -$6.6M-167.6% $9.8M+56.4% $6.3M+135.7% $2.7M-46.5% $5.0M+75.5% $2.8M-19.8% $3.5M-71.9% $12.6M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

JAGX Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 94.3%-38.1pp 132.4%+49.6pp 82.7%-14.0pp 96.7%+20.0pp 76.7%-7.4pp 84.1%+1.5pp 82.6%-1.7pp 84.3%
Operating Margin 50.2%+706.9pp -656.6%-421.9pp -234.8%+34.0pp -268.8%+156.7pp -425.5%-193.1pp -232.5%+1.2pp -233.7%+30.8pp -264.5%
Net Margin 43.0%-894.2pp 937.2%+1245.4pp -308.2%+41.1pp -349.4%+123.3pp -472.6%-1285.8pp 813.1%+1130.2pp -317.1%+31.8pp -348.8%
Return on Equity N/A N/A -218.0%-66.7pp -151.3%+1109.5pp -1260.7%-1700.1pp 439.4%+514.6pp -75.2%-18.0pp -57.3%
Return on Assets 23.3%-55.8pp 79.1%+98.3pp -19.2%+2.4pp -21.6%-1.2pp -20.3%-73.7pp 53.4%+70.3pp -16.9%-1.4pp -15.4%
Current Ratio 0.500.0 0.50-0.3 0.81-0.1 0.95-0.1 1.08-0.6 1.63-0.2 1.84-0.3 2.10
Debt-to-Equity N/A N/A 10.35+4.3 6.02-52.0 58.01+51.2 6.84+3.6 3.27+0.7 2.56
FCF Margin N/A N/A N/A N/A N/A -223.0%-19.0pp -204.0% N/A

Note: Shareholder equity is negative (-$18.7M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.50), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Jaguar Health Inc (JAGX) reported $11.5M in total revenue for fiscal year 2025. This represents a -1.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Jaguar Health Inc (JAGX) revenue declined by 1.5% year-over-year, from $11.7M to $11.5M in fiscal year 2025.

No, Jaguar Health Inc (JAGX) reported a net income of -$54K in fiscal year 2025, with a net profit margin of -0.5%.

Jaguar Health Inc (JAGX) reported diluted earnings per share of $-0.02 for fiscal year 2025. This represents a 82.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Jaguar Health Inc (JAGX) had EBITDA of -$44.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Jaguar Health Inc (JAGX) had a gross margin of 99.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Jaguar Health Inc (JAGX) had an operating margin of -398.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Jaguar Health Inc (JAGX) had a net profit margin of -0.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Jaguar Health Inc (JAGX) generated -$23.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Jaguar Health Inc (JAGX) had $38.3M in total assets as of fiscal year 2025, including both current and long-term assets.

Jaguar Health Inc (JAGX) invested $25.0M in research and development during fiscal year 2025.

Jaguar Health Inc (JAGX) had a current ratio of 0.50 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Jaguar Health Inc (JAGX) had a return on assets of -0.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Jaguar Health Inc (JAGX) had $968K in cash against an annual operating cash burn of $23.7M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Jaguar Health Inc (JAGX) has negative shareholder equity of -$18.7M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Jaguar Health Inc (JAGX) has an Altman Z-Score of -18.85, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Jaguar Health Inc (JAGX) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Jaguar Health Inc (JAGX) has an earnings quality ratio of 438.63x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Jaguar Health Inc (JAGX) has an interest coverage ratio of -685.2x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Jaguar Health Inc (JAGX) scores 33 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top