STOCK TITAN

GRI Bio Financials

GRI
FY2025 annual
Revenue Not reported for FY2025
Net Income -$12.0M -45.7% YoY
EPS (Diluted) -$121.80 YoY not available
Free Cash Flow -$10.2M -18.3% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

This page shows GRI Bio (GRI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI GRI FY2025

Fresh capital raises rather than operations are carrying this research-stage business, where cash burn tracks spending almost directly.

From FY2023 to FY2025, financing inflows repeatedly exceeded free-cash outflows, which is why cash climbed to $8.229M by FY2025 even though the business still did not fund itself internally. That outside funding also rebuilt shareholders’ equity to $6.008M while liabilities were only $2.658M, making the balance sheet far less thinly capitalized than it was two years earlier.

FY2025 net loss of -$11.956M and operating cash outflow of -$10.186M were close, a sign of clean earnings-to-cash translation for a loss-making company. Free cash flow stayed near operating cash flow because capex was negligible, so cash use is coming mostly from research and overhead rather than fixed-asset buildout or inventory accumulation.

R&D spending rose to $6.819M from $3.768M in FY2025, which helps explain why the operating loss widened after FY2024. Liquidity is still comfortable, with current assets of $8.592M against current liabilities of $2.643M, but annual cash burn remains larger than the cash balance.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

GRI Bio does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
2/6

GRI Bio passes 2 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality No Cash Backing
N/A

GRI Bio reported a net loss of $12.0M while operations used $10.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$12.0M
YoY-45.5%

GRI Bio's EBITDA was -$12.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 45.5% from the prior year.

Net Income
-$12.0M
YoY-45.7%

GRI Bio reported -$12.0M in net income in fiscal year 2025. This represents a decrease of 45.7% from the prior year.

EPS (Diluted)
-$121.80

GRI Bio earned -$121.80 per diluted share (EPS) in fiscal year 2025.

Revenue

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$10.2M
YoY-18.3%

GRI Bio recorded an outflow of $10.2M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 18.3% from the prior year.

Cash & Debt
$8.2M
YoY+63.7%
5Y CAGR+137.5%

GRI Bio held $8.2M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
1M

GRI Bio had 1M shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Return on Equity
-199.0%
YoY+4.5pp

GRI Bio's ROE was -199.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 4.5 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$6.8M
YoY+81.0%
5Y CAGR+13.0%

GRI Bio invested $6.8M in research and development in fiscal year 2025. This represents an increase of 81.0% from the prior year.

Capital Expenditures
$3K
5Y CAGR+8.4%

GRI Bio invested $3K in capex in fiscal year 2025, funding long-term assets and infrastructure.

Share Buybacks

Not reported for fiscal year 2025.

GRI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

GRI annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20
RevenueN/AN/AN/AN/AN/A$0-100.0%$100K
R&D ExpensesN/A$6.8M+81.0%$3.8M+16.6%$3.2M+1235.5%$242K-95.3%$5.2M+39.9%$3.7M
SG&A ExpensesN/A$5.2M+15.5%$4.5M-45.2%$8.2MN/A$4.1M+244.8%$1.2M
Operating IncomeN/A-$12.0M-45.4%-$8.2M+27.7%-$11.4MN/A-$9.3MN/A
Income TaxN/A$3K+50.0%$2KN/AN/AN/AN/A
Net IncomeN/A-$12.0M-45.7%-$8.2M+37.0%-$13.0MN/A-$9.3MN/A
EPS (Diluted)-$121.80-$1545.55-$5018.09-$24.95-$1.42-32.7%-$1.07

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, Interest Expense.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

GRI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

GRI annual balance sheet
MetricFY25FY24FY23FY22FY21FY20
Total Assets$8.7M+51.0%$5.7M+94.1%$3.0M+671.8%$383K-95.4%$8.3M+772.8%$955K
Current Assets$8.6M+53.0%$5.6M+91.4%$2.9M+840.4%$312K-96.2%$8.1M+1106.1%$674K
Cash & Equivalents$8.2M+63.7%$5.0M+178.1%$1.8M+19988.9%$9K-99.8%$3.7M+3296.3%$109K
Total Liabilities$2.7M+55.7%$1.7M-36.7%$2.7M+34.3%$2.0M-84.8%$13.2M+447.2%$2.4M
Current Liabilities$2.6M+61.6%$1.6M-39.3%$2.7M+35.3%$2.0M-18.4%$2.4M+9.9%$2.2M
Total Equity$6.0M+49.0%$4.0M+1456.8%$259K+115.9%-$1.6M+66.5%-$4.8M-233.4%-$1.5M
Retained Earnings-$51.7M-30.1%-$39.7M-26.0%-$31.5M-70.5%-$18.5M+15.6%-$21.9M-73.8%-$12.6M

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

GRI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

GRI annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20
Operating Cash Flow-$10.4M-$10.2M-18.3%-$8.6M+4.2%-$9.0M-728.6%-$1.1M+86.9%-$8.3M-124.3%-$3.7M
Capital ExpendituresN/A$3K$0-100.0%$8K+166.7%$3K$0-100.0%$2K
Free Cash FlowN/A-$10.2M-18.3%-$8.6M+4.3%-$9.0M-727.0%-$1.1M+86.9%-$8.3M-124.2%-$3.7M
Investing Cash FlowN/A-$3K$0+100.0%-$8K-166.7%-$3K+99.9%-$3.8M-192000.0%-$2K
Financing Cash Flow$16.2M$13.4M+13.2%$11.8M+9.6%$10.8M+972.2%$1.0M-93.6%$15.7M+393775.0%-$4K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

GRI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

GRI annual financial ratios
MetricFY25FY24FY23FY22FY21FY20
Return on Equity-199.0%+4.5pp-203.5%+4830.0pp-5033.6%N/AN/AN/A
Return on Assets-138.0%+5.0pp-143.0%+298.0pp-441.0%N/A-111.6%N/A
Current Ratio3.25-0.2x3.43+2.3x1.09+0.9x0.16-3.2x3.32+3.0x0.30
Debt-to-Equity0.440.0x0.42-10.0x10.41N/AN/AN/A
FCF MarginN/AN/AN/AN/AN/A-3708.0%

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: FCF Margin.

Similar Companies

Frequently Asked Questions

Is GRI Bio profitable?

No, GRI Bio (GRI) reported a net income of -$12.0M in fiscal year 2025.

What is GRI Bio's earnings per share (EPS)?

GRI Bio (GRI) reported diluted earnings per share of -$121.80 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is GRI Bio's EBITDA?

GRI Bio (GRI) had EBITDA of -$12.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

GRI Bio (GRI) has a return on equity of -199.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

GRI Bio (GRI) recorded an outflow of $10.2M in free cash flow during fiscal year 2025. This represents a -18.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

GRI Bio (GRI) recorded an outflow of $10.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

GRI Bio (GRI) had $8.7M in total assets as of fiscal year 2025, including both current and long-term assets.

GRI Bio (GRI) invested $3K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

GRI Bio (GRI) invested $6.8M in research and development during fiscal year 2025.

GRI Bio (GRI) had 1M shares outstanding as of fiscal year 2025.

GRI Bio (GRI) had a current ratio of 3.25 as of fiscal year 2025, which is generally considered healthy.

GRI Bio (GRI) had a debt-to-equity ratio of 0.44 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

GRI Bio (GRI) had a return on assets of -138.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, GRI Bio (GRI) had $8.2M in cash against an annual operating cash burn of $10.2M. This gives an estimated cash runway of approximately 10 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

GRI Bio (GRI) has a Piotroski F-Score of 2 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

GRI Bio (GRI) reported a net loss of $12.0M while operations used $10.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top