STOCK TITAN

Kodiak AI, Inc. Financials

KDK
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Kodiak AI, Inc. (KDK) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 16 / 100
Financial Profile 16/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Kodiak AI, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Kodiak AI, Inc. has an operating margin of -2966.2%, meaning the company retains $-2966 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -413.3% the prior year.

Growth
0

Kodiak AI, Inc.'s revenue declined 74.6% year-over-year, from $14.9M to $3.8M. This contraction results in a growth score of 0/100.

Liquidity
94

With a current ratio of 4.73, Kodiak AI, Inc. holds $4.73 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 94/100.

Cash Flow
0

While Kodiak AI, Inc. generated -$94.4M in operating cash flow, capex of $22.0M consumed most of it, leaving -$116.5M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Piotroski F-Score Weak
3/9

Kodiak AI, Inc. passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.16x

For every $1 of reported earnings, Kodiak AI, Inc. generates $0.16 in operating cash flow (-$94.4M OCF vs -$585.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-27.5x

Kodiak AI, Inc. earns $-27.5 in operating income for every $1 of interest expense (-$112.6M vs $4.1M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.8M
YoY-74.6%

Kodiak AI, Inc. generated $3.8M in revenue in fiscal year 2025. This represents a decrease of 74.6% from the prior year.

EBITDA
-$109.4M
YoY-91.5%

Kodiak AI, Inc.'s EBITDA was -$109.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 91.5% from the prior year.

Net Income
-$585.5M
YoY-743.0%

Kodiak AI, Inc. reported -$585.5M in net income in fiscal year 2025. This represents a decrease of 743.0% from the prior year.

EPS (Diluted)
$-6.42
YoY-439.5%

Kodiak AI, Inc. earned $-6.42 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 439.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$116.5M
YoY-115.1%

Kodiak AI, Inc. generated -$116.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 115.1% from the prior year.

Cash & Debt
$50.8M
YoY+203.8%

Kodiak AI, Inc. held $50.8M in cash against $29.9M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
175M
YoY+202.2%

Kodiak AI, Inc. had 175M shares outstanding in fiscal year 2025. This represents an increase of 202.2% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
-2966.2%
YoY-2552.8pp

Kodiak AI, Inc.'s operating margin was -2966.2% in fiscal year 2025, reflecting core business profitability. This is down 2552.8 percentage points from the prior year.

Net Margin
-15420.7%
YoY-14955.6pp

Kodiak AI, Inc.'s net profit margin was -15420.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 14955.6 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
$50.2M
YoY+15.5%

Kodiak AI, Inc. invested $50.2M in research and development in fiscal year 2025. This represents an increase of 15.5% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$22.0M
YoY+590.0%

Kodiak AI, Inc. invested $22.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 590.0% from the prior year.

KDK Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue N/A $770K N/A N/A N/A $400K N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A $13.5M N/A N/A N/A $10.4M N/A N/A
SG&A Expenses N/A $9.2M+66.7% $5.5M+103.5% $2.7M N/A $5.1M+1278.9% $373K-18.0% $456K
Operating Income -$38.7M-29.2% -$30.0M-444.3% -$5.5M-103.5% -$2.7M+71.4% -$9.5M+48.0% -$18.2M-4776.0% -$373K+18.0% -$456K
Interest Expense N/A $941K N/A N/A N/A $1.2M N/A N/A
Income Tax N/A $0 N/A N/A N/A $0 N/A N/A
Net Income N/A -$269.9M-137.4% -$113.7M+11.3% -$128.2M N/A -$19.1M-6.6% -$18.0M+0.2% -$18.0M
EPS (Diluted) N/A $-3.89 N/A N/A N/A $-0.33 N/A N/A

KDK Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $159.4M-10.4% $177.8M-68.3% $561.0M+0.7% $557.2M+1467.0% $35.6M-93.5% $545.7M+1.3% $538.6M+1.2% $532.0M
Current Assets $126.0M-17.0% $151.8M+5268.2% $2.8M+278.3% $748K-96.3% $20.2M+1308.6% $1.4M-18.7% $1.8M-16.3% $2.1M
Cash & Equivalents $50.8M-65.3% $146.2M+105924.1% $138K-79.0% $657K-96.1% $16.7M-49.7% $33.2M+2276.3% $1.4M-15.0% $1.6M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $879K+24.5% $706K N/A N/A $1.3M N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $442.5M+11.4% $397.3M-62.1% $1.0B+12.2% $933.9M+226.1% $286.4M-63.5% $783.9M+3.2% $759.4M+3.2% $736.0M
Current Liabilities $26.7M-23.1% $34.7M+185.0% $12.2M+293.2% $3.1M-90.1% $31.2M+5343.4% $574K+24.3% $461K+6.9% $432K
Long-Term Debt $29.9M+169.6% $11.1M+121.7% $5.0M0.0% $5.0M-71.5% $17.6M+251.5% $5.0M0.0% $5.0M0.0% $5.0M
Total Equity -$283.1M-29.0% -$219.5M+54.9% -$486.9M-29.3% -$376.6M-50.2% -$250.8M-5.3% -$238.2M-7.9% -$220.8M-8.2% -$204.0M
Retained Earnings -$853.7M-9.4% -$780.0M-3140.0% -$24.1M+2.7% -$24.7M+90.8% -$268.1M-1145.0% -$21.5M-2.1% -$21.1M-1.8% -$20.7M

KDK Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$24.2M+64.4% -$68.1M-3789.3% -$1.8M-451.0% -$318K+97.8% -$14.7M+58.7% -$35.7M-14385.5% -$247K+5.8% -$262K
Capital Expenditures $10.1M N/A N/A N/A $2.4M N/A N/A N/A
Free Cash Flow -$34.4M N/A N/A N/A -$17.2M N/A N/A N/A
Investing Cash Flow -$79.6M-353.4% -$17.5M N/A N/A -$2.4M-215.5% -$773K N/A N/A
Financing Cash Flow $8.3M-96.1% $216.0M N/A N/A $693K-98.4% $42.4M N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

KDK Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A -3892.1% N/A N/A N/A -4552.0% N/A N/A
Net Margin N/A -35056.5% N/A N/A N/A -4786.0% N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A -151.8%-131.5pp -20.3%+2.7pp -23.0% N/A -3.5%-0.2pp -3.3%+0.0pp -3.4%
Current Ratio 4.73+0.3 4.38+4.1 0.230.0 0.24-0.4 0.65-1.9 2.51-1.3 3.83-1.1 4.89
Debt-to-Equity -0.11-0.1 -0.05-0.0 -0.010.0 -0.01+0.1 -0.07-0.0 -0.020.0 -0.020.0 -0.02
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$283.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Frequently Asked Questions

Kodiak AI, Inc. (KDK) reported $3.8M in total revenue for fiscal year 2025. This represents a -74.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Kodiak AI, Inc. (KDK) revenue declined by 74.6% year-over-year, from $14.9M to $3.8M in fiscal year 2025.

No, Kodiak AI, Inc. (KDK) reported a net income of -$585.5M in fiscal year 2025, with a net profit margin of -15420.7%.

Kodiak AI, Inc. (KDK) reported diluted earnings per share of $-6.42 for fiscal year 2025. This represents a -439.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Kodiak AI, Inc. (KDK) had EBITDA of -$109.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Kodiak AI, Inc. (KDK) had $50.8M in cash and equivalents against $29.9M in long-term debt.

Kodiak AI, Inc. (KDK) had an operating margin of -2966.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Kodiak AI, Inc. (KDK) had a net profit margin of -15420.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Kodiak AI, Inc. (KDK) generated -$116.5M in free cash flow during fiscal year 2025. This represents a -115.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Kodiak AI, Inc. (KDK) generated -$94.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Kodiak AI, Inc. (KDK) had $159.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Kodiak AI, Inc. (KDK) invested $22.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Kodiak AI, Inc. (KDK) invested $50.2M in research and development during fiscal year 2025.

Kodiak AI, Inc. (KDK) had 175M shares outstanding as of fiscal year 2025.

Kodiak AI, Inc. (KDK) had a current ratio of 4.73 as of fiscal year 2025, which is generally considered healthy.

Kodiak AI, Inc. (KDK) had a debt-to-equity ratio of -0.11 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Kodiak AI, Inc. (KDK) had a return on assets of -367.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Kodiak AI, Inc. (KDK) had $50.8M in cash against an annual operating cash burn of $94.4M. This gives an estimated cash runway of approximately 6 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Kodiak AI, Inc. (KDK) has negative shareholder equity of -$283.1M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Kodiak AI, Inc. (KDK) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Kodiak AI, Inc. (KDK) has an earnings quality ratio of 0.16x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Kodiak AI, Inc. (KDK) has an interest coverage ratio of -27.5x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Kodiak AI, Inc. (KDK) scores 16 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top