STOCK TITAN

Kodiak AI, Inc. Warrants (KDKRW) Financials

KDKRW
FY2025 annual
Revenue $3.8M YoY not available
Net Income -$585.5M YoY not available
EPS (Diluted) -$6.42 YoY not available
Free Cash Flow -$116.5M YoY not available
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 7, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the KDKRW SEC filings page.

Kodiak AI, Inc. Warrants (KDKRW) reported $3.8M in revenue for fiscal year 2025. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI KDKRW FY2025

Kodiak AI’s development-led model combines modest revenue with heavy R&D spending, financing reliance, and negative equity.

The gap between the $585.5M net loss and $112.6M operating loss indicates that 2025 earnings included substantial effects outside the operating cost base, not merely the cost of running the business. Operating cash flow was -$94.4M, so the net loss exceeds the cash drain from operations while still confirming that the core business consumed cash.

The development-led cost structure is visible in R&D of $50.2M against revenue of $3.8M; product-development spending substantially outweighs reported sales. The resulting operating margin was -29.7%, showing that revenue had not approached the current expense base.

By FY2025, liabilities exceeded assets: liabilities were $442.5M against assets of $159.4M, leaving a negative net asset position. Financing cash flow supplied $219.9M while operating and investing cash flows were both negative, indicating that reported funding came primarily from financing rather than internally generated cash; this contrasts with FY2023’s positive equity and low debt-to-equity ratio.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 34 / 100
Financial Health Score 34/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Kodiak AI, Inc. Warrants's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
1

Kodiak AI, Inc. Warrants's reported operating margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 1/100.

Growth
0

Not available for Kodiak AI, Inc. Warrants, and counted as zero in the overall score.

Leverage
87
Liquidity
91

With a current ratio of 4.73, Kodiak AI, Inc. Warrants holds $4.73 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 91/100.

Cash Flow
1

Kodiak AI, Inc. Warrants's reported free cash flow margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 1/100.

Returns
22
Piotroski F-Score Partial
1/5

Kodiak AI, Inc. Warrants passes 1 of 5 computable financial strength tests (4 of the nine could not be computed from available data). 1 of 3 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality No Cash Backing
N/A

Kodiak AI, Inc. Warrants reported a net loss of $585.5M while operations used $94.4M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Kodiak AI, Inc. Warrants reported an operating loss of $112.6M against $4.1M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.5M
YoY+595.6%

Kodiak AI, Inc. Warrants generated $3.5M in revenue in Q2 2026. This represents an increase of 595.6% from the same quarter a year earlier.

EBITDA
-$42.1M
YoY-70.7%

Kodiak AI, Inc. Warrants's EBITDA was -$42.1M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 70.7% from the same quarter a year earlier.

Net Income
$12.5M
YoY+111.0%
QoQ-52.9%

Kodiak AI, Inc. Warrants reported $12.5M in net income in Q2 2026. This represents an increase of 111.0% from the same quarter a year earlier. Against the prior quarter it is down 52.9%.

EPS (Diluted)
-$0.50
YoY+73.5%

Kodiak AI, Inc. Warrants earned -$0.50 per diluted share (EPS) in Q2 2026. This represents an increase of 73.5% from the same quarter a year earlier.

Cash & Balance Sheet

Cash & Debt
$46.8M
YoY+130.9%

Kodiak AI, Inc. Warrants held $46.8M in cash against $29.5M in long-term debt as of Q2 2026.

Shares Outstanding
201M
QoQ+9.1%

Kodiak AI, Inc. Warrants had 201M shares outstanding in Q2 2026. Against the prior quarter it is up 9.1%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is above 100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$22.7M
YoY+85.8%

Kodiak AI, Inc. Warrants invested $22.7M in research and development in Q2 2026. This represents an increase of 85.8% from the same quarter a year earlier.

Share Buybacks

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

KDKRW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KDKRW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$3.5M+595.6%N/AN/A$770K+92.5%$503KN/AN/A$400K
R&D Expenses$22.7M+85.8%N/AN/A$13.5M+29.0%$12.2MN/AN/A$10.4M
SG&A Expenses$12.4M+73.7%N/AN/A$9.2M+78.2%$7.2M+1817.7%N/AN/A$5.1M+1241.1%
Operating Income-$43.7M-72.3%N/A-$38.7M-309.2%-$30.0M-64.6%-$25.3M-6687.8%N/A-$9.5M-$18.2M-4642.5%
EBITDA-$42.1M-70.7%N/AN/A-$29.1M-70.9%-$24.6MN/AN/A-$17.0M
Interest Expense$909K-21.6%N/AN/A$941K-22.8%$1.2MN/AN/A$1.2M
Income Tax$14K+366.7%N/AN/A$0$3KN/AN/A$0
Net Income$12.5M+111.0%$26.5M+120.7%N/A-$269.9M-1310.0%-$113.7M-533.0%-$128.2M-612.2%N/A-$19.1M-399.1%
EPS (Basic)-$0.20+89.4%N/A$1.71+784.0%-$3.89-1078.8%-$1.89N/A-$0.25-$0.33
EPS (Diluted)-$0.50+73.5%N/A$1.71+784.0%-$3.89-1078.8%-$1.89N/A-$0.25-$0.33
Diluted Shares (Avg)193M+221.0%N/AN/A69M+18.8%60MN/AN/A58M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit.

KDKRW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KDKRW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$194.4M-65.3%N/A$159.4M$177.8M-67.4%$561.0M+4.2%$557.2M+4.7%N/A$545.7M+5.2%
Current Assets$156.5M+5434.7%N/A$126.0M$151.8M+10461.7%$2.8M+59.9%$748K-64.6%N/A$1.4M-50.3%
Cash & Equivalents$46.8M+130.9%N/A$50.8M+179.5%$146.2M+340.5%$20.2M+1349.7%N/A$18.2M$33.2M+1372.3%
Short-Term Investments$104.3MN/A$69.9M$0$0N/A$0$0
Accounts Receivable$512KN/A$879K$706KN/AN/AN/AN/A
Long-Term Investments$0N/A$0$0$0N/A$0$0
Total Liabilities$383.3M-63.4%N/A$442.5M$397.3M-49.3%$1.0B+38.0%$933.9M+26.9%N/A$783.9M+45.6%
Current Liabilities$28.3M+132.5%N/A$26.7M$34.7M+5942.2%$12.2M+2536.5%$3.1M+616.6%N/A$574K+77.8%
Non-Current Liabilities$355.0M-65.7%N/A$415.8M$362.7M-53.7%$1.0B+36.5%$930.8M+26.5%N/A$783.3M+45.6%
Long-Term Debt$29.5M+489.2%N/A$29.9M$11.1M+121.7%$5.0M0.0%$5.0M0.0%N/A$5.0M0.0%
Total Equity-$188.9M+61.2%-$245.9M+34.7%-$283.1M-12.8%-$219.5M+7.8%-$486.9M-120.6%-$376.6M-84.7%-$250.8M-149.9%-$238.2M-1100.9%
Retained Earnings-$814.7M-3284.2%N/A-$853.7M-$780.0M-3521.6%-$24.1M-14.1%-$24.7M-19.4%N/A-$21.5M-8.6%

Not reported in any period shown, so not listed: Inventory, Goodwill.

KDKRW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KDKRW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash FlowN/AN/AN/A-$33.4M+6.6%N/AN/AN/A-$35.7M-13802.4%
Depreciation & Amortization$1.6M+128.6%N/AN/A$900K-25.0%$700KN/AN/A$1.2M
Stock-Based Compensation$6.4M+111.7%N/AN/A$5.2M+205.3%$3.0MN/AN/A$1.7M
Capital ExpendituresN/AN/AN/A$6.6MN/AN/AN/AN/A
Free Cash FlowN/AN/AN/A-$40.0MN/AN/AN/AN/A
Investing Cash FlowN/AN/AN/A-$6.6M-759.6%N/AN/AN/A-$773K
Financing Cash FlowN/AN/AN/A$166.0M+291.1%N/AN/AN/A$42.4M+449126.5%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

KDKRW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KDKRW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Margin-1248.3%N/AN/A-3892.1%-5039.2%N/AN/A-4552.0%
Net Margin356.6%N/AN/A-35056.5%-22609.5%N/AN/A-4786.0%
Return on Assets6.4%+26.7ppN/AN/A-151.8%-148.3pp-20.3%-16.9pp-23.0%-19.6ppN/A-3.5%-4.7pp
Current Ratio5.54+5.3xN/A4.734.38+1.9x0.23-3.6x0.24-4.7xN/A2.51-6.5x
Asset Turnover0.020.0xN/AN/A0.000.0x0.00N/AN/A0.00
FCF MarginN/AN/AN/A-5194.7%N/AN/AN/AN/A

Not reported in any period shown, so not listed: Gross Margin, Return on Equity, Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$283.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Frequently Asked Questions

What is Kodiak AI, Inc. Warrants's annual revenue?

Kodiak AI, Inc. Warrants (KDKRW) reported $3.8M in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Is Kodiak AI, Inc. Warrants profitable?

No, Kodiak AI, Inc. Warrants (KDKRW) reported a net income of -$585.5M in fiscal year 2025.

What is Kodiak AI, Inc. Warrants's earnings per share (EPS)?

Kodiak AI, Inc. Warrants (KDKRW) reported diluted earnings per share of -$6.42 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Kodiak AI, Inc. Warrants (KDKRW) had EBITDA of -$109.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Kodiak AI, Inc. Warrants (KDKRW) had $50.8M in cash and equivalents against $29.9M in long-term debt.

Kodiak AI, Inc. Warrants (KDKRW) recorded an outflow of $116.5M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Kodiak AI, Inc. Warrants (KDKRW) recorded an outflow of $94.4M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Kodiak AI, Inc. Warrants (KDKRW) had $159.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Kodiak AI, Inc. Warrants (KDKRW) invested $22.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Kodiak AI, Inc. Warrants (KDKRW) invested $50.2M in research and development during fiscal year 2025.

Kodiak AI, Inc. Warrants (KDKRW) had 175M shares outstanding as of fiscal year 2025.

Kodiak AI, Inc. Warrants (KDKRW) had a current ratio of 4.73 as of fiscal year 2025, which is generally considered healthy.

Kodiak AI, Inc. Warrants (KDKRW) had a return on assets of -367.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Kodiak AI, Inc. Warrants (KDKRW) has negative shareholder equity of -$283.1M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Kodiak AI, Inc. Warrants (KDKRW) has a Piotroski F-Score of 1 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Kodiak AI, Inc. Warrants (KDKRW) reported a net loss of $585.5M while operations used $94.4M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Kodiak AI, Inc. Warrants (KDKRW) reported an operating loss of $112.6M against $4.1M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Kodiak AI, Inc. Warrants (KDKRW) scores 34 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top