STOCK TITAN

Kewaunee Scienti Financials

KEQU
Source SEC Filings (10-K/10-Q) Updated Mar 13, 2026 Currency USD FYE April

This page shows Kewaunee Scienti (KEQU) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 54 / 100
Financial Profile 54/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
39

Kewaunee Scienti has an operating margin of 7.4%, meaning the company retains $7 of operating profit per $100 of revenue. This results in a moderate score of 39/100, indicating healthy but not exceptional operating efficiency. This is down from 9.0% the prior year.

Growth
63

Kewaunee Scienti's revenue surged 18.0% year-over-year to $240.5M, reflecting rapid business expansion. This strong growth earns a score of 63/100.

Leverage
92

Kewaunee Scienti carries a low D/E ratio of 0.51, meaning only $0.51 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 92/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
43

Kewaunee Scienti's current ratio of 2.32 indicates adequate short-term liquidity, earning a score of 43/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
38

Kewaunee Scienti has a free cash flow margin of 5.3%, earning a moderate score of 38/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
49

Kewaunee Scienti's ROE of 17.0% shows moderate profitability relative to equity, earning a score of 49/100. This is down from 33.5% the prior year.

Altman Z-Score Grey Zone
2.88

Kewaunee Scienti scores 2.88, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Piotroski F-Score Neutral
4/9

Kewaunee Scienti passes 4 of 9 financial strength tests. 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
1.30x

For every $1 of reported earnings, Kewaunee Scienti generates $1.30 in operating cash flow ($14.8M OCF vs $11.4M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
5.5x

Kewaunee Scienti earns $5.5 in operating income for every $1 of interest expense ($17.8M vs $3.2M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$240.5M
YoY+18.0%
5Y CAGR+10.3%
10Y CAGR+7.3%

Kewaunee Scienti generated $240.5M in revenue in fiscal year 2025. This represents an increase of 18.0% from the prior year.

EBITDA
$22.5M
YoY+5.2%
5Y CAGR+135.8%
10Y CAGR+11.1%

Kewaunee Scienti's EBITDA was $22.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 5.2% from the prior year.

Net Income
$11.4M
YoY-39.2%
10Y CAGR+12.4%

Kewaunee Scienti reported $11.4M in net income in fiscal year 2025. This represents a decrease of 39.2% from the prior year.

EPS (Diluted)
$3.83
YoY-40.0%
10Y CAGR+11.2%

Kewaunee Scienti earned $3.83 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 40.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$12.6M
YoY-16.9%
5Y CAGR+49.4%

Kewaunee Scienti generated $12.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 16.9% from the prior year.

Cash & Debt
$19.5M
YoY-19.5%
5Y CAGR+37.3%
10Y CAGR+21.0%

Kewaunee Scienti held $19.5M in cash against $34.4M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
3M
YoY+0.1%
5Y CAGR+0.6%
10Y CAGR+0.8%

Kewaunee Scienti had 3M shares outstanding in fiscal year 2025. This represents an increase of 0.1% from the prior year.

Margins & Returns

Gross Margin
28.6%
YoY+3.1pp
5Y CAGR+12.8pp
10Y CAGR+10.3pp

Kewaunee Scienti's gross margin was 28.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 3.1 percentage points from the prior year.

Operating Margin
7.4%
YoY-1.6pp
5Y CAGR+9.0pp
10Y CAGR+3.0pp

Kewaunee Scienti's operating margin was 7.4% in fiscal year 2025, reflecting core business profitability. This is down 1.6 percentage points from the prior year.

Net Margin
4.7%
YoY-4.5pp
5Y CAGR+7.9pp
10Y CAGR+1.8pp

Kewaunee Scienti's net profit margin was 4.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 4.5 percentage points from the prior year.

Return on Equity
17.0%
YoY-16.5pp
5Y CAGR+29.4pp
10Y CAGR+7.1pp

Kewaunee Scienti's ROE was 17.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 16.5 percentage points from the prior year.

Capital Allocation

R&D Spending
$919K
YoY-0.1%
5Y CAGR-12.7%
10Y CAGR-0.2%

Kewaunee Scienti invested $919K in research and development in fiscal year 2025. This represents a decrease of 0.1% from the prior year.

Share Buybacks
$1.6M
YoY-20.1%

Kewaunee Scienti spent $1.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 20.1% from the prior year.

Capital Expenditures
$2.2M
YoY-50.5%
5Y CAGR-2.6%
10Y CAGR-1.7%

Kewaunee Scienti invested $2.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 50.5% from the prior year.

KEQU Income Statement

Metric Q4'26 Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25
Revenue $69.4M0.0% $69.4M-1.0% $70.1M-1.4% $71.1M-7.8% $77.1M+14.9% $67.2M+40.6% $47.8M-1.3% $48.4M
Cost of Revenue $50.9M0.0% $50.9M+0.9% $50.4M+0.4% $50.2M-5.5% $53.1M+8.9% $48.8M+44.3% $33.8M-5.8% $35.9M
Gross Profit $18.5M0.0% $18.5M-6.0% $19.7M-5.8% $20.9M-12.9% $24.0M+30.8% $18.4M+31.7% $14.0M+11.7% $12.5M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income $2.6M0.0% $2.6M-37.1% $4.1M-14.6% $4.8M-43.4% $8.5M+277.8% $2.3M-49.3% $4.4M+72.2% $2.6M
Interest Expense $249K-77.6% $1.1M+4.8% $1.1M+0.3% $1.1M-9.0% $1.2M+2.3% $1.1M+157.2% $442K-6.4% $472K
Income Tax $528K0.0% $528K-42.3% $915K+20.2% $761K-65.4% $2.2M+2138.9% -$108K-111.8% $916K+377.1% $192K
Net Income $692K0.0% $692K-71.7% $2.4M-21.0% $3.1M-36.2% $4.8M+258.2% $1.4M-55.0% $3.0M+37.2% $2.2M
EPS (Diluted) $0.230.0% $0.23-72.0% $0.82-21.2% $1.04 N/A $0.45-55.4% $1.01+36.5% $0.74

KEQU Balance Sheet

Metric Q4'26 Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25
Total Assets $176.0M0.0% $176.0M-6.9% $189.1M-2.3% $193.5M-0.6% $194.7M+2.9% $189.1M+40.7% $134.5M+1.9% $132.0M
Current Assets $103.6M0.0% $103.6M-8.9% $113.6M-3.0% $117.1M-1.0% $118.4M+9.0% $108.6M+12.6% $96.4M+4.0% $92.7M
Cash & Equivalents $8.2M0.0% $8.2M-35.3% $12.6M-35.4% $19.5M+30.4% $14.9M+58.0% $9.5M-63.6% $26.0M+7.2% $24.2M
Inventory $32.9M0.0% $32.9M-7.3% $35.5M+1.6% $34.9M+6.3% $32.8M+4.1% $31.6M+69.1% $18.7M-3.2% $19.3M
Accounts Receivable $54.1M0.0% $54.1M-8.3% $59.0M+3.7% $56.9M-8.8% $62.4M+8.6% $57.4M+37.1% $41.9M-3.8% $43.5M
Goodwill $12.5M0.0% $12.5M0.0% $12.5M0.0% $12.5M0.0% $12.5M-11.8% $14.2M N/A N/A
Total Liabilities $168.6M+63.0% $103.4M-11.9% $117.4M-5.8% $124.6M-3.0% $128.4M+1.1% $127.0M+72.1% $73.8M-0.9% $74.5M
Current Liabilities $48.8M0.0% $48.8M+6.5% $45.8M-9.3% $50.5M-6.0% $53.7M+7.1% $50.2M+37.6% $36.5M-0.6% $36.7M
Long-Term Debt $23.9M+46.5% $16.3M-49.4% $32.3M-6.2% $34.4M-0.9% $34.7M-0.8% $35.0M N/A N/A
Total Equity $7.4M-89.6% $70.7M+1.2% $69.9M+4.1% $67.1M+4.1% $64.5M+6.0% $60.8M+2.5% $59.3M+5.9% $56.0M
Retained Earnings $65.1M0.0% $65.1M+1.1% $64.5M+3.9% $62.0M+5.2% $58.9M+9.0% $54.1M+2.6% $52.7M+6.1% $49.7M

KEQU Cash Flow Statement

Metric Q4'26 Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25
Operating Cash Flow $11.6M0.0% $11.6M+373.1% -$4.3M-173.6% $5.8M-38.4% $9.4M+515.1% -$2.3M-126.9% $8.4M+1162.5% -$794K
Capital Expenditures $668K0.0% $668K-57.5% $1.6M+103.6% $771K+49.4% $516K-25.1% $689K+0.9% $683K+145.7% $278K
Free Cash Flow $11.0M0.0% $11.0M+288.2% -$5.8M-216.2% $5.0M-43.5% $8.9M+400.9% -$3.0M-138.1% $7.8M+823.2% -$1.1M
Investing Cash Flow -$668K0.0% -$668K+57.5% -$1.6M-103.6% -$771K-49.4% -$516K+98.2% -$29.4M-4208.1% -$683K-145.7% -$278K
Financing Cash Flow -$14.1M0.0% -$14.1M-1548.3% -$853K+41.7% -$1.5M+66.3% -$4.3M-129.6% $14.6M+553.2% -$3.2M-1041.4% $343K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A $1.6M N/A N/A N/A

KEQU Financial Ratios

Metric Q4'26 Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25
Gross Margin 26.7%0.0pp 26.7%-1.4pp 28.1%-1.3pp 29.4%-1.7pp 31.2%+3.8pp 27.4%-1.9pp 29.2%+3.4pp 25.8%
Operating Margin 3.7%0.0pp 3.7%-2.1pp 5.9%-0.9pp 6.8%-4.3pp 11.0%+7.7pp 3.4%-5.9pp 9.3%+4.0pp 5.3%
Net Margin 1.0%0.0pp 1.0%-2.5pp 3.5%-0.9pp 4.3%-1.9pp 6.3%+4.3pp 2.0%-4.3pp 6.3%+1.8pp 4.5%
Return on Equity 9.4%+8.4pp 1.0%-2.5pp 3.5%-1.1pp 4.6%-2.9pp 7.5%+5.3pp 2.2%-2.8pp 5.1%+1.2pp 3.9%
Return on Assets 0.4%0.0pp 0.4%-0.9pp 1.3%-0.3pp 1.6%-0.9pp 2.5%+1.8pp 0.7%-1.5pp 2.2%+0.6pp 1.7%
Current Ratio 2.120.0 2.12-0.4 2.48+0.2 2.32+0.1 2.20+0.0 2.16-0.5 2.64+0.1 2.53
Debt-to-Equity 3.26+3.0 0.23-0.2 0.46-0.1 0.51-0.0 0.54-0.0 0.57-0.7 1.24-0.1 1.33
FCF Margin 15.8%0.0pp 15.8%+24.1pp -8.3%-15.4pp 7.1%-4.5pp 11.5%+15.9pp -4.4%-20.6pp 16.2%+18.4pp -2.2%

Similar Companies

Frequently Asked Questions

Kewaunee Scienti (KEQU) reported $240.5M in total revenue for fiscal year 2025. This represents a 18.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Kewaunee Scienti (KEQU) revenue grew by 18% year-over-year, from $203.8M to $240.5M in fiscal year 2025.

Yes, Kewaunee Scienti (KEQU) reported a net income of $11.4M in fiscal year 2025, with a net profit margin of 4.7%.

Kewaunee Scienti (KEQU) reported diluted earnings per share of $3.83 for fiscal year 2025. This represents a -40.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Kewaunee Scienti (KEQU) had EBITDA of $22.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Kewaunee Scienti (KEQU) had $19.5M in cash and equivalents against $34.4M in long-term debt.

Kewaunee Scienti (KEQU) had a gross margin of 28.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Kewaunee Scienti (KEQU) had an operating margin of 7.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Kewaunee Scienti (KEQU) had a net profit margin of 4.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Kewaunee Scienti (KEQU) has a return on equity of 17.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Kewaunee Scienti (KEQU) generated $12.6M in free cash flow during fiscal year 2025. This represents a -16.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Kewaunee Scienti (KEQU) generated $14.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Kewaunee Scienti (KEQU) had $193.5M in total assets as of fiscal year 2025, including both current and long-term assets.

Kewaunee Scienti (KEQU) invested $2.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Kewaunee Scienti (KEQU) invested $919K in research and development during fiscal year 2025.

Yes, Kewaunee Scienti (KEQU) spent $1.6M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Kewaunee Scienti (KEQU) had 3M shares outstanding as of fiscal year 2025.

Kewaunee Scienti (KEQU) had a current ratio of 2.32 as of fiscal year 2025, which is generally considered healthy.

Kewaunee Scienti (KEQU) had a debt-to-equity ratio of 0.51 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Kewaunee Scienti (KEQU) had a return on assets of 5.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Kewaunee Scienti (KEQU) has an Altman Z-Score of 2.88, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Kewaunee Scienti (KEQU) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Kewaunee Scienti (KEQU) has an earnings quality ratio of 1.30x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Kewaunee Scienti (KEQU) has an interest coverage ratio of 5.5x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Kewaunee Scienti (KEQU) scores 54 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top