STOCK TITAN

Kewaunee Scienti Financials

KEQU
Source SEC Filings (10-K/10-Q) Updated Apr 30, 2026 Currency USD FYE April

This page shows Kewaunee Scienti (KEQU) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI KEQU FY2025

Kewaunee's margin expansion rebuilt earnings, while FY2025 balance-sheet growth came more from transaction financing than routine reinvestment.

In FY2025, investing cash outflow reached $30.9M even though capex was only $2.2M, showing the year's investment spending was not mainly ordinary reinvestment. That reading is reinforced by new goodwill of $12.5M and $34.4M of long-term debt, while operating and free cash flow stayed positive, so the balance sheet expanded without the core business turning cash-hungry.

From FY2023 to FY2025, gross margin expansion from 16.2% to 28.6% turned a barely profitable business into one producing meaningful operating profit, so the recovery was not just about shipping more volume but about a more favorable cost or mix profile. Yet FY2025 net income of $11.4M sat below FY2024's $18.8M even with higher revenue, indicating that financing costs and taxes took a larger share below the operating line.

The company still looks liquid at 2.3x current ratio, but working capital intensity increased as receivables plus inventory reached $91.8M, which means growth is demanding more cash upfront. That helps explain why operating cash flow eased from $19.6M to $14.8M even as sales grew: more cash is being parked in day-to-day execution rather than immediately falling through to cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 55 / 100
Financial Profile 55/100

Based on FY2026 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Kewaunee Scienti's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
38

Kewaunee Scienti has an operating margin of 5.9%, meaning the company retains $6 of operating profit per $100 of revenue. This results in a moderate score of 38/100, indicating healthy but not exceptional operating efficiency. This is down from 7.4% the prior year.

Growth
63

Kewaunee Scienti's revenue surged 17.3% year-over-year to $282.0M, reflecting rapid business expansion. This strong growth earns a score of 63/100.

Leverage
98

Kewaunee Scienti carries a low D/E ratio of 0.20, meaning only $0.20 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 98/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
40

Kewaunee Scienti's current ratio of 2.18 indicates adequate short-term liquidity, earning a score of 40/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
39

Kewaunee Scienti has a free cash flow margin of 5.2%, earning a moderate score of 39/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
52

Kewaunee Scienti's ROE of 12.9% shows moderate profitability relative to equity, earning a score of 52/100. This is down from 17.0% the prior year.

Altman Z-Score Safe
3.44

Kewaunee Scienti scores 3.44, well above the 2.99 safe threshold. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Neutral
5/9

Kewaunee Scienti passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
1.94x

For every $1 of reported earnings, Kewaunee Scienti generates $1.94 in operating cash flow ($18.6M OCF vs $9.6M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
4.3x

Kewaunee Scienti earns $4.3 in operating income for every $1 of interest expense ($16.7M vs $3.9M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$282.0M
YoY+17.3%
5Y CAGR+13.8%
10Y CAGR+8.2%

Kewaunee Scienti generated $282.0M in revenue in fiscal year 2026. This represents an increase of 17.3% from the prior year.

EBITDA
$23.0M
YoY+2.1%
5Y CAGR+75.8%
10Y CAGR+10.7%

Kewaunee Scienti's EBITDA was $23.0M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 2.1% from the prior year.

Net Income
$9.6M
YoY-15.7%
10Y CAGR+9.7%

Kewaunee Scienti reported $9.6M in net income in fiscal year 2026. This represents a decrease of 15.7% from the prior year.

EPS (Diluted)
$3.22
YoY-15.9%
10Y CAGR+8.5%

Kewaunee Scienti earned $3.22 per diluted share (EPS) in fiscal year 2026. This represents a decrease of 15.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$14.7M
YoY+16.5%
10Y CAGR+11.2%

Kewaunee Scienti generated $14.7M in free cash flow in fiscal year 2026, representing cash available after capex. This represents an increase of 16.5% from the prior year.

Cash & Debt
$9.9M
YoY-48.9%
5Y CAGR+14.8%
10Y CAGR+4.0%

Kewaunee Scienti held $9.9M in cash against $15.1M in long-term debt as of fiscal year 2026.

Dividends Per Share
N/A
Shares Outstanding
3M
YoY+0.9%
5Y CAGR+0.7%
10Y CAGR+0.6%

Kewaunee Scienti had 3M shares outstanding in fiscal year 2026. This represents an increase of 0.9% from the prior year.

Margins & Returns

Gross Margin
28.5%
YoY-0.1pp
5Y CAGR+12.3pp
10Y CAGR+10.1pp

Kewaunee Scienti's gross margin was 28.5% in fiscal year 2026, indicating the percentage of revenue retained after direct costs. This is down 0.1 percentage points from the prior year.

Operating Margin
5.9%
YoY-1.5pp
5Y CAGR+6.8pp
10Y CAGR+1.5pp

Kewaunee Scienti's operating margin was 5.9% in fiscal year 2026, reflecting core business profitability. This is down 1.5 percentage points from the prior year.

Net Margin
3.4%
YoY-1.3pp
5Y CAGR+5.9pp
10Y CAGR+0.4pp

Kewaunee Scienti's net profit margin was 3.4% in fiscal year 2026, showing the share of revenue converted to profit. This is down 1.3 percentage points from the prior year.

Return on Equity
12.9%
YoY-4.1pp
5Y CAGR+22.0pp
10Y CAGR+3.2pp

Kewaunee Scienti's ROE was 12.9% in fiscal year 2026, measuring profit generated per dollar of shareholder equity. This is down 4.1 percentage points from the prior year.

Capital Allocation

R&D Spending
$898K
YoY-2.3%
5Y CAGR-8.6%
10Y CAGR-2.6%

Kewaunee Scienti invested $898K in research and development in fiscal year 2026. This represents a decrease of 2.3% from the prior year.

Share Buybacks
$0
YoY-100.0%

Kewaunee Scienti spent $0 on share buybacks in fiscal year 2026, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 100.0% from the prior year.

Capital Expenditures
$3.9M
YoY+81.8%
5Y CAGR+10.4%
10Y CAGR+6.1%

Kewaunee Scienti invested $3.9M in capex in fiscal year 2026, funding long-term assets and infrastructure. This represents an increase of 81.8% from the prior year.

KEQU Income Statement

Metric Q4'26 Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25
Revenue $71.4M+2.9% $69.4M-1.0% $70.1M-1.4% $71.1M-7.8% $77.1M+14.9% $67.2M+40.6% $47.8M-1.3% $48.4M
Cost of Revenue $50.2M-1.4% $50.9M+0.9% $50.4M+0.4% $50.2M-5.5% $53.1M+8.9% $48.8M+44.3% $33.8M-5.8% $35.9M
Gross Profit $21.2M+14.6% $18.5M-6.0% $19.7M-5.8% $20.9M-12.9% $24.0M+30.8% $18.4M+31.7% $14.0M+11.7% $12.5M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income $5.2M+102.0% $2.6M-37.1% $4.1M-14.6% $4.8M-43.4% $8.5M+277.8% $2.3M-49.3% $4.4M+72.2% $2.6M
Interest Expense $631K-43.3% $1.1M+4.8% $1.1M+0.3% $1.1M-9.0% $1.2M+2.3% $1.1M+157.2% $442K-6.4% $472K
Income Tax $1.1M+101.5% $528K-42.3% $915K+20.2% $761K-65.4% $2.2M+2138.9% -$108K-111.8% $916K+377.1% $192K
Net Income $3.4M+389.6% $692K-71.7% $2.4M-21.0% $3.1M-36.2% $4.8M+258.2% $1.4M-55.0% $3.0M+37.2% $2.2M
EPS (Diluted) N/A $0.23-72.0% $0.82-21.2% $1.04 N/A $0.45-55.4% $1.01+36.5% $0.74

KEQU Balance Sheet

Metric Q4'26 Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25
Total Assets $178.3M+1.3% $176.0M-6.9% $189.1M-2.3% $193.5M-0.6% $194.7M+2.9% $189.1M+40.7% $134.5M+1.9% $132.0M
Current Assets $105.4M+1.8% $103.6M-8.9% $113.6M-3.0% $117.1M-1.0% $118.4M+9.0% $108.6M+12.6% $96.4M+4.0% $92.7M
Cash & Equivalents $9.9M+22.0% $8.2M-35.3% $12.6M-35.4% $19.5M+30.4% $14.9M+58.0% $9.5M-63.6% $26.0M+7.2% $24.2M
Inventory $30.5M-7.2% $32.9M-7.3% $35.5M+1.6% $34.9M+6.3% $32.8M+4.1% $31.6M+69.1% $18.7M-3.2% $19.3M
Accounts Receivable $58.7M+8.5% $54.1M-8.3% $59.0M+3.7% $56.9M-8.8% $62.4M+8.6% $57.4M+37.1% $41.9M-3.8% $43.5M
Goodwill $12.5M0.0% $12.5M0.0% $12.5M0.0% $12.5M0.0% $12.5M-11.8% $14.2M N/A N/A
Total Liabilities $101.5M-1.9% $103.4M-11.9% $117.4M-5.8% $124.6M-3.0% $128.4M+1.1% $127.0M+72.1% $73.8M-0.9% $74.5M
Current Liabilities $48.4M-0.9% $48.8M+6.5% $45.8M-9.3% $50.5M-6.0% $53.7M+7.1% $50.2M+37.6% $36.5M-0.6% $36.7M
Long-Term Debt $15.1M-7.7% $16.3M-49.4% $32.3M-6.2% $34.4M-0.9% $34.7M-0.8% $35.0M N/A N/A
Total Equity $74.7M+5.7% $70.7M+1.2% $69.9M+4.1% $67.1M+4.1% $64.5M+6.0% $60.8M+2.5% $59.3M+5.9% $56.0M
Retained Earnings $68.5M+5.2% $65.1M+1.1% $64.5M+3.9% $62.0M+5.2% $58.9M+9.0% $54.1M+2.6% $52.7M+6.1% $49.7M

KEQU Cash Flow Statement

Metric Q4'26 Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25
Operating Cash Flow $5.5M-53.1% $11.6M+373.1% -$4.3M-173.6% $5.8M-38.4% $9.4M+515.1% -$2.3M-126.9% $8.4M+1162.5% -$794K
Capital Expenditures $928K+38.9% $668K-57.5% $1.6M+103.6% $771K+49.4% $516K-25.1% $689K+0.9% $683K+145.7% $278K
Free Cash Flow $4.5M-58.7% $11.0M+288.2% -$5.8M-216.2% $5.0M-43.5% $8.9M+400.9% -$3.0M-138.1% $7.8M+823.2% -$1.1M
Investing Cash Flow -$928K-38.9% -$668K+57.5% -$1.6M-103.6% -$771K-49.4% -$516K+98.2% -$29.4M-4208.1% -$683K-145.7% -$278K
Financing Cash Flow -$3.0M+79.0% -$14.1M-1548.3% -$853K+41.7% -$1.5M+66.3% -$4.3M-129.6% $14.6M+553.2% -$3.2M-1041.4% $343K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A $1.6M N/A N/A N/A

KEQU Financial Ratios

Metric Q4'26 Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25
Gross Margin 29.8%+3.0pp 26.7%-1.4pp 28.1%-1.3pp 29.4%-1.7pp 31.2%+3.8pp 27.4%-1.9pp 29.2%+3.4pp 25.8%
Operating Margin 7.3%+3.6pp 3.7%-2.1pp 5.9%-0.9pp 6.8%-4.3pp 11.0%+7.7pp 3.4%-5.9pp 9.3%+4.0pp 5.3%
Net Margin 4.8%+3.8pp 1.0%-2.5pp 3.5%-0.9pp 4.3%-1.9pp 6.3%+4.3pp 2.0%-4.3pp 6.3%+1.8pp 4.5%
Return on Equity 4.5%+3.6pp 1.0%-2.5pp 3.5%-1.1pp 4.6%-2.9pp 7.5%+5.3pp 2.2%-2.8pp 5.1%+1.2pp 3.9%
Return on Assets 1.9%+1.5pp 0.4%-0.9pp 1.3%-0.3pp 1.6%-0.9pp 2.5%+1.8pp 0.7%-1.5pp 2.2%+0.6pp 1.7%
Current Ratio 2.18+0.1 2.12-0.4 2.48+0.2 2.32+0.1 2.20+0.0 2.16-0.5 2.64+0.1 2.53
Debt-to-Equity 0.20-0.0 0.23-0.2 0.46-0.1 0.51-0.0 0.54-0.0 0.57-0.7 1.24-0.1 1.33
FCF Margin 6.3%-9.5pp 15.8%+24.1pp -8.3%-15.4pp 7.1%-4.5pp 11.5%+15.9pp -4.4%-20.6pp 16.2%+18.4pp -2.2%

Similar Companies

Frequently Asked Questions

Kewaunee Scienti (KEQU) reported $282.0M in total revenue for fiscal year 2026. This represents a 17.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Kewaunee Scienti (KEQU) revenue grew by 17.3% year-over-year, from $240.5M to $282.0M in fiscal year 2026.

Yes, Kewaunee Scienti (KEQU) reported a net income of $9.6M in fiscal year 2026, with a net profit margin of 3.4%.

Kewaunee Scienti (KEQU) reported diluted earnings per share of $3.22 for fiscal year 2026. This represents a -15.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Kewaunee Scienti (KEQU) had EBITDA of $23.0M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2026, Kewaunee Scienti (KEQU) had $9.9M in cash and equivalents against $15.1M in long-term debt.

Kewaunee Scienti (KEQU) had a gross margin of 28.5% in fiscal year 2026, indicating the percentage of revenue retained after direct costs of goods sold.

Kewaunee Scienti (KEQU) had an operating margin of 5.9% in fiscal year 2026, reflecting the profitability of core business operations before interest and taxes.

Kewaunee Scienti (KEQU) had a net profit margin of 3.4% in fiscal year 2026, representing the share of revenue converted into profit after all expenses.

Kewaunee Scienti (KEQU) has a return on equity of 12.9% for fiscal year 2026, measuring how efficiently the company generates profit from shareholder equity.

Kewaunee Scienti (KEQU) generated $14.7M in free cash flow during fiscal year 2026. This represents a 16.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Kewaunee Scienti (KEQU) generated $18.6M in operating cash flow during fiscal year 2026, representing cash generated from core business activities.

Kewaunee Scienti (KEQU) had $178.3M in total assets as of fiscal year 2026, including both current and long-term assets.

Kewaunee Scienti (KEQU) invested $3.9M in capital expenditures during fiscal year 2026, funding long-term assets and infrastructure.

Kewaunee Scienti (KEQU) invested $898K in research and development during fiscal year 2026.

Kewaunee Scienti (KEQU) had 3M shares outstanding as of fiscal year 2026.

Kewaunee Scienti (KEQU) had a current ratio of 2.18 as of fiscal year 2026, which is generally considered healthy.

Kewaunee Scienti (KEQU) had a debt-to-equity ratio of 0.20 as of fiscal year 2026, measuring the company's financial leverage by comparing total debt to shareholder equity.

Kewaunee Scienti (KEQU) had a return on assets of 5.4% for fiscal year 2026, measuring how efficiently the company uses its assets to generate profit.

Kewaunee Scienti (KEQU) has an Altman Z-Score of 3.44, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Kewaunee Scienti (KEQU) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Kewaunee Scienti (KEQU) has an earnings quality ratio of 1.94x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Kewaunee Scienti (KEQU) has an interest coverage ratio of 4.3x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Kewaunee Scienti (KEQU) scores 55 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top