STOCK TITAN

Kura Sushi USA, Inc. (KRUS) Financials

KRUS
Trailing 12 months to May 31, 2026
Revenue $318.8M +18.4% YoY
Net Income -$2.1M +77.9% YoY
EPS (Diluted) -$0.17 +79.0% YoY
Free Cash Flow -$24.9M +19.5% YoY
Market Cap $492.4M as of Oct 10, 2026
Price / Sales 1.5x on $318.8M revenue, trailing 12 months to May 31, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to May 31, 2026
Price / Book 2.1x on $230.8M equity, Q3 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 10, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q3 FY2026, ended May 31, 2026 Reported Currency USD FYE August

Newest figures come from the 10-Q for Q3 FY2026, filed Jul 7, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the KRUS SEC filings page.

Kura Sushi USA, Inc. (KRUS) reported $318.8M in revenue over the twelve months to May 31, 2026, up 18.4% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI KRUS FY2025

Rapid expansion is increasing scale, yet cash-consuming reinvestment continues while operating margins move closer to break-even.

The cash-conversion gap is the key operating signal: in FY2025, operating cash flow was $24.7M, but free cash flow was -$21.4M, so internally generated cash did not cover reinvestment. EBITDA reached $9.3M while the company still reported a net loss of $1.9M, showing that the expanding asset base carries a meaningful depreciation burden.

The margin recovery matters more than the top-line increase: revenue reached $282.8M in FY2025 and operating margin improved to -1.7%. That combination points to better cost absorption as the business scales, although reported operations remained below break-even.

The larger asset base reached $430.9M in FY2025, while the current ratio was 1.8x, indicating less short-term balance-sheet cushion than the expansion itself might suggest. Investing cash flow was -$93.7M versus financing cash flow of $65.5M, indicating that expansion was partly funded through financing rather than operating cash alone.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 43 / 100
Financial Health Score 43/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Kura Sushi USA, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
30

Kura Sushi USA, Inc. has an operating margin of -1.7%, meaning the company loses $2 on every $100 of revenue. This results in a profitability score of 30/100. This is up from -4.8% the prior year.

Growth
85

Kura Sushi USA, Inc.'s revenue surged 18.9% year-over-year to $282.8M, reflecting rapid business expansion. This strong growth earns a score of 85/100.

Leverage
50

Kura Sushi USA, Inc. has a moderate D/E ratio of 0.86. This balance of debt and equity financing earns a leverage score of 50/100.

Liquidity
52

Kura Sushi USA, Inc.'s current ratio of 1.76 indicates adequate short-term liquidity, earning a score of 52/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
12

While Kura Sushi USA, Inc. generated $24.7M in operating cash flow, capex of $46.1M consumed most of it, leaving -$21.4M in free cash flow. This results in a low score of 12/100, reflecting heavy capital investment rather than weak cash generation.

Returns
29

Kura Sushi USA, Inc. posts a -0.8% return on equity (ROE), meaning it loses $1 for every $100 of shareholders' equity. This results in a returns score of 29/100. This is up from -5.4% the prior year.

Altman Z-Score Grey Zone
2.08

Kura Sushi USA, Inc. scores 2.08, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($492.4M) relative to total liabilities ($199.9M). This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/6

Kura Sushi USA, Inc. passes 3 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Mixed
N/A

Kura Sushi USA, Inc. reported a net loss of $1.9M while generating $24.7M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Kura Sushi USA, Inc. reported an operating loss of $4.8M against $70K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$85.9M
YoY+16.2%
QoQ+7.4%
5Y CAGR+36.0%

Kura Sushi USA, Inc. generated $85.9M in revenue in Q3 2026. This represents an increase of 16.2% from the same quarter a year earlier. Against the prior quarter it is up 7.4%.

EBITDA
$4.3M
YoY+23.9%
QoQ+105.6%
5Y CAGR+15.6%

Kura Sushi USA, Inc.'s EBITDA was $4.3M in Q3 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 23.9% from the same quarter a year earlier. Against the prior quarter it is up 105.6%.

Net Income
$423K
YoY-25.1%
QoQ+124.7%
5Y CAGR-11.3%

Kura Sushi USA, Inc. reported $423K in net income in Q3 2026. This represents a decrease of 25.1% from the same quarter a year earlier. Against the prior quarter it is up 124.7%.

EPS (Diluted)
$0.03
YoY-40.0%
QoQ+121.4%
5Y CAGR-19.7%

Kura Sushi USA, Inc. earned $0.03 per diluted share (EPS) in Q3 2026. This represents a decrease of 40.0% from the same quarter a year earlier. Against the prior quarter it is up 121.4%.

Cash & Balance Sheet

Free Cash Flow
-$3.7M
YoY+46.5%
QoQ+53.2%

Kura Sushi USA, Inc. recorded an outflow of $3.7M in free cash flow in Q3 2026, representing a cash shortfall after capex. This represents an increase of 46.5% from the same quarter a year earlier. Against the prior quarter it is up 53.2%.

Cash & Debt
$24.4M
YoY-48.3%
QoQ-8.4%
5Y CAGR+39.0%

Kura Sushi USA, Inc. held $24.4M in cash as of Q3 2026; long-term debt is not reported for that period.

Shares Outstanding
Diluted avg 12M

Kura Sushi USA, Inc. had a weighted average of 12M diluted shares in Q3 2026; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for Q3 2026.

Margins & Returns

Operating Margin
-0.1%
YoY+0.2pp
QoQ+2.7pp
5Y change-4.7pp

Kura Sushi USA, Inc.'s operating margin was -0.1% in Q3 2026, reflecting core business profitability. This is up 0.2 percentage points from the same quarter a year earlier. Against the prior quarter it is up 2.7 percentage points.

Net Margin
0.5%
YoY-0.3pp
QoQ+2.6pp
5Y change-3.7pp

Kura Sushi USA, Inc.'s net profit margin was 0.5% in Q3 2026, showing the share of revenue converted to profit. This is down 0.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 2.6 percentage points.

Return on Equity
0.2%
YoY-0.1pp
QoQ+0.9pp
5Y change-1.9pp

Kura Sushi USA, Inc.'s ROE was 0.2% in Q3 2026, measuring profit generated per dollar of shareholder equity. This is down 0.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 0.9 percentage points.

Gross Margin

Not reported for Q3 2026.

Capital Allocation

Capital Expenditures
$14.0M
YoY+3.1%
QoQ-9.2%
5Y CAGR+54.0%

Kura Sushi USA, Inc. invested $14.0M in capex in Q3 2026, funding long-term assets and infrastructure. This represents an increase of 3.1% from the same quarter a year earlier. Against the prior quarter it is down 9.2%.

R&D Spending

Not reported for Q3 2026.

Share Buybacks

Not reported for Q3 2026.

KRUS Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KRUS quarterly income statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Revenue$85.9M+16.2%$80.0M+23.3%$73.5M+14.0%$79.4M+20.4%$74.0M+17.3%$64.9M+13.3%$64.5M+25.2%$66.0M+20.2%
SG&A Expenses$10.2M+16.6%$11.0M-0.2%$9.6M+9.4%$9.3M-30.8%$8.7M-1.3%$11.0M+34.5%$8.7M+1.4%$13.4M+84.8%
Operating Income-$39K+75.9%-$2.2M+51.4%-$3.7M-149.7%$1.5M+125.2%-$162K+86.1%-$4.6M-171.5%-$1.5M+48.1%-$5.8M-360.4%
EBITDA$4.3M+23.9%$2.1M+274.3%$429K-75.1%$5.3M+302.8%$3.4M+69.3%-$1.2M-207.1%$1.7M+816.2%-$2.6M-158.2%
Interest Expense$17K-43.3%$15K+15.4%$18K+38.5%$14K+16.7%$30K+100.0%$13K+8.3%$13K+62.5%$12K-25.0%
Income Tax$49K-10.9%$51K+34.2%$36K-7.7%$43K+126.3%$55K-8.3%$38K-24.0%$39K+2.6%$19K-88.6%
Net Income$423K-25.1%-$1.7M+54.7%-$3.1M-218.4%$2.3M+143.7%$565K+201.3%-$3.8M-278.9%-$961K+53.1%-$5.2M-277.8%
EPS (Basic)$0.03-40.0%-$0.14+54.8%-$0.25-212.5%$0.19+140.4%$0.05+200.0%-$0.31-244.4%-$0.08+55.6%-$0.47-262.1%
EPS (Diluted)$0.03-40.0%-$0.14+54.8%-$0.25-212.5%$0.19+140.4%$0.05+200.0%-$0.31-244.4%-$0.08+55.6%-$0.47-267.9%
Diluted Shares (Avg)12M+0.4%12M+0.4%12M+6.1%N/A12M+10.0%12M+8.0%11M+2.4%N/A

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses.

KRUS Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KRUS quarterly balance sheet
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Total Assets$471.6M+12.4%$461.0M+12.3%$443.5M+9.8%$430.9M+31.2%$419.4M+29.1%$410.4M+30.1%$403.8M+30.5%$328.5M+7.8%
Current Assets$58.9M-18.2%$62.8M-33.7%$64.8M-45.2%$75.4M+23.0%$72.0M-0.4%$94.7M+27.6%$118.3M+44.1%$61.3M-31.4%
Cash & Equivalents$24.4M-48.3%$26.6M-68.8%$35.4M-67.2%$47.5M-6.8%$47.1M-20.7%$85.2M+50.0%$107.7M+67.8%$51.0M-26.8%
Short-Term Investments$19.9M+49.2%$21.4M$15.3M$15.0M$13.4M+969.7%$0-100.0%$0-100.0%$0-100.0%
Inventory$2.6M+11.6%$2.6M+8.7%$2.5M+16.4%$2.1M-3.5%$2.3M+7.6%$2.4M+25.6%$2.1M+19.0%$2.2M+27.0%
Long-Term Investments$21.8M-33.0%$21.7M+43.4%$27.8M$29.5M$32.5M$15.1M$0$0
Total Liabilities$240.7M+25.1%$232.2M+25.3%$214.3M+21.6%$199.9M+20.4%$192.4M+21.5%$185.3M+23.3%$176.2M+21.0%$166.0M+18.5%
Current Liabilities$46.9M+21.6%$43.0M+21.2%$40.3M+18.2%$42.8M+24.0%$38.5M+14.4%$35.5M+16.0%$34.1M+9.7%$34.5M+18.4%
Non-Current Liabilities$193.8M+26.0%$189.2M+26.2%$174.0M+22.5%$157.1M+19.5%$153.8M+23.4%$149.9M+25.2%$142.1M+24.1%$131.5M+18.6%
Total Equity$230.8M+1.7%$228.8M+1.7%$229.2M+0.7%$231.1M+42.2%$227.0M+36.4%$225.0M+36.2%$227.6M+39.0%$162.5M-1.3%
Retained Earnings-$39.2M-5.6%-$39.7M-5.1%-$38.0M-11.8%-$34.9M-5.8%-$37.2M-33.7%-$37.7M-38.6%-$33.9M-29.4%-$33.0M-36.4%

Not reported in any period shown, so not listed: Accounts Receivable, Goodwill, Long-Term Debt.

KRUS Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KRUS quarterly cash flow statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Operating Cash Flow$10.3M+53.9%$7.6M+77.4%$529K-87.9%$9.4M+1301.0%$6.7M-23.0%$4.3M+12.4%$4.4M+79.7%$669K-93.9%
Depreciation & Amortization$4.3M+19.4%$4.3M+26.5%$4.1M+28.4%$3.9M+22.6%$3.6M+12.5%$3.4M+21.4%$3.2M+23.1%$3.2M+40.6%
Stock-Based CompensationN/AN/A$1.1M-2.4%N/AN/AN/A$1.1M+11.9%N/A
Capital Expenditures$14.0M+3.1%$15.4M+33.5%$13.8M+19.7%$9.5M-8.0%$13.6M+22.1%$11.6M-14.1%$11.6M+23.0%$10.3M-13.3%
Free Cash Flow-$3.7M+46.5%-$7.9M-7.9%-$13.3M-84.9%-$79K+99.2%-$6.9M-185.6%-$7.3M+24.5%-$7.2M-3.2%-$9.6M-1027.3%
Investing Cash Flow-$12.9M+71.1%-$16.4M+39.1%-$12.7M-1.3%-$9.5M-3.7%-$44.8M-576.8%-$26.9M-113.1%-$12.5M-55.9%-$9.2M+27.4%
Financing Cash Flow$365K+1006.1%$72K-44.2%$1K-100.0%$535K+365.2%$33K-93.8%$129K-91.0%$64.8M+115666.1%$115K-87.1%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

KRUS Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KRUS quarterly financial ratios
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Operating Margin-0.1%+0.2pp-2.8%+4.3pp-5.0%-2.7pp1.8%+10.6pp-0.2%+1.6pp-7.1%-4.1pp-2.3%+3.2pp-8.8%-12.8pp
Net Margin0.5%-0.3pp-2.1%+3.7pp-4.2%-2.7pp2.9%+10.7pp0.8%+1.6pp-5.8%-4.1pp-1.5%+2.5pp-7.9%-13.2pp
Return on Equity0.2%-0.1pp-0.8%+0.9pp-1.3%-0.9pp1.0%+4.2pp0.3%+0.6pp-1.7%-1.1pp-0.4%+0.8pp-3.2%-5.0pp
Return on Assets0.1%0.0pp-0.4%+0.5pp-0.7%-0.5pp0.5%+2.1pp0.1%+0.3pp-0.9%-0.6pp-0.2%+0.4pp-1.6%-2.5pp
Current Ratio1.26-0.6x1.46-1.2x1.61-1.9x1.760.0x1.87-0.3x2.67+0.2x3.47+0.8x1.78-1.3x
Debt-to-Equity1.04+0.2x1.01+0.2x0.94+0.2x0.86-0.2x0.85-0.1x0.82-0.1x0.77-0.1x1.02+0.2x
Asset Turnover0.180.0x0.170.0x0.170.0x0.180.0x0.180.0x0.160.0x0.160.0x0.200.0x
FCF Margin-4.3%+5.0pp-9.8%+1.4pp-18.1%-6.9pp-0.1%+14.4pp-9.3%-5.5pp-11.2%+5.6pp-11.2%+2.4pp-14.5%-13.0pp

Not reported in any period shown, so not listed: Gross Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Kura Sushi USA, Inc. KRUS FY2025 $282.8M -$1.9M -0.7% $492.4M 43/100
First Watch Restaurant Group, Inc. FWRG FY2025 $1.2B $19.4M 1.6% $676.4M 39/100
Sweetgreen, Inc. SG FY2025 $679.5M -$134.1M -19.7% $1.1B 33/100
SUPER HI INTERNATIONAL HOLDING LTD. HDL FY2025 $686.4M $25.3M 3.7% $700.2M 39/100
Cracker Barrel Old Country Store, Inc,. CBRL FY2026 $3.3B $31.7M 1.0% $1.2B 27/100
Biglari Holdings Inc. BH FY2025 $395.3M -$37.5M -9.5% $1.2B 42/100

Frequently Asked Questions

What is Kura Sushi USA, Inc.'s annual revenue?

Kura Sushi USA, Inc. (KRUS) reported $282.8M in total revenue for fiscal year 2025. This represents a 18.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Kura Sushi USA, Inc.'s revenue growing?

Kura Sushi USA, Inc. (KRUS) revenue grew by 18.9% year-over-year, from $237.9M to $282.8M in fiscal year 2025.

Is Kura Sushi USA, Inc. profitable?

No, Kura Sushi USA, Inc. (KRUS) reported a net income of -$1.9M in fiscal year 2025, with a net profit margin of -0.7%.

Kura Sushi USA, Inc. (KRUS) reported diluted earnings per share of -$0.16 for fiscal year 2025. This represents a 79.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Kura Sushi USA, Inc. (KRUS) had EBITDA of $9.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Kura Sushi USA, Inc. (KRUS) had an operating margin of -1.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Kura Sushi USA, Inc. (KRUS) had a net profit margin of -0.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Kura Sushi USA, Inc. (KRUS) has a return on equity of -0.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Kura Sushi USA, Inc. (KRUS) recorded an outflow of $21.4M in free cash flow during fiscal year 2025. This represents a 25.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Kura Sushi USA, Inc. (KRUS) generated $24.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Kura Sushi USA, Inc. (KRUS) had $430.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Kura Sushi USA, Inc. (KRUS) invested $46.1M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Kura Sushi USA, Inc. (KRUS) had a current ratio of 1.76 as of fiscal year 2025, which is generally considered healthy.

Kura Sushi USA, Inc. (KRUS) had a debt-to-equity ratio of 0.86 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Kura Sushi USA, Inc. (KRUS) had a return on assets of -0.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Kura Sushi USA, Inc. (KRUS) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to May 31, 2026). The market capitalization is $492.4M as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Kura Sushi USA, Inc. (KRUS) trades at 1.5x sales, its market capitalization divided by revenue of $318.8M revenue, trailing 12 months to May 31, 2026. The market capitalization is $492.4M as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Kura Sushi USA, Inc. (KRUS) has an Altman Z-Score of 2.08, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Kura Sushi USA, Inc. (KRUS) has a Piotroski F-Score of 3 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Kura Sushi USA, Inc. (KRUS) reported a net loss of $1.9M while generating $24.7M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Kura Sushi USA, Inc. (KRUS) reported an operating loss of $4.8M against $70K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Kura Sushi USA, Inc. (KRUS) scores 43 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top