STOCK TITAN

LEIFRAS Co., Ltd. (LFS) Financials

LFS
FY2025 annual
Revenue $74.8M +14.0% YoY
Net Income $2.8M +5.1% YoY
EPS (Diluted) $0.11 +10.7% YoY
Free Cash Flow $2.7M +122.5% YoY
Market Cap $57.3M as of Oct 23, 2026
Price / Sales 0.8x on $74.8M revenue, FY2025
Price / Earnings 20.5x on $2.8M net income, FY2025
Price / Book 4.9x on $11.8M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 23, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (20-F/6-K) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Apr 8, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the LFS SEC filings page.

LEIFRAS Co., Ltd. (LFS) reported $74.8M in revenue for fiscal year 2025, up 14.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI LFS FY2025

Leifras turns renewed sales growth into cash, while balance-sheet repair offsets rising overhead and keeps net earnings growth muted.

Cash conversion repaired a major FY2024 weakness: operating cash flow's ratio to net income improved from 49.5% to 106.8% by FY2025, making reported profit more closely match cash generation. However, receivables grew faster than sales, rising 41.5% versus revenue growth of 14.0%, so the improvement coexisted with more sales tied up in customer balances.

Gross margin reached 29.5%, but SG&A grew faster than revenue, so the sales expansion produced only modest operating leverage rather than a dramatic profit step-up. Capital expenditures were 0.4% of revenue and free-cash-flow margin was 3.6%, indicating a relatively light reinvestment burden.

Balance-sheet financing changed materially: liabilities fell 17.8% while equity rose 78.1%, reducing reliance on obligations. The debt-to-equity ratio was 0.0x and the current ratio was 1.5x, indicating stronger short-term coverage alongside much lower leverage.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 65 / 100
Financial Health Score 65/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of LEIFRAS Co., Ltd.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
61

LEIFRAS Co., Ltd. has an operating margin of 5.3%, meaning the company retains $5 of operating profit per $100 of revenue. This results in a moderate score of 61/100, indicating healthy but not exceptional operating efficiency. This is up from 5.0% the prior year.

Growth
55

LEIFRAS Co., Ltd.'s revenue grew 14.0% year-over-year to $74.8M, a solid pace of expansion. This earns a growth score of 55/100.

Leverage
98

LEIFRAS Co., Ltd. carries a low D/E ratio of 0.01, meaning only $0.01 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 98/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
43

LEIFRAS Co., Ltd.'s current ratio of 1.54 indicates adequate short-term liquidity, earning a score of 43/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
40

LEIFRAS Co., Ltd. has a free cash flow margin of 3.6%, earning a moderate score of 40/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
94

LEIFRAS Co., Ltd. earns a strong 23.7% return on equity (ROE), meaning it generates $24 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 94/100. This is down from 40.2% the prior year.

Altman Z-Score Safe
5.40

LEIFRAS Co., Ltd. scores 5.40, well above the 2.99 safe threshold. The largest contribution to the score comes from revenue of $74.8M against total assets of $29.8M. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Strong
8/9

LEIFRAS Co., Ltd. passes 8 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.07x

For every $1 of reported earnings, LEIFRAS Co., Ltd. generates $1.07 in operating cash flow ($3.0M OCF vs $2.8M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
38.07x

LEIFRAS Co., Ltd. earns $38.07 in operating income for every $1 of interest expense ($4.0M vs $105K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

EPS (Diluted)
$0.05
YoY+11.6%

LEIFRAS Co., Ltd. earned $0.05 per diluted share (EPS) in Q4 2025. This represents an increase of 11.6% from the same quarter a year earlier.

Revenue

Not reported for Q4 2025.

EBITDA

Not reported for Q4 2025.

Net Income

Not reported for Q4 2025.

Cash & Balance Sheet

Free Cash Flow
$903K
YoY-54.1%
QoQ+892.5%

LEIFRAS Co., Ltd. generated $903K in free cash flow in Q4 2025, representing cash available after capex. This represents a decrease of 54.1% from the same quarter a year earlier. Against the prior quarter it is up 892.5%.

Cash & Debt
$16.1M
YoY-0.2%
QoQ-2.2%

LEIFRAS Co., Ltd. held $16.1M in cash against $156K in long-term debt as of Q4 2025.

Shares Outstanding
26M
YoY+5.0%
QoQ0.0%

LEIFRAS Co., Ltd. had 26M shares outstanding in Q4 2025. This represents an increase of 5.0% from the same quarter a year earlier. It is unchanged from the prior quarter.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

Capital Expenditures
$0
YoY-100.0%
QoQ-100.0%

LEIFRAS Co., Ltd. reported no capital expenditure in Q4 2025. This represents a decrease of 100.0% from the same quarter a year earlier. Against the prior quarter it is down 100.0%.

R&D Spending

Not reported for Q4 2025.

Share Buybacks

Not reported for Q4 2025.

LFS Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LFS quarterly income statement
MetricQ4'2520-FQ3'256-KQ2'256-KQ4'2420-FQ3'246-K
EPS (Basic)$0.05+7.3%N/AN/A$0.05N/A
EPS (Diluted)$0.05+11.6%N/AN/A$0.05N/A

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, Diluted Shares (Avg).

LFS Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LFS quarterly balance sheet
MetricQ4'2520-FQ3'256-KQ2'256-KQ4'2420-FQ3'246-K
Total Assets$29.8M+4.4%$32.3M$32.8M$28.6MN/A
Current Assets$22.1M+5.5%$22.2M$22.0M$21.0MN/A
Cash & Equivalents$16.1M-0.2%$16.5M+0.2%$17.3M$16.1M$16.4M
Short-Term Investments$0-100.0%$34Kn/m$33K$31K$0
Inventory$138K-11.5%$140K$162K$155KN/A
Accounts Receivable$4.7M+41.5%$3.8M$3.4M$3.3MN/A
Long-Term Investments$958K+0.2%$1.0Mn/m$1.0M$956K$0
Goodwill$179K+0.4%$189K$194K$178KN/A
Total Liabilities$18.0M-17.8%$23.5M$25.2M$22.0MN/A
Current Liabilities$14.3M-20.8%$19.3M$20.3M$18.1MN/A
Non-Current Liabilities$3.7M-3.8%$4.3M$4.9M$3.8MN/A
Long-Term Debt$156K-86.0%$261K$561K$1.1MN/A
Total Equity$11.8M+78.1%$8.8M+48.2%$7.6M$6.6M$5.9M
Retained Earnings$4.8M+141.6%$3.6M$2.5M$2.0MN/A

LFS Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LFS quarterly cash flow statement
MetricQ4'2520-FQ3'256-KQ2'256-KQ4'2420-FQ3'246-K
Operating Cash Flow$903K-54.5%$94K-87.4%N/A$2.0M$747K
Depreciation & Amortization$191K-6.2%$200K-4.0%N/A$203K$208K
Capital Expenditures$0-100.0%$3K-24.1%N/A$20K$4K
Free Cash Flow$903K-54.1%$91K-87.7%N/A$2.0M$742K
Investing Cash Flow-$32Kn/m-$9Kn/mN/A-$36K-$10K
Financing Cash Flow-$363Kn/m-$500Kn/mN/A-$778K-$1.3M

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

LFS Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LFS quarterly financial ratios
MetricQ4'2520-FQ3'256-KQ2'256-KQ4'2420-FQ3'246-K
Current Ratio1.54+0.4x1.151.081.16N/A
Debt-to-Equity0.01-0.2x0.030.070.17N/A
Liabilities-to-Equity1.53-1.8x2.683.323.32N/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Frequently Asked Questions

What is LEIFRAS Co., Ltd.'s annual revenue?

LEIFRAS Co., Ltd. (LFS) reported $74.8M in total revenue for fiscal year 2025. This represents a 14.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is LEIFRAS Co., Ltd.'s revenue growing?

LEIFRAS Co., Ltd. (LFS) revenue grew by 14.0% year-over-year, from $65.6M to $74.8M in fiscal year 2025.

Is LEIFRAS Co., Ltd. profitable?

Yes, LEIFRAS Co., Ltd. (LFS) reported a net income of $2.8M in fiscal year 2025, with a net profit margin of 3.7%.

LEIFRAS Co., Ltd. (LFS) reported diluted earnings per share of $0.11 for fiscal year 2025. This represents a 10.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

LEIFRAS Co., Ltd. (LFS) had EBITDA of $4.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, LEIFRAS Co., Ltd. (LFS) had $16.1M in cash and equivalents against $156K in long-term debt.

LEIFRAS Co., Ltd. (LFS) had a gross margin of 29.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

LEIFRAS Co., Ltd. (LFS) had an operating margin of 5.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

LEIFRAS Co., Ltd. (LFS) had a net profit margin of 3.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

LEIFRAS Co., Ltd. (LFS) has a return on equity of 23.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

LEIFRAS Co., Ltd. (LFS) generated $2.7M in free cash flow during fiscal year 2025. This represents a 122.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

LEIFRAS Co., Ltd. (LFS) generated $3.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

LEIFRAS Co., Ltd. (LFS) had $29.8M in total assets as of fiscal year 2025, including both current and long-term assets.

LEIFRAS Co., Ltd. (LFS) invested $272K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

LEIFRAS Co., Ltd. (LFS) had 26M shares outstanding as of fiscal year 2025.

LEIFRAS Co., Ltd. (LFS) had a current ratio of 1.54 as of fiscal year 2025, which is generally considered healthy.

LEIFRAS Co., Ltd. (LFS) had a debt-to-equity ratio of 0.01 as of fiscal year 2025. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

LEIFRAS Co., Ltd. (LFS) had a liabilities-to-equity ratio of 1.53 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

LEIFRAS Co., Ltd. (LFS) had a return on assets of 9.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

LEIFRAS Co., Ltd. (LFS) trades at 20.5x earnings, its market capitalization divided by $2.8M net income, FY2025. The market capitalization is $57.3M as of Oct 23, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

LEIFRAS Co., Ltd. (LFS) trades at 0.8x sales, its market capitalization divided by $74.8M revenue, FY2025. The market capitalization is $57.3M as of Oct 23, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

LEIFRAS Co., Ltd. (LFS) has an Altman Z-Score of 5.40, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

LEIFRAS Co., Ltd. (LFS) has a Piotroski F-Score of 8 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

LEIFRAS Co., Ltd. (LFS) has an earnings quality ratio of 1.07x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

LEIFRAS Co., Ltd. (LFS) has an interest coverage ratio of 38.07x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

LEIFRAS Co., Ltd. (LFS) scores 65 out of 100 on our Financial Health Score, indicating strong standing within its operating companies peer group. The score is the average of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top