STOCK TITAN

LILPV Financials

LILPV
Trailing 12 months to March 31, 2026
Revenue $4.4B +0.2% YoY
Net Income -$497.5M +39.7% YoY
EPS (Diluted) -$3.06 FY2025 annual
Free Cash Flow $320.9M +39.4% YoY
Source SEC Filings (10-K/10-Q) Latest period Q1 FY2026, ended Mar 31, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q1 FY2026, filed May 7, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the LILPV SEC filings page.

LILPV (LILPV) reported $4.4B in revenue over the twelve months to Mar 31, 2026, up 0.2% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Financial health score not available

LILPV does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
6/8

LILPV passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
N/A

LILPV reported a net loss of $611.2M while generating $805.9M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
0.16x

LILPV earns $0.16 in operating income for every $1 of interest expense ($108.2M vs $656.4M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.1B
YoY-0.1%
QoQ-6.6%
5Y CAGR-1.5%
10Y CAGR+13.5%

LILPV generated $1.1B in revenue in Q1 2026. This represents a decrease of 0.1% from the same quarter a year earlier. Against the prior quarter it is down 6.6%.

EBITDA
$362.3M
YoY+1.5%
QoQ-2.2%

LILPV's EBITDA was $362.3M in Q1 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 1.5% from the same quarter a year earlier. Against the prior quarter it is down 2.2%.

Net Income
-$22.7M
YoY+83.4%
QoQ+58.6%

LILPV reported -$22.7M in net income in Q1 2026. This represents an increase of 83.4% from the same quarter a year earlier. Against the prior quarter it is up 58.6%.

EPS (Diluted)
-$0.11
YoY+84.1%

LILPV earned -$0.11 per diluted share (EPS) in Q1 2026. This represents an increase of 84.1% from the same quarter a year earlier.

Cash & Balance Sheet

Free Cash Flow
-$57.1M
YoY+20.8%
QoQ-117.8%

LILPV recorded an outflow of $57.1M in free cash flow in Q1 2026, representing a cash shortfall after capex. This represents an increase of 20.8% from the same quarter a year earlier. Against the prior quarter it is down 117.8%.

Cash & Debt
$681.4M
YoY+18.4%
QoQ-13.1%
5Y CAGR-12.2%

LILPV held $681.4M in cash against $7.9B in long-term debt as of Q1 2026.

Shares Outstanding
Diluted avg 200M

LILPV had a weighted average of 200M diluted shares in Q1 2026; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for Q1 2026.

Margins & Returns

Gross Margin
78.3%
YoY-0.3pp
QoQ+1.0pp

LILPV's gross margin was 78.3% in Q1 2026, indicating the percentage of revenue retained after direct costs. This is down 0.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 1.0 percentage points.

Operating Margin
13.4%
YoY+1.6pp
QoQ+2.6pp
5Y change-2.1pp
10Y change-6.3pp

LILPV's operating margin was 13.4% in Q1 2026, reflecting core business profitability. This is up 1.6 percentage points from the same quarter a year earlier. Against the prior quarter it is up 2.6 percentage points.

Net Margin
-2.1%
YoY+10.5pp
QoQ+2.6pp
5Y change-9.8pp
10Y change+10.9pp

LILPV's net profit margin was -2.1% in Q1 2026, showing the share of revenue converted to profit. This is up 10.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 2.6 percentage points.

Return on Equity
-4.2%
YoY+9.2pp
QoQ+5.7pp
5Y change-7.4pp

LILPV's ROE was -4.2% in Q1 2026, measuring profit generated per dollar of shareholder equity. This is up 9.2 percentage points from the same quarter a year earlier. Against the prior quarter it is up 5.7 percentage points.

Capital Allocation

Share Buybacks
$14.3M

LILPV spent $14.3M on share buybacks in Q1 2026, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$99.3M
YoY+2.7%
QoQ-30.0%
5Y CAGR-8.2%

LILPV invested $99.3M in capex in Q1 2026, funding long-term assets and infrastructure. This represents an increase of 2.7% from the same quarter a year earlier. Against the prior quarter it is down 30.0%.

R&D Spending

Not reported for Q1 2026.

LILPV Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LILPV quarterly income statement
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Revenue$1.1B-0.1%$1.2B+1.7%$1.1B+2.1%$1.1B-2.8%$1.1B-1.4%$1.1B-2.0%$1.1B-3.3%$1.1B-0.2%
Cost of Revenue$235.5M+1.2%$263.3M-3.2%$247.6M+6.8%$232.4M-5.3%$232.6M-3.2%$272.0M-2.9%$231.9M-10.5%$245.3M+4.6%
Gross Profit$847.3M-0.4%$896.2M+3.2%$864.9M+0.9%$854.3M-2.1%$850.9M-1.0%$868.2M-1.7%$857.3M-1.1%$872.7M-1.5%
Operating Income$145.2M+13.3%$125.6M+26.6%$187.5M+149.4%-$333.0M-400.5%$128.1M+38.0%$99.2M-12.2%-$379.6M-333.3%$110.8M-18.2%
EBITDA$362.3M+1.5%$370.6M+9.8%$401.1M+398.9%-$115.5M-133.2%$356.9M+4.8%$337.6M-18.8%-$134.2M-134.1%$347.5M-7.6%
Interest Expense$164.2M+3.7%$168.4M+7.7%$164.3M+3.2%$165.4M+5.9%$158.3M+1.5%$156.4M+1.8%$159.2M+4.5%$156.2M+4.8%
Income Tax$26.7M+193.4%$52.2M-70.4%-$4.1M+97.2%-$155.7M-333.7%$9.1M+78.4%$176.3M+741.1%-$145.7M-1501.0%-$35.9M-221.3%
Net Income-$22.7M+83.4%-$54.8M+74.0%$3.3M+100.8%-$423.3M-891.3%-$136.4M-27180.0%-$210.4M-104.7%-$435.8M-830.0%-$42.7M-221.7%
EPS (Basic)-$0.11+84.1%N/A$0.02+100.9%-$2.12-863.6%-$0.69N/A-$2.22-865.5%-$0.22-229.4%
EPS (Diluted)-$0.11+84.1%N/A$0.02+100.9%-$2.12-863.6%-$0.69N/A-$2.22-865.5%-$0.22-237.5%
Diluted Shares (Avg)200M+1.4%N/A208M+5.8%N/A198M-3.0%N/A196M-5.8%197M-13.3%

Not reported in any period shown, so not listed: R&D Expenses, SG&A Expenses.

LILPV Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LILPV quarterly balance sheet
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Total Assets$12.2B-3.4%$12.2B-4.4%$12.0B-5.4%$12.0B-9.1%$12.6B-5.1%$12.8B-6.0%$12.7B-4.4%$13.2B-1.9%
Current Assets$2.2B+5.7%$2.2B+6.2%$2.1B+0.5%$2.0B-1.2%$2.1B-2.0%$2.1B-12.3%$2.1B+4.9%$2.1B-1.3%
Cash & Equivalents$681.4M+18.4%$783.9M+19.8%$596.7M+1.4%$514.4M-14.1%$575.5M-13.9%$654.3M-33.8%$588.6M+3.0%$598.6M-5.4%
Accounts Receivable$667.7M-1.7%$653.6M-4.7%$708.3M+0.4%$699.5M-1.3%$679.0M-4.1%$685.9M0.0%$705.5M+8.9%$708.5M+10.8%
Goodwill$3.0B+1.9%$3.0B+0.9%$3.0B+0.4%$3.0B-14.1%$3.0B-14.6%$3.0B-14.4%$3.0B-13.9%$3.5B+0.4%
Total Liabilities$11.1B+0.7%$11.2B-0.2%$10.9B-0.7%$10.8B-1.1%$11.1B+0.7%$11.2B-0.8%$11.0B+0.8%$11.0B-0.6%
Current Liabilities$2.0B+2.5%$2.0B-4.0%$1.8B-6.9%$1.9B-0.2%$1.9B+1.8%$2.1B-3.4%$1.9B+1.0%$1.9B+8.0%
Non-Current Liabilities$9.2B+0.3%$9.2B+0.6%$9.1B+0.7%$8.9B-1.3%$9.2B+0.5%$9.1B-0.2%$9.0B+0.7%$9.1B-2.2%
Long-Term Debt$7.9B+3.2%$7.9B+3.4%$7.8B+2.9%$7.6B+0.3%$7.6B-5.2%$7.6B-6.8%$7.6B-3.8%$7.6B-4.6%
Total Equity$540.6M-47.1%$555.6M-49.0%$628.9M-48.7%$608.4M-63.2%$1.0B-41.1%$1.1B-38.3%$1.2B-34.3%$1.7B-9.5%
Retained Earnings-$4.3B-14.2%-$4.2B-16.8%-$4.2B-21.5%-$4.2B-39.3%-$3.7B-26.9%-$3.6B-23.4%-$3.4B-20.5%-$3.0B-3.6%

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Long-Term Investments.

LILPV Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LILPV quarterly cash flow statement
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Operating Cash Flow$42.2M+71.5%$461.9M+15.9%$178.2M+0.4%$141.2M-10.0%$24.6M+5.6%$398.6M+2.1%$177.5M-18.8%$156.9M-30.5%
Depreciation & Amortization$217.1M-5.1%$245.0M+2.8%$213.6M-13.0%$217.5M-8.1%$228.8M-7.7%$238.4M-21.2%$245.4M+6.5%$236.7M-1.6%
Stock-Based Compensation$24.8M-12.4%N/A$15.0M-5.7%$13.3M-16.9%$28.3M+4.8%N/A$15.9M-34.0%$16.0M-34.7%
Capital Expenditures$99.3M+2.7%$141.8M-13.4%$122.2M-3.4%$139.3M-0.9%$96.7M-11.9%$163.7M+1.0%$126.5M-15.6%$140.5M+9.4%
Free Cash Flow-$57.1M+20.8%$320.1M+36.3%$56.0M+9.8%$1.9M-88.4%-$72.1M+16.6%$234.9M+2.8%$51.0M-25.8%$16.4M-83.1%
Investing Cash Flow-$108.3M-14.0%-$174.7M+0.3%-$170.7M+26.1%-$151.9M+8.2%-$95.0M+18.7%-$175.2M-7.3%-$230.9M-43.1%-$165.5M-4.1%
Financing Cash Flow-$39.1M-1250.0%-$96.8M+36.7%$85.4M+81.7%-$35.6M+35.0%$3.4M+101.5%-$152.9M-179.4%$47.0M+138.5%-$54.8M+43.7%
Share Buybacks$14.3M$0$0$0-100.0%$0-100.0%$0-100.0%$0-100.0%$26.9M-53.9%

Not reported in any period shown, so not listed: Dividends Paid.

LILPV Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LILPV quarterly financial ratios
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Gross Margin78.3%-0.3pp77.3%+1.2pp77.7%-1.0pp78.6%+0.6pp78.5%+0.4pp76.1%+0.2pp78.7%+1.7pp78.1%-1.0pp
Operating Margin13.4%+1.6pp10.8%+2.1pp16.9%+51.7pp-30.6%-40.5pp11.8%+3.4pp8.7%-1.0pp-34.8%-49.3pp9.9%-2.2pp
Net Margin-2.1%+10.5pp-4.7%+13.7pp0.3%+40.3pp-39.0%-35.1pp-12.6%-12.5pp-18.4%-9.6pp-40.0%-45.3pp-3.8%-7.0pp
Return on Equity-4.2%+9.2pp-9.9%+9.5pp0.5%+36.0pp-69.6%-67.0pp-13.4%-13.3pp-19.3%-13.5pp-35.5%-38.7pp-2.6%-4.5pp
Return on Assets-0.2%+0.9pp-0.4%+1.2pp0.0%+3.5pp-3.5%-3.2pp-1.1%-1.1pp-1.7%-0.9pp-3.4%-3.9pp-0.3%-0.6pp
Current Ratio1.110.0x1.14+0.1x1.14+0.1x1.080.0x1.080.0x1.03-0.1x1.060.0x1.09-0.1x
Debt-to-Equity15.46+7.5x14.89+7.5x13.16+6.5x13.41+8.5x7.99+3.3x7.42+2.8x6.64+2.4x4.89+0.5x
Asset Turnover0.090.0x0.090.0x0.090.0x0.090.0x0.090.0x0.090.0x0.090.0x0.090.0x
FCF Margin-5.3%+1.4pp27.6%+7.0pp5.0%+0.3pp0.2%-1.3pp-6.7%+1.2pp20.6%+1.0pp4.7%-1.4pp1.5%-7.2pp

Frequently Asked Questions

What is LILPV's annual revenue?

LILPV (LILPV) reported $4.4B in total revenue for fiscal year 2025. This represents a -0.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is LILPV's revenue growing?

LILPV (LILPV) revenue declined by 0.1% year-over-year, from $4.4B to $4.4B in fiscal year 2025.

Is LILPV profitable?

No, LILPV (LILPV) reported a net income of -$611.2M in fiscal year 2025, with a net profit margin of -13.8%.

LILPV (LILPV) reported diluted earnings per share of -$3.06 for fiscal year 2025. This represents a 11.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

LILPV (LILPV) had EBITDA of $1.0B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, LILPV (LILPV) had $783.9M in cash and equivalents against $7.9B in long-term debt.

LILPV (LILPV) had a gross margin of 78.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

LILPV (LILPV) had an operating margin of 2.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

LILPV (LILPV) had a net profit margin of -13.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

LILPV (LILPV) has a return on equity of -110.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

LILPV (LILPV) generated $305.9M in free cash flow during fiscal year 2025. This represents a 41.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

LILPV (LILPV) generated $805.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

LILPV (LILPV) had $12.2B in total assets as of fiscal year 2025, including both current and long-term assets.

LILPV (LILPV) invested $500.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

LILPV (LILPV) had a current ratio of 1.14 as of fiscal year 2025, which is considered adequate.

LILPV (LILPV) had a debt-to-equity ratio of 14.89 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

LILPV (LILPV) had a return on assets of -5.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

LILPV (LILPV) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

LILPV (LILPV) reported a net loss of $611.2M while generating $805.9M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

LILPV (LILPV) has an interest coverage ratio of 0.16x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top