STOCK TITAN

Lkq Corp Financials

LKQ
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Lkq Corp (LKQ) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI LKQ FY2025

LKQ’s small gross-margin slippage is creating outsized profit compression because overhead has stayed stubborn as sales flatten.

Across the last three fiscal years, gross margin slipped from 40.3% to 38.6%. Operating margin fell much faster, from 10.0% to 7.3%, which means a relatively small squeeze in product economics is cascading through a cost structure that is not shrinking with the same speed.

Cash generation is holding up better than reported earnings: operating cash flow was $1.06B against $608M of net income in the latest year. With capex at only $216M, free cash flow resilience suggests this is not a plant-hungry model; cash swings are more likely to come from working capital, especially inventory, than from heavy reinvestment.

The balance sheet is built around acquired intangibles and stocked parts, with goodwill at $5.4B and inventory at $3.4B, so a large share of assets is tied to acquired businesses and product availability rather than ready liquidity. Leverage improved from 1.5x to 1.3x, but returns kept weakening, so recent balance-sheet repair has not yet restored earlier profit productivity.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 53 / 100
Financial Health Score 53/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Lkq Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
70

Lkq Corp has an operating margin of 7.3%, meaning the company retains $7 of operating profit per $100 of revenue. This strong profitability earns a score of 70/100, reflecting efficient cost management and pricing power. This is down from 8.3% the prior year.

Growth
36

Lkq Corp's revenue declined 1.2% year-over-year, from $13.8B to $13.7B. This contraction results in a growth score of 36/100.

Leverage
41

Lkq Corp has a moderate D/E ratio of 1.32. This balance of debt and equity financing earns a leverage score of 41/100.

Liquidity
47

Lkq Corp's current ratio of 1.67 indicates adequate short-term liquidity, earning a score of 47/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
54

Lkq Corp has a free cash flow margin of 6.2%, earning a moderate score of 54/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
68

Lkq Corp earns a strong 9.3% return on equity (ROE), meaning it generates $9 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 68/100. This is down from 11.5% the prior year.

Altman Z-Score Grey Zone
2.47

Lkq Corp scores 2.47, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

Lkq Corp passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.75x

For every $1 of reported earnings, Lkq Corp generates $1.75 in operating cash flow ($1.1B OCF vs $608.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
4.4x

Lkq Corp earns $4.4 in operating income for every $1 of interest expense ($993.0M vs $224.0M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$13.7B
YoY-1.2%
5Y CAGR+3.3%
10Y CAGR+6.6%

Lkq Corp generated $13.7B in revenue in fiscal year 2025. This represents a decrease of 1.2% from the prior year.

EBITDA
$1.4B
YoY-9.0%
5Y CAGR+1.9%
10Y CAGR+5.4%

Lkq Corp's EBITDA was $1.4B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 9.0% from the prior year.

Net Income
$608.0M
YoY-12.3%
5Y CAGR-1.0%
10Y CAGR+3.7%

Lkq Corp reported $608.0M in net income in fiscal year 2025. This represents a decrease of 12.3% from the prior year.

EPS (Diluted)
$2.35
YoY-10.3%
5Y CAGR+2.4%
10Y CAGR+5.5%

Lkq Corp earned $2.35 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 10.3% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$847.0M
YoY+4.6%
5Y CAGR-7.8%
10Y CAGR+8.5%

Lkq Corp generated $847.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 4.6% from the prior year.

Cash & Debt
$319.0M
YoY+36.3%
5Y CAGR+0.4%
10Y CAGR+13.8%

Lkq Corp held $319.0M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
255M
YoY-1.6%
5Y CAGR-3.4%
10Y CAGR-1.8%

Lkq Corp had 255M shares outstanding in fiscal year 2025. This represents a decrease of 1.6% from the prior year.

Margins & Returns

Gross Margin
38.6%
YoY-0.4pp
5Y CAGR-0.9pp
10Y CAGR-0.8pp

Lkq Corp's gross margin was 38.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.4 percentage points from the prior year.

Operating Margin
7.3%
YoY-1.0pp
5Y CAGR-1.2pp
10Y CAGR-2.5pp

Lkq Corp's operating margin was 7.3% in fiscal year 2025, reflecting core business profitability. This is down 1.0 percentage points from the prior year.

Net Margin
4.5%
YoY-0.6pp
5Y CAGR-1.0pp
10Y CAGR-1.4pp

Lkq Corp's net profit margin was 4.5% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.6 percentage points from the prior year.

Return on Equity
9.3%
YoY-2.2pp
5Y CAGR-2.0pp
10Y CAGR-4.3pp

Lkq Corp's ROE was 9.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 2.2 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$159.0M
YoY-55.8%
5Y CAGR+6.3%

Lkq Corp spent $159.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 55.8% from the prior year.

Capital Expenditures
$216.0M
YoY-30.5%
5Y CAGR+4.5%
10Y CAGR+2.4%

Lkq Corp invested $216.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 30.5% from the prior year.

LKQ Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $3.5B+9.0% $3.2B-9.0% $3.5B-3.9% $3.6B+9.5% $3.3B+12.6% $3.0B-14.4% $3.5B-7.0% $3.7B
Cost of Revenue $2.1B+7.8% $2.0B-8.1% $2.2B-3.2% $2.2B+10.7% $2.0B+11.7% $1.8B-14.8% $2.1B-6.8% $2.3B
Gross Profit $1.3B+11.0% $1.2B-10.6% $1.3B-5.0% $1.4B+7.5% $1.3B+13.9% $1.2B-13.8% $1.3B-7.1% $1.4B
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $994.0M+9.5% $908.0M-5.2% $958.0M-4.0% $998.0M+5.2% $949.0M+17.6% $807.0M-13.3% $931.0M-4.6% $976.0M
Operating Income $217.0M+55.0% $140.0M-48.9% $274.0M-12.2% $312.0M+16.9% $267.0M+17.1% $228.0M-23.7% $299.0M-9.1% $329.0M
Interest Expense -$53.0M-8.2% -$49.0M+10.9% -$55.0M+12.7% -$63.0M-10.5% -$57.0M-35.7% -$42.0M+36.4% -$66.0M0.0% -$66.0M
Income Tax $44.0M+46.7% $30.0M-33.3% $45.0M-33.8% $68.0M+11.5% $61.0M+19.6% $51.0M-16.4% $61.0M-25.6% $82.0M
Net Income $79.0M+19.7% $66.0M-63.3% $180.0M-6.7% $193.0M+14.2% $169.0M+7.6% $157.0M-18.2% $192.0M+3.2% $186.0M
EPS (Diluted) $0.30 N/A $0.70-6.7% $0.75+15.4% $0.65 N/A $0.73+4.3% $0.70

LKQ Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $15.1B0.0% $15.1B-3.0% $15.6B-2.2% $15.9B+3.1% $15.5B+3.4% $15.0B-3.3% $15.5B+1.7% $15.2B
Current Assets $5.5B+4.3% $5.2B-8.2% $5.7B+4.6% $5.5B+2.4% $5.3B+8.8% $4.9B-4.6% $5.1B+1.2% $5.1B
Cash & Equivalents $335.0M+5.0% $319.0M+10.4% $289.0M0.0% $289.0M+27.3% $227.0M-3.0% $234.0M-33.7% $353.0M+27.9% $276.0M
Inventory $3.4B-2.1% $3.4B+3.3% $3.3B-2.3% $3.4B+1.0% $3.4B+5.6% $3.2B+1.6% $3.1B+2.2% $3.1B
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $5.4B-0.9% $5.4B-0.7% $5.5B-5.3% $5.8B+3.9% $5.5B+7.0% $5.2B-8.1% $5.6B+1.8% $5.5B
Total Liabilities $8.7B+0.8% $8.6B-4.9% $9.0B-4.0% $9.4B+1.4% $9.3B+4.0% $8.9B-3.2% $9.2B+1.7% $9.1B
Current Liabilities $3.5B+13.1% $3.1B-12.4% $3.6B+18.9% $3.0B-14.3% $3.5B+22.9% $2.9B-4.3% $3.0B+3.0% $2.9B
Long-Term Debt $800.0M N/A N/A N/A N/A N/A N/A N/A
Total Equity $6.5B-1.1% $6.5B-0.3% $6.6B+0.6% $6.5B+5.6% $6.2B+2.6% $6.0B-3.5% $6.2B+1.7% $6.1B
Retained Earnings $8.0B0.0% $8.0B-0.1% $8.0B+1.3% $7.9B+1.5% $7.8B+1.2% $7.7B+1.0% $7.6B+1.5% $7.5B

LKQ Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$56.0M-117.0% $330.0M-25.0% $440.0M+48.6% $296.0M+9966.7% -$3.0M-101.3% $235.0M-44.0% $420.0M+97.2% $213.0M
Capital Expenditures $40.0M-28.6% $56.0M+5.7% $53.0M0.0% $53.0M-1.9% $54.0M-37.2% $86.0M+8.9% $79.0M-1.3% $80.0M
Free Cash Flow -$96.0M-135.0% $274.0M-29.2% $387.0M+59.3% $243.0M+526.3% -$57.0M-138.3% $149.0M-56.3% $341.0M+156.4% $133.0M
Investing Cash Flow -$42.0M-112.8% $329.0M+831.1% -$45.0M+8.2% -$49.0M+2.0% -$50.0M+52.8% -$106.0M+13.1% -$122.0M-35.6% -$90.0M
Financing Cash Flow $111.0M+117.6% -$629.0M-60.1% -$393.0M-88.0% -$209.0M-622.5% $40.0M+117.4% -$230.0M+4.2% -$240.0M-47.2% -$163.0M
Dividends Paid $77.0M+1.3% $76.0M-2.6% $78.0M0.0% $78.0M0.0% $78.0M0.0% $78.0M-1.3% $79.0M-1.3% $80.0M
Share Buybacks $1.0M-97.5% $40.0M0.0% $40.0M+2.6% $39.0M-2.5% $40.0M-50.0% $80.0M-36.0% $125.0M0.0% $125.0M

LKQ Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 38.4%+0.7pp 37.7%-0.7pp 38.3%-0.4pp 38.8%-0.7pp 39.5%+0.5pp 39.0%+0.3pp 38.8%-0.1pp 38.8%
Operating Margin 6.3%+1.9pp 4.4%-3.4pp 7.8%-0.7pp 8.6%+0.5pp 8.0%+0.3pp 7.7%-0.9pp 8.7%-0.2pp 8.9%
Net Margin 2.3%+0.2pp 2.1%-3.1pp 5.1%-0.2pp 5.3%+0.2pp 5.1%-0.2pp 5.3%-0.2pp 5.6%+0.5pp 5.0%
Return on Equity 1.2%+0.2pp 1.0%-1.7pp 2.8%-0.2pp 3.0%+0.2pp 2.7%+0.1pp 2.6%-0.5pp 3.1%+0.1pp 3.0%
Return on Assets 0.5%+0.1pp 0.4%-0.7pp 1.1%-0.1pp 1.2%+0.1pp 1.1%+0.0pp 1.1%-0.2pp 1.2%+0.0pp 1.2%
Current Ratio 1.54-0.1 1.67+0.1 1.60-0.2 1.81+0.3 1.52-0.2 1.710.0 1.72-0.0 1.75
Debt-to-Equity 1.34+0.0 1.32-0.1 1.38-0.1 1.45-0.1 1.51+0.0 1.490.0 1.480.0 1.48
FCF Margin -2.8%-11.4pp 8.6%-2.5pp 11.1%+4.4pp 6.7%+8.4pp -1.7%-6.8pp 5.0%-4.8pp 9.9%+6.3pp 3.6%

Similar Companies

Frequently Asked Questions

Lkq Corp (LKQ) reported $13.7B in total revenue for fiscal year 2025. This represents a -1.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Lkq Corp (LKQ) revenue declined by 1.2% year-over-year, from $13.8B to $13.7B in fiscal year 2025.

Yes, Lkq Corp (LKQ) reported a net income of $608.0M in fiscal year 2025, with a net profit margin of 4.5%.

Lkq Corp (LKQ) reported diluted earnings per share of $2.35 for fiscal year 2025. This represents a -10.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Lkq Corp (LKQ) had EBITDA of $1.4B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Lkq Corp (LKQ) had a gross margin of 38.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Lkq Corp (LKQ) had an operating margin of 7.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Lkq Corp (LKQ) had a net profit margin of 4.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Lkq Corp (LKQ) has a return on equity of 9.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Lkq Corp (LKQ) generated $847.0M in free cash flow during fiscal year 2025. This represents a 4.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Lkq Corp (LKQ) generated $1.1B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Lkq Corp (LKQ) had $15.1B in total assets as of fiscal year 2025, including both current and long-term assets.

Lkq Corp (LKQ) invested $216.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Lkq Corp (LKQ) spent $159.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Lkq Corp (LKQ) had 255M shares outstanding as of fiscal year 2025.

Lkq Corp (LKQ) had a current ratio of 1.67 as of fiscal year 2025, which is generally considered healthy.

Lkq Corp (LKQ) had a debt-to-equity ratio of 1.32 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Lkq Corp (LKQ) had a return on assets of 4.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Lkq Corp (LKQ) has an Altman Z-Score of 2.47, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Lkq Corp (LKQ) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Lkq Corp (LKQ) has an earnings quality ratio of 1.75x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Lkq Corp (LKQ) has an interest coverage ratio of 4.4x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Lkq Corp (LKQ) scores 53 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top