STOCK TITAN

LAKESHORE BIOPHARMA WTS (LSBWF) Financials

LSBWF
FY2025 annual
Revenue $85.7M +6.0% YoY
Net Income -$13.9M +77.2% YoY
EPS (Diluted) -$0.73 YoY not available
Free Cash Flow -$18.6M +61.1% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Mar 31, 2025 Reported Currency USD FYE March

Newest figures come from the 10-K for FY2025, filed Jul 31, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the LSBWF SEC filings page.

LAKESHORE BIOPHARMA WTS (LSBWF) reported $85.7M in revenue for fiscal year 2025, up 6.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI LSBWF FY2025

The business preserves high gross margins, but 2025's improvement came mainly from sharply lower operating costs rather than sales scale.

From FY2024 to FY2025, revenue was broadly stable while operating margin improved from -77.8% to -14.0%, showing a recovery too large to attribute to sales growth alone. R&D fell from $42.7M to $20.4M and SG&A also declined, so expense compression, not proven pricing power, explains most of the operating rebound.

In FY2025, the net loss of $13.9M was close to operating cash flow of -$16.9M, indicating that reported losses translated into nearly matching cash requirements. Free cash flow was -$18.6M after only $1.8M of capital spending, so reduced investment helped narrow the cash gap.

The 1.0x current ratio leaves little short-term cushion, while low debt-to-equity means long-term borrowing is not the main financing burden. Current liabilities of $114.9M nearly matched current assets of $117.3M, making near-term obligations the more important balance-sheet constraint.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

LAKESHORE BIOPHARMA WTS does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Neutral
5/9

LAKESHORE BIOPHARMA WTS passes 5 of 9 financial strength tests. 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

LAKESHORE BIOPHARMA WTS reported a net loss of $13.9M while operations used $16.9M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

LAKESHORE BIOPHARMA WTS reported an operating loss of $12.0M against $2.2M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$15.0M
YoY-56.4%
QoQ-56.4%

LAKESHORE BIOPHARMA WTS held $15.0M in cash against $3.3M in long-term debt as of Q4 2025, with $114.9M of liabilities due within a year.

Shares Outstanding
21M

LAKESHORE BIOPHARMA WTS had 21M shares outstanding in Q4 2025.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

LSBWF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LSBWF quarterly income statement
MetricQ4'2510-KQ4'24Q4'23

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

LSBWF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LSBWF quarterly balance sheet
MetricQ4'2510-KQ4'24Q4'23
Total Assets$190.5M-10.7%$213.3M-14.8%$250.3M
Current Assets$117.3M-7.8%$127.3M-15.6%$150.8M
Cash & Equivalents$15.0M-56.4%$34.3M-36.3%$53.9M
Inventory$31.7M+10.6%$28.7M+6.3%$27.0M
Accounts Receivable$69.8M+11.5%$62.6M-7.1%$67.4M
Total Liabilities$120.9M-7.5%$130.8M-9.3%$144.3M
Current Liabilities$114.9M+1.6%$113.1M+17.9%$95.9M
Non-Current Liabilities$6.0M-66.0%$17.7M-63.4%$48.4M
Long-Term Debt$3.3M-76.5%$14.0M-67.4%$42.8M
Total Equity$69.6M-15.6%$82.5M-22.2%$106.0M
Retained Earnings-$335.4M-3.1%-$325.2M-19.3%-$272.7M

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments, Goodwill.

LSBWF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LSBWF quarterly cash flow statement
MetricQ4'2510-KQ4'24Q4'23

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

LSBWF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LSBWF quarterly financial ratios
MetricQ4'2510-KQ4'24Q4'23
Current Ratio1.02-0.1x1.13-0.4x1.57
Debt-to-Equity0.05-0.1x0.17-0.2x0.40

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Frequently Asked Questions

What is LAKESHORE BIOPHARMA WTS's annual revenue?

LAKESHORE BIOPHARMA WTS (LSBWF) reported $85.7M in total revenue for fiscal year 2025. This represents a 6.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is LAKESHORE BIOPHARMA WTS's revenue growing?

LAKESHORE BIOPHARMA WTS (LSBWF) revenue grew by 6.0% year-over-year, from $80.8M to $85.7M in fiscal year 2025.

Is LAKESHORE BIOPHARMA WTS profitable?

No, LAKESHORE BIOPHARMA WTS (LSBWF) reported a net income of -$13.9M in fiscal year 2025, with a net profit margin of -16.3%.

LAKESHORE BIOPHARMA WTS (LSBWF) reported diluted earnings per share of -$0.73 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

LAKESHORE BIOPHARMA WTS (LSBWF) had EBITDA of -$6.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, LAKESHORE BIOPHARMA WTS (LSBWF) had $15.0M in cash and equivalents against $3.3M in long-term debt.

LAKESHORE BIOPHARMA WTS (LSBWF) had a gross margin of 82.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

LAKESHORE BIOPHARMA WTS (LSBWF) had an operating margin of -14.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

LAKESHORE BIOPHARMA WTS (LSBWF) had a net profit margin of -16.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

LAKESHORE BIOPHARMA WTS (LSBWF) has a return on equity of -20.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

LAKESHORE BIOPHARMA WTS (LSBWF) recorded an outflow of $18.6M in free cash flow during fiscal year 2025. This represents a 61.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

LAKESHORE BIOPHARMA WTS (LSBWF) recorded an outflow of $16.9M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

LAKESHORE BIOPHARMA WTS (LSBWF) had $190.5M in total assets as of fiscal year 2025, including both current and long-term assets.

LAKESHORE BIOPHARMA WTS (LSBWF) invested $1.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

LAKESHORE BIOPHARMA WTS (LSBWF) invested $20.4M in research and development during fiscal year 2025.

LAKESHORE BIOPHARMA WTS (LSBWF) had 21M shares outstanding as of fiscal year 2025.

LAKESHORE BIOPHARMA WTS (LSBWF) had a current ratio of 1.02 as of fiscal year 2025, which is considered adequate.

LAKESHORE BIOPHARMA WTS (LSBWF) had a debt-to-equity ratio of 0.05 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

LAKESHORE BIOPHARMA WTS (LSBWF) had a return on assets of -7.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

LAKESHORE BIOPHARMA WTS (LSBWF) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

LAKESHORE BIOPHARMA WTS (LSBWF) reported a net loss of $13.9M while operations used $16.9M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

LAKESHORE BIOPHARMA WTS (LSBWF) reported an operating loss of $12.0M against $2.2M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top