Marijuana Inc. Financials
This page shows Marijuana Inc. (MAJI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
We are recalculating Marijuana Inc.'s peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Key Financial Metrics
Earnings & Revenue
Marijuana Inc. generated $0 in revenue in fiscal year 2020.
Cash & Balance Sheet
Marijuana Inc. held $0 in cash against $0 in long-term debt as of fiscal year 2020.
Marijuana Inc. had 250M shares outstanding in fiscal year 2020. This represents an increase of 0.0% from the prior year.
Margins & Returns
Capital Allocation
MAJI Income Statement
| Metric | Q1'21 | Q4'20 | Q3'20 | Q2'20 | Q1'20 | Q4'19 | Q3'19 | Q2'19 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | N/A | $0 | $0 | $0 | N/A | $0 | $0 |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0 |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0 |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | $243K+689.1% | $31K+15.0% | $27K | N/A | N/A | N/A |
| Operating Income | N/A | N/A | -$243K-689.1% | -$31K-15.0% | -$27K | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | $0 | $0 | N/A | N/A | $0 | $0 |
| Net Income | N/A | N/A | -$243K-689.1% | -$31K-649.4% | $6K | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
MAJI Balance Sheet
| Metric | Q1'21 | Q4'20 | Q3'20 | Q2'20 | Q1'20 | Q4'19 | Q3'19 | Q2'19 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $1K-98.3% | $58K | $0 | $0 | $0 | $0-100.0% | $25+78.6% | $14 |
| Current Assets | $1K-98.3% | $58K | $0 | $0 | $0 | $0-100.0% | $25+78.6% | $14 |
| Cash & Equivalents | $0 | $0 | $0 | $0 | $0 | $0-100.0% | $25+78.6% | $14 |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $464K+4.4% | $445K+103.4% | $219K+423.9% | $42K+280.9% | $11K-94.9% | $214K+25.2% | $171K+18.6% | $144K |
| Current Liabilities | $464K+4.4% | $445K+103.4% | $219K+423.9% | $42K+280.9% | $11K-94.9% | $214K+25.2% | $171K+18.6% | $144K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$463K-19.9% | -$387K-76.8% | -$219K-423.9% | -$42K-280.9% | -$11K+94.9% | -$214K-25.3% | -$171K-18.6% | -$144K |
| Retained Earnings | -$9.2M-0.8% | -$9.1M-1.9% | -$8.9M-2.8% | -$8.7M-0.4% | -$8.6M+0.1% | -$8.6M-0.5% | -$8.6M-0.3% | -$8.6M |
MAJI Cash Flow Statement
| Metric | Q1'21 | Q4'20 | Q3'20 | Q2'20 | Q1'20 | Q4'19 | Q3'19 | Q2'19 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | $57K+167.1% | -$84K-229.6% | -$26K+78.0% | -$116K-7155.1% | -$2K | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Financing Cash Flow | N/A | -$57K-167.1% | $84K+229.6% | $26K-78.0% | $116K+7270.1% | $2K | N/A | $0 |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
MAJI Financial Ratios
| Metric | Q1'21 | Q4'20 | Q3'20 | Q2'20 | Q1'20 | Q4'19 | Q3'19 | Q2'19 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 0.00-0.1 | 0.13+0.1 | 0.000.0 | 0.000.0 | 0.000.0 | 0.000.0 | 0.000.0 | 0.00 |
| Debt-to-Equity | -1.00+0.1 | -1.15-0.2 | -1.000.0 | -1.000.0 | -1.000.0 | -1.000.0 | -1.000.0 | -1.00 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$463K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.00), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Marijuana Inc.'s annual revenue?
Marijuana Inc. (MAJI) reported $0 in total revenue for fiscal year 2020. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
What are Marijuana Inc.'s total assets?
Marijuana Inc. (MAJI) had $1K in total assets as of fiscal year 2020, including both current and long-term assets.
What is Marijuana Inc.'s current ratio?
Marijuana Inc. (MAJI) had a current ratio of 0.00 as of fiscal year 2020, which is below 1.0, which may suggest potential liquidity concerns.
What is Marijuana Inc.'s debt-to-equity ratio?
Marijuana Inc. (MAJI) had a debt-to-equity ratio of -1.00 as of fiscal year 2020, measuring the company's financial leverage by comparing total debt to shareholder equity.
Why is Marijuana Inc.'s debt-to-equity ratio negative or unusual?
Marijuana Inc. (MAJI) has negative shareholder equity of -$463K as of fiscal year 2020, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.