This page shows Masimo Corp (MASI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
For every $1 of reported earnings, Masimo Corp generates $-1.44 in operating cash flow ($217.8M OCF vs -$151.5M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Masimo Corp earns $9.3 in operating income for every $1 of interest expense ($310.0M vs $33.2M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.
Key Financial Metrics
Earnings & Revenue
Masimo Corp generated $1.5B in revenue in fiscal year 2026. This represents an increase of 9.4% from the prior year.
Masimo Corp's EBITDA was $348.8M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 212.8% from the prior year.
Masimo Corp reported -$151.5M in net income in fiscal year 2026. This represents an increase of 50.3% from the prior year.
Masimo Corp earned $-2.80 per diluted share (EPS) in fiscal year 2026. This represents an increase of 50.0% from the prior year.
Cash & Balance Sheet
Masimo Corp generated $198.4M in free cash flow in fiscal year 2026, representing cash available after capex. This represents an increase of 13.2% from the prior year.
Margins & Returns
Masimo Corp's gross margin was 61.9% in fiscal year 2026, indicating the percentage of revenue retained after direct costs. This is up 5.0 percentage points from the prior year.
Masimo Corp's operating margin was 20.3% in fiscal year 2026, reflecting core business profitability. This is up 15.8 percentage points from the prior year.
Masimo Corp's net profit margin was -9.9% in fiscal year 2026, showing the share of revenue converted to profit. This is up 11.9 percentage points from the prior year.
Capital Allocation
Masimo Corp invested $126.4M in research and development in fiscal year 2026. This represents a decrease of 30.6% from the prior year.
Masimo Corp spent $363.7M on share buybacks in fiscal year 2026, returning capital to shareholders by reducing shares outstanding.
Masimo Corp invested $19.4M in capex in fiscal year 2026, funding long-term assets and infrastructure. This represents a decrease of 8.1% from the prior year.
MASI Income Statement
| Metric | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $412.5M+11.0% | $371.5M+0.2% | $370.9M-0.3% | $372.0M+1.0% | $368.4M+7.3% | $343.3M-0.2% | $343.9M+1.3% | $339.6M |
| Cost of Revenue | $165.2M+17.2% | $140.9M+2.4% | $137.6M-0.3% | $138.0M-31.0% | $200.1M+52.5% | $131.2M-4.0% | $136.6M+2.7% | $133.0M |
| Gross Profit | $247.3M+7.2% | $230.6M-1.2% | $233.3M-0.3% | $234.0M+39.0% | $168.3M-20.7% | $212.1M+2.3% | $207.3M+0.3% | $206.6M |
| R&D Expenses | $32.1M+5.2% | $30.5M+2.0% | $29.9M-11.8% | $33.9M-50.1% | $68.0M+82.3% | $37.3M-4.6% | $39.1M+3.4% | $37.8M |
| SG&A Expenses | $131.3M+12.8% | $116.4M-16.2% | $138.9M+16.3% | $119.4M-29.8% | $170.0M+24.5% | $136.6M+8.2% | $126.3M+9.2% | $115.7M |
| Operating Income | $83.9M+0.4% | $83.6M+29.6% | $64.5M-17.3% | $78.0M+211.1% | -$70.2M-283.8% | $38.2M-8.8% | $41.9M-21.1% | $53.1M |
| Interest Expense | $7.4M-15.9% | $8.8M+7.3% | $8.2M-6.8% | $8.8M+1.1% | $8.7M-12.1% | $9.9M-6.6% | $10.6M-11.7% | $12.0M |
| Income Tax | $12.0M-43.4% | $21.2M+101.9% | $10.5M-50.5% | $21.2M+244.2% | -$14.7M-400.0% | $4.9M-18.3% | $6.0M-36.2% | $9.4M |
| Net Income | $68.3M+168.0% | -$100.4M-295.7% | $51.3M+130.1% | -$170.7M+51.2% | -$349.6M-3667.3% | $9.8M-38.8% | $16.0M-15.3% | $18.9M |
| EPS (Diluted) | N/A | $-1.84-295.7% | $0.94+130.1% | $-3.12 | N/A | $0.18-40.0% | $0.30-14.3% | $0.35 |
MASI Balance Sheet
| Metric | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.7B-6.5% | $1.8B-24.4% | $2.4B+4.8% | $2.3B-12.7% | $2.6B-15.0% | $3.1B+6.7% | $2.9B-2.2% | $3.0B |
| Current Assets | $926.0M-11.7% | $1.0B-17.4% | $1.3B+7.2% | $1.2B-3.4% | $1.2B-4.2% | $1.3B+12.1% | $1.1B-2.0% | $1.2B |
| Cash & Equivalents | $152.3M-51.2% | $312.3M+108.8% | $149.6M+14.4% | $130.8M+5.8% | $123.6M-22.0% | $158.5M+22.3% | $129.6M-17.8% | $157.6M |
| Inventory | $380.3M+12.3% | $338.6M+6.3% | $318.5M+5.7% | $301.2M+2.2% | $294.8M-48.3% | $569.9M+11.1% | $513.0M+1.4% | $506.1M |
| Accounts Receivable | $275.8M | N/A | N/A | N/A | $283.2M-23.7% | $371.0M+9.9% | $337.7M+2.1% | $330.7M |
| Goodwill | $101.0M+0.2% | $100.8M-0.1% | $100.9M+2.6% | $98.3M+1.7% | $96.7M-76.6% | $412.5M+6.0% | $389.0M-1.8% | $396.0M |
| Total Liabilities | $977.7M-3.0% | $1.0B-25.9% | $1.4B+1.0% | $1.3B-14.4% | $1.6B-3.1% | $1.6B+6.5% | $1.5B-4.2% | $1.6B |
| Current Liabilities | $371.6M+0.5% | $369.7M-37.6% | $592.1M+8.3% | $546.5M-11.5% | $617.7M-3.1% | $637.6M+16.7% | $546.2M+8.3% | $504.2M |
| Long-Term Debt | $518.0M-7.4% | $559.1M-6.6% | $598.7M-5.9% | $636.0M-11.0% | $714.3M-2.6% | $733.2M-1.8% | $746.5M-11.3% | $841.4M |
| Total Equity | $721.2M-11.0% | $810.0M-22.3% | $1.0B+10.2% | $946.4M-10.0% | $1.1B-28.1% | $1.5B+6.9% | $1.4B+0.3% | $1.4B |
| Retained Earnings | $1.3B+5.4% | $1.3B-7.3% | $1.4B+3.9% | $1.3B-11.4% | $1.5B-19.0% | $1.8B+0.5% | $1.8B+0.9% | $1.8B |
MASI Cash Flow Statement
| Metric | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $60.5M+6.5% | $56.8M-18.2% | $69.4M+123.2% | $31.1M-38.4% | $50.5M+97.3% | $25.6M-65.6% | $74.5M+62.7% | $45.8M |
| Capital Expenditures | $7.1M+20.3% | $5.9M+55.3% | $3.8M+46.2% | $2.6M-58.1% | $6.2M+19.2% | $5.2M+44.4% | $3.6M-41.0% | $6.1M |
| Free Cash Flow | $53.4M+4.9% | $50.9M-22.4% | $65.6M+130.2% | $28.5M-35.7% | $44.3M+117.2% | $20.4M-71.2% | $70.9M+78.6% | $39.7M |
| Investing Cash Flow | -$8.7M-103.1% | $282.3M+3168.5% | -$9.2M-186.0% | $10.7M+164.8% | -$16.5M-22.2% | -$13.5M-487.0% | -$2.3M+87.8% | -$18.9M |
| Financing Cash Flow | -$214.6M+1.7% | -$218.4M-447.4% | -$39.9M+16.5% | -$47.8M-635.4% | -$6.5M-306.3% | -$1.6M+98.2% | -$91.0M-243.4% | -$26.5M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | $186.7M+14.3% | $163.3M | N/A | N/A | $0 | $0 | N/A | N/A |
MASI Financial Ratios
| Metric | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 60.0%-2.1pp | 62.1%-0.8pp | 62.9%0.0pp | 62.9%+17.2pp | 45.7%-16.1pp | 61.8%+1.5pp | 60.3%-0.6pp | 60.8% |
| Operating Margin | 20.3%-2.2pp | 22.5%+5.1pp | 17.4%-3.6pp | 21.0%+40.0pp | -19.1%-30.2pp | 11.1%-1.1pp | 12.2%-3.5pp | 15.6% |
| Net Margin | 16.6%+43.6pp | -27.0%-40.9pp | 13.8%+59.7pp | -45.9%+49.0pp | -94.9%-97.7pp | 2.9%-1.8pp | 4.7%-0.9pp | 5.6% |
| Return on Equity | 9.5%+21.9pp | -12.4%-17.3pp | 4.9%+23.0pp | -18.0%+15.2pp | -33.2%-33.9pp | 0.7%-0.5pp | 1.2%-0.2pp | 1.4% |
| Return on Assets | 4.0%+9.5pp | -5.5%-7.7pp | 2.1%+9.6pp | -7.4%+5.9pp | -13.3%-13.6pp | 0.3%-0.2pp | 0.5%-0.1pp | 0.6% |
| Current Ratio | 2.49-0.3 | 2.84+0.7 | 2.14-0.0 | 2.17+0.2 | 1.98-0.0 | 2.01-0.1 | 2.09-0.2 | 2.31 |
| Debt-to-Equity | 0.72+0.0 | 0.69+0.1 | 0.57-0.1 | 0.670.0 | 0.68+0.2 | 0.50-0.0 | 0.55-0.1 | 0.62 |
| FCF Margin | 13.0%-0.8pp | 13.7%-4.0pp | 17.7%+10.0pp | 7.7%-4.4pp | 12.0%+6.1pp | 5.9%-14.7pp | 20.6%+8.9pp | 11.7% |
Similar Companies
Frequently Asked Questions
What is Masimo Corp's annual revenue?
Masimo Corp (MASI) reported $1.5B in total revenue for fiscal year 2026. This represents a 9.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Masimo Corp's revenue growing?
Masimo Corp (MASI) revenue grew by 9.4% year-over-year, from $1.4B to $1.5B in fiscal year 2026.
Is Masimo Corp profitable?
No, Masimo Corp (MASI) reported a net income of -$151.5M in fiscal year 2026, with a net profit margin of -9.9%.
What is Masimo Corp's EBITDA?
Masimo Corp (MASI) had EBITDA of $348.8M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization.
What is Masimo Corp's gross margin?
Masimo Corp (MASI) had a gross margin of 61.9% in fiscal year 2026, indicating the percentage of revenue retained after direct costs of goods sold.
What is Masimo Corp's operating margin?
Masimo Corp (MASI) had an operating margin of 20.3% in fiscal year 2026, reflecting the profitability of core business operations before interest and taxes.
What is Masimo Corp's net profit margin?
Masimo Corp (MASI) had a net profit margin of -9.9% in fiscal year 2026, representing the share of revenue converted into profit after all expenses.
What is Masimo Corp's free cash flow?
Masimo Corp (MASI) generated $198.4M in free cash flow during fiscal year 2026. This represents a 13.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Masimo Corp's operating cash flow?
Masimo Corp (MASI) generated $217.8M in operating cash flow during fiscal year 2026, representing cash generated from core business activities.
What are Masimo Corp's capital expenditures?
Masimo Corp (MASI) invested $19.4M in capital expenditures during fiscal year 2026, funding long-term assets and infrastructure.
How much does Masimo Corp spend on research and development?
Masimo Corp (MASI) invested $126.4M in research and development during fiscal year 2026.
Are Masimo Corp's earnings high quality?
Masimo Corp (MASI) has an earnings quality ratio of -1.44x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Masimo Corp cover its interest payments?
Masimo Corp (MASI) has an interest coverage ratio of 9.3x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.