STOCK TITAN

Masimo Corporation (MASI) Financials

MASI
Trailing 12 months to April 4, 2026
Revenue $1.6B +9.2% YoY
Net Income $76.3M +115.4% YoY
EPS (Diluted) $1.40 +115.3% YoY
Free Cash Flow $210.9M +28.5% YoY
Source SEC Filings (10-K/10-Q) Latest period Q1 FY2027, ended Apr 4, 2026 Reported Currency USD FYE January

Newest figures come from the 10-Q for Q1 FY2027, filed May 5, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MASI SEC filings page.

Masimo Corporation (MASI) reported $1.6B in revenue over the twelve months to Apr 4, 2026, up 9.2% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MASI FY2025

The business restored operating profitability and cash generation in FY2025, but reported net income remains negative while the balance sheet is smaller.

FY2025 paired a 20.3% operating margin with $217.8M of operating cash flow, showing the recovery reached both the income statement and cash engine. Yet a $151.5M net loss alongside $198.4M of free cash flow means cash performance is currently more informative than bottom-line earnings, which are being affected materially below operating profit.

Gross margin rose from 56.9% in FY2024 to 61.9% in FY2025, so the improvement was not merely a result of selling more. Operating margin also climbed from 4.5% to 20.3% while selling, general and administrative expense fell to $506M, pointing to a combination of better product economics and tighter operating cost absorption.

Total liabilities fell from $1.6B in FY2024 to $977.7M in FY2025, reducing the absolute financing burden. However, debt-to-equity remained about 0.7x, so the smaller balance sheet did not eliminate leverage; the stronger liquidity profile should be viewed alongside that continuing capital structure.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 66 / 100
Financial Health Score 66/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Masimo Corporation's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
77

Masimo Corporation has an operating margin of 20.3%, meaning the company retains $20 of operating profit per $100 of revenue. This strong profitability earns a score of 77/100, reflecting efficient cost management and pricing power. This is up from 4.5% the prior year.

Growth
64

Masimo Corporation's revenue grew 9.4% year-over-year to $1.5B, a solid pace of expansion. This earns a growth score of 64/100.

Leverage
46

Masimo Corporation has a moderate D/E ratio of 0.72. This balance of debt and equity financing earns a leverage score of 46/100.

Liquidity
71

With a current ratio of 2.49, Masimo Corporation holds $2.49 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 71/100.

Cash Flow
69

Masimo Corporation converts 13.0% of revenue into free cash flow ($198.4M). This strong cash generation earns a score of 69/100.

Returns
69

Masimo Corporation posts a -21.0% return on equity (ROE), meaning it loses $21 for every $100 of shareholders' equity. This results in a returns score of 69/100. This is up from -29.0% the prior year.

Altman Z-Score Safe
8.78

Masimo Corporation scores 8.78, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($9.4B) relative to total liabilities ($977.7M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Strong
7/9

Masimo Corporation passes 7 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
N/A

Masimo Corporation reported a net loss of $151.5M while generating $217.8M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage Safe
9.34x

Masimo Corporation earns $9.34 in operating income for every $1 of interest expense ($310.0M vs $33.2M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$403.6M
YoY+8.5%
QoQ-2.2%

Masimo Corporation generated $403.6M in revenue in Q1 2027. This represents an increase of 8.5% from the same quarter a year earlier. Against the prior quarter it is down 2.2%.

EBITDA
$85.5M
YoY-1.3%
QoQ-15.8%

Masimo Corporation's EBITDA was $85.5M in Q1 2027, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 1.3% from the same quarter a year earlier. Against the prior quarter it is down 15.8%.

Net Income
$57.1M
YoY+133.5%
QoQ-16.4%

Masimo Corporation reported $57.1M in net income in Q1 2027. This represents an increase of 133.5% from the same quarter a year earlier. Against the prior quarter it is down 16.4%.

EPS (Diluted)
$1.09
YoY+134.9%
QoQ-9.9%
5Y CAGR+3.4%
10Y CAGR+7.5%

Masimo Corporation earned $1.09 per diluted share (EPS) in Q1 2027. This represents an increase of 134.9% from the same quarter a year earlier. Against the prior quarter it is down 9.9%.

Cash & Balance Sheet

Free Cash Flow
$41.0M
YoY+43.9%
QoQ-23.2%
5Y CAGR-4.0%
10Y CAGR+11.8%

Masimo Corporation generated $41.0M in free cash flow in Q1 2027, representing cash available after capex. This represents an increase of 43.9% from the same quarter a year earlier. Against the prior quarter it is down 23.2%.

Cash & Debt
$124.6M
YoY-4.7%
QoQ-18.2%
5Y CAGR-25.7%
10Y CAGR-1.2%

Masimo Corporation held $124.6M in cash against $445.7M in long-term debt as of Q1 2027.

Shares Outstanding
52M
YoY-3.4%
QoQ+0.3%
5Y CAGR-1.0%
10Y CAGR+0.7%

Masimo Corporation had 52M shares outstanding in Q1 2027. This represents a decrease of 3.4% from the same quarter a year earlier. Against the prior quarter it is up 0.3%.

Dividends Per Share

Not reported for Q1 2027.

Margins & Returns

Gross Margin
62.1%
YoY-0.8pp
QoQ+2.2pp

Masimo Corporation's gross margin was 62.1% in Q1 2027, indicating the percentage of revenue retained after direct costs. This is down 0.8 percentage points from the same quarter a year earlier. Against the prior quarter it is up 2.2 percentage points.

Operating Margin
19.2%
YoY-1.8pp
QoQ-1.2pp

Masimo Corporation's operating margin was 19.2% in Q1 2027, reflecting core business profitability. This is down 1.8 percentage points from the same quarter a year earlier. Against the prior quarter it is down 1.2 percentage points.

Net Margin
14.1%
YoY+60.0pp
QoQ-2.4pp

Masimo Corporation's net profit margin was 14.1% in Q1 2027, showing the share of revenue converted to profit. This is up 60.0 percentage points from the same quarter a year earlier. Against the prior quarter it is down 2.4 percentage points.

Return on Equity
7.2%
YoY+25.3pp
QoQ-2.2pp

Masimo Corporation's ROE was 7.2% in Q1 2027, measuring profit generated per dollar of shareholder equity. This is up 25.3 percentage points from the same quarter a year earlier. Against the prior quarter it is down 2.2 percentage points.

Capital Allocation

R&D Spending
$30.0M
YoY-11.5%
QoQ-6.5%

Masimo Corporation invested $30.0M in research and development in Q1 2027. This represents a decrease of 11.5% from the same quarter a year earlier. Against the prior quarter it is down 6.5%.

Capital Expenditures
$4.3M
YoY+65.4%
QoQ-39.4%
5Y CAGR-13.5%
10Y CAGR-2.2%

Masimo Corporation invested $4.3M in capex in Q1 2027, funding long-term assets and infrastructure. This represents an increase of 65.4% from the same quarter a year earlier. Against the prior quarter it is down 39.4%.

Share Buybacks

Not reported for Q1 2027.

MASI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MASI quarterly income statement
MetricQ1'2710-QQ4'2610-QQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-Q
Revenue$403.6M+8.5%$412.5M+12.0%$371.5M+8.2%$370.9M+7.9%$372.0M+9.5%$368.4M$343.3M-28.3%$343.9M-24.5%
Cost of Revenue$152.8M+10.7%$165.2M-17.4%$140.9M+7.4%$137.6M+0.7%$138.0M+3.8%$200.1M$131.2M-46.3%$136.6M-41.6%
Gross Profit$250.8M+7.2%$247.3M+46.9%$230.6M+8.7%$233.3M+12.5%$234.0M+13.3%$168.3M$212.1M-9.7%$207.3M-6.3%
R&D Expenses$30.0M-11.5%$32.1M-52.8%$30.5M-18.2%$29.9M-23.5%$33.9M-10.3%$68.0M$37.3M-19.8%$39.1M-2.7%
SG&A Expenses$143.4M+20.1%$131.3M-22.8%$116.4M-14.8%$138.9M+10.0%$119.4M+3.2%$170.0M$136.6M-12.5%$126.3M-16.7%
Operating Income$77.4M-0.8%$83.9M+219.5%$83.6M+118.8%$64.5M+53.9%$78.0M+46.9%-$70.2M$38.2M+51.6%$41.9M+43.0%
EBITDA$85.5M-1.3%$101.5M+237.2%$89.8M+50.9%$70.9M+12.7%$86.6M+37.2%-$74.0M$59.5M+19.7%$62.9M+15.6%
Interest Expense$6.1M-30.7%$7.4M-14.9%$8.8M-11.1%$8.2M-22.6%$8.8M-26.7%$8.7M$9.9M-22.7%$10.6M-10.2%
Income Tax$15.0M-29.2%$12.0M+181.6%$21.2M+332.7%$10.5M+75.0%$21.2M+125.5%-$14.7M$4.9M+44.1%$6.0M-34.1%
Net Income$57.1M+133.5%$68.3M+119.5%-$100.4M-1124.5%$51.3M+220.6%-$170.7M-1003.2%-$349.6M$9.8M-7.5%$16.0M+1.9%
EPS (Basic)$1.10+134.7%$1.23+118.8%-$1.86-1078.9%$0.95+216.7%-$3.17-980.6%-$6.56-1125.0%$0.19-5.0%$0.300.0%
EPS (Diluted)$1.09+134.9%$1.21+118.5%-$1.84-1122.2%$0.94+213.3%-$3.12-991.4%-$6.54-1138.1%$0.18-10.0%$0.30+3.4%
Diluted Shares (Avg)53M-4.0%N/A54M+0.2%55M+0.9%55M+1.1%N/A54M+0.7%54M-0.2%

MASI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MASI quarterly balance sheet
MetricQ1'2710-QQ4'2610-QQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-Q
Total Assets$1.6B-28.4%$1.7B-35.3%$1.8B-41.1%$2.4B-17.0%$2.3B-22.5%$2.6B-13.7%$3.1B+3.1%$2.9B-3.9%
Current Assets$870.5M-26.5%$926.0M-24.5%$1.0B-18.1%$1.3B+11.2%$1.2B+1.6%$1.2B-0.5%$1.3B+3.4%$1.1B-5.5%
Cash & Equivalents$124.6M-4.7%$152.3M+23.2%$312.3M+97.0%$149.6M+15.4%$130.8M-17.0%$123.6M-24.2%$158.5M+27.4%$129.6M-14.0%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$400.0M+32.8%$380.3M+29.0%$338.6M-40.6%$318.5M-37.9%$301.2M-40.5%$294.8M-45.9%$569.9M-2.5%$513.0M-5.5%
Accounts Receivable$238.7M$275.8M-2.6%N/AN/AN/A$283.2M+26.3%$371.0M+4.0%$337.7M-3.2%
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$100.9M+2.6%$101.0M+4.4%$100.8M-75.6%$100.9M-74.1%$98.3M-75.2%$96.7M-1.9%$412.5M+3.1%$389.0M-5.3%
Total Liabilities$853.8M-36.6%$977.7M-37.9%$1.0B-38.0%$1.4B-10.8%$1.3B-15.4%$1.6B-6.1%$1.6B-5.6%$1.5B-10.4%
Current Liabilities$325.4M-40.5%$371.6M-39.8%$369.7M-42.0%$592.1M+8.4%$546.5M+8.4%$617.7M+9.6%$637.6M+10.2%$546.2M-4.5%
Non-Current Liabilities$528.4M-34.0%$606.1M-36.6%$637.8M-35.4%$767.7M-21.6%$800.2M-26.5%$956.1M-14.1%$987.0M-13.5%$978.9M-13.4%
Long-Term Debt$445.7M-29.9%$518.0M-27.5%$559.1M-23.7%$598.7M-19.8%$636.0M-24.4%$714.3M-18.1%$733.2M-19.4%$746.5M-16.0%
Total Equity$788.9M-16.6%$721.2M-31.4%$810.0M-44.6%$1.0B-23.8%$946.4M-30.7%$1.1B-22.9%$1.5B+14.7%$1.4B+4.6%
Retained Earnings$1.4B+5.8%$1.3B-10.2%$1.3B-30.9%$1.4B-25.1%$1.3B-27.2%$1.5B-17.0%$1.8B+4.5%$1.8B+4.5%

MASI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MASI quarterly cash flow statement
MetricQ1'2710-QQ4'2610-QQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-Q
Operating Cash Flow$45.3M+45.7%$60.5M+19.8%$56.8M+121.9%$69.4M-6.8%$31.1M-32.1%$50.5M-34.5%$25.6M+465.7%$74.5M+215.7%
Depreciation & Amortization$8.1M-5.8%$13.6M-23.6%$6.2M-70.9%$6.4M-69.5%$8.6M-14.0%$17.8M+148.2%$21.3M-13.1%$21.0M-16.3%
Stock-Based Compensation$8.9M-2.2%N/AN/AN/A$9.1M+4.6%N/AN/AN/A
Capital Expenditures$4.3M+65.4%$7.1M+14.5%$5.9M+13.5%$3.8M+5.6%$2.6M-57.4%$6.2M+17.0%$5.2M-59.1%$3.6M-69.7%
Free Cash Flow$41.0M+43.9%$53.4M+20.5%$50.9M+149.5%$65.6M-7.5%$28.5M-28.2%$44.3M-38.3%$20.4M+203.6%$70.9M+506.0%
Investing Cash Flow-$4.2M-139.3%-$8.7M+47.3%$282.3M+2191.1%-$9.2M-300.0%$10.7M+156.6%-$16.5M+34.8%-$13.5M+39.7%-$2.3M+89.7%
Financing Cash Flow-$70.2M-46.9%-$214.6M-3201.5%-$218.4M-13550.0%-$39.9M+56.2%-$47.8M-80.4%-$6.5M+82.1%-$1.6M-108.3%-$91.0M-1757.1%
Share BuybacksN/A$186.7M$163.3MN/AN/A$0$0N/A

Not reported in any period shown, so not listed: Dividends Paid.

MASI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MASI quarterly financial ratios
MetricQ1'2710-QQ4'2610-QQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-Q
Gross Margin62.1%-0.8pp60.0%+14.3pp62.1%+0.3pp62.9%+2.6pp62.9%+2.1pp45.7%61.8%+12.8pp60.3%+11.7pp
Operating Margin19.2%-1.8pp20.3%+39.4pp22.5%+11.4pp17.4%+5.2pp21.0%+5.3pp-19.1%11.1%+5.9pp12.2%+5.7pp
Net Margin14.1%+60.0pp16.6%+111.5pp-27.0%-29.9pp13.8%+9.2pp-45.9%-51.5pp-94.9%2.9%+0.6pp4.7%+1.2pp
Return on Equity7.2%+25.3pp9.5%+42.7pp-12.4%-13.1pp4.9%+3.8pp-18.0%-19.4pp-33.2%0.7%-0.2pp1.2%0.0pp
Return on Assets3.5%+10.9pp4.0%+17.3pp-5.5%-5.8pp2.1%+1.6pp-7.4%-8.1pp-13.3%0.3%0.0pp0.5%0.0pp
Current Ratio2.68+0.5x2.49+0.5x2.84+0.8x2.14+0.1x2.17-0.1x1.98-0.2x2.01-0.1x2.090.0x
Debt-to-Equity0.56-0.1x0.720.0x0.69+0.2x0.570.0x0.67+0.1x0.680.0x0.50-0.2x0.55-0.1x
Asset Turnover0.25+0.1x0.24+0.1x0.20+0.1x0.150.0x0.160.0x0.140.110.0x0.120.0x
FCF Margin10.2%+2.5pp13.0%+0.9pp13.7%+7.8pp17.7%-2.9pp7.7%-4.0pp12.0%5.9%+10.1pp20.6%+18.1pp

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Masimo Corporation MASI FY2025 $1.5B -$151.5M -9.9% $9.4B 66/100
GLOBUS MEDICAL INC GMED FY2025 $2.9B $537.9M 18.3% $10.0B 77/100
Bio-Rad Laboratories, Inc. BIO FY2025 $2.6B $759.9M 29.4% $9.8B 52/100
iRhythm Holdings, Inc. IRTC FY2025 $747.1M -$45.0M -6.0% $3.5B 43/100
Glaukos Corporation GKOS FY2025 $507.4M -$187.7M -37.0% $9.8B 51/100
Bruker Corporation BRKR FY2025 $3.4B -$8.3M -0.2% $9.0B 44/100

Frequently Asked Questions

What is Masimo Corporation's annual revenue?

Masimo Corporation (MASI) reported $1.5B in total revenue for fiscal year 2025. This represents a 9.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Masimo Corporation's revenue growing?

Masimo Corporation (MASI) revenue grew by 9.4% year-over-year, from $1.4B to $1.5B in fiscal year 2025.

Is Masimo Corporation profitable?

No, Masimo Corporation (MASI) reported a net income of -$151.5M in fiscal year 2025, with a net profit margin of -9.9%.

Masimo Corporation (MASI) reported diluted earnings per share of -$2.80 for fiscal year 2025. This represents a 50.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Masimo Corporation (MASI) had EBITDA of $348.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Masimo Corporation (MASI) had $152.3M in cash and equivalents against $518.0M in long-term debt.

Masimo Corporation (MASI) had a gross margin of 61.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Masimo Corporation (MASI) had an operating margin of 20.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Masimo Corporation (MASI) had a net profit margin of -9.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Masimo Corporation (MASI) has a return on equity of -21.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Masimo Corporation (MASI) generated $198.4M in free cash flow during fiscal year 2025. This represents a 13.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Masimo Corporation (MASI) generated $217.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Masimo Corporation (MASI) had $1.7B in total assets as of fiscal year 2025, including both current and long-term assets.

Masimo Corporation (MASI) invested $19.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Masimo Corporation (MASI) invested $126.4M in research and development during fiscal year 2025.

Yes, Masimo Corporation (MASI) spent $363.7M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Masimo Corporation (MASI) had 52M shares outstanding as of fiscal year 2025.

Masimo Corporation (MASI) had a current ratio of 2.49 as of fiscal year 2025, which is generally considered healthy.

Masimo Corporation (MASI) had a debt-to-equity ratio of 0.72 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Masimo Corporation (MASI) had a return on assets of -8.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Masimo Corporation (MASI) has an Altman Z-Score of 8.78, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Masimo Corporation (MASI) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Masimo Corporation (MASI) reported a net loss of $151.5M while generating $217.8M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Masimo Corporation (MASI) has an interest coverage ratio of 9.34x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Masimo Corporation (MASI) scores 66 out of 100 on our Financial Health Score, indicating strong standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top