Magic Empire Global Ltd Financials
This page shows Magic Empire Global Ltd (MEGL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
A cash-heavy balance sheet is funding a subscale operating platform whose fixed overhead stays far above revenue.
FY2023 briefly converted losses into cash, but by FY2025 the gap closed the wrong way: net loss reached$1.07M and operating cash outflow hit$871K , showing the deterioration is now economic, not just accounting. Because cash still sits at$15.5M against only$592K of liabilities, the problem looks more like an underutilized balance sheet than a financing squeeze.
Overhead is the core constraint: FY2025 SG&A was
Working capital is unusually light: receivables fell to
Financial Health Signals
We are recalculating Magic Empire Global Ltd's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Magic Empire Global Ltd scores 6.87, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($6.1M) relative to total liabilities ($592K). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Magic Empire Global Ltd passes 2 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, Magic Empire Global Ltd generates $0.82 in operating cash flow (-$871K OCF vs -$1.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Magic Empire Global Ltd generated $1.5M in revenue in fiscal year 2025. This represents a decrease of 10.0% from the prior year.
Magic Empire Global Ltd's EBITDA was -$1.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 18.0% from the prior year.
Magic Empire Global Ltd reported -$1.1M in net income in fiscal year 2025. This represents a decrease of 75.3% from the prior year.
Magic Empire Global Ltd earned $-0.21 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 75.0% from the prior year.
Cash & Balance Sheet
Magic Empire Global Ltd held $15.5M in cash against $0 in long-term debt as of fiscal year 2025.
Margins & Returns
Magic Empire Global Ltd's operating margin was -104.2% in fiscal year 2025, reflecting core business profitability. This is down 24.2 percentage points from the prior year.
Magic Empire Global Ltd's net profit margin was -72.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 35.1 percentage points from the prior year.
Magic Empire Global Ltd's ROE was -6.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 3.2 percentage points from the prior year.
Capital Allocation
MEGL Income Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 |
|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A |
MEGL Balance Sheet
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 |
|---|---|---|---|---|
| Total Assets | $16.2M-7.8% | $17.5M-1.0% | $17.7M-4.2% | $18.5M |
| Current Assets | $15.7M-6.7% | $16.8M+36.5% | $12.3M-23.7% | $16.2M |
| Cash & Equivalents | $15.5M-5.5% | $16.4M+38.8% | $11.8M-24.2% | $15.6M |
| Inventory | N/A | N/A | N/A | N/A |
| Accounts Receivable | $58K-74.9% | $231K-21.6% | $295K+15.7% | $255K |
| Goodwill | N/A | N/A | N/A | N/A |
| Total Liabilities | $592K-30.3% | $850K+66.5% | $511K-48.7% | $996K |
| Current Liabilities | $404K-11.4% | $456K-10.7% | $511K-33.9% | $773K |
| Long-Term Debt | N/A | N/A | N/A | N/A |
| Total Equity | $15.6M-6.6% | $16.7M-3.0% | $17.2M-1.6% | $17.5M |
| Retained Earnings | -$2.2M-90.5% | -$1.2M-108.4% | -$565K-87.9% | -$301K |
MEGL Cash Flow Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 |
|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A |
MEGL Financial Ratios
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 |
|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A |
| Current Ratio | 38.87+2.0 | 36.89+12.8 | 24.13+3.2 | 20.91 |
| Debt-to-Equity | 0.04-0.0 | 0.05+0.0 | 0.03-0.0 | 0.06 |
| FCF Margin | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Magic Empire Global Ltd's annual revenue?
Magic Empire Global Ltd (MEGL) reported $1.5M in total revenue for fiscal year 2025. This represents a -10.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Magic Empire Global Ltd's revenue growing?
Magic Empire Global Ltd (MEGL) revenue declined by 10% year-over-year, from $1.6M to $1.5M in fiscal year 2025.
Is Magic Empire Global Ltd profitable?
No, Magic Empire Global Ltd (MEGL) reported a net income of -$1.1M in fiscal year 2025, with a net profit margin of -72.1%.
What is Magic Empire Global Ltd's EBITDA?
Magic Empire Global Ltd (MEGL) had EBITDA of -$1.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Magic Empire Global Ltd's operating margin?
Magic Empire Global Ltd (MEGL) had an operating margin of -104.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Magic Empire Global Ltd's net profit margin?
Magic Empire Global Ltd (MEGL) had a net profit margin of -72.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Magic Empire Global Ltd's return on equity (ROE)?
Magic Empire Global Ltd (MEGL) has a return on equity of -6.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Magic Empire Global Ltd's operating cash flow?
Magic Empire Global Ltd (MEGL) generated -$871K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Magic Empire Global Ltd's total assets?
Magic Empire Global Ltd (MEGL) had $16.2M in total assets as of fiscal year 2025, including both current and long-term assets.
What is Magic Empire Global Ltd's current ratio?
Magic Empire Global Ltd (MEGL) had a current ratio of 38.87 as of fiscal year 2025, which is generally considered healthy.
What is Magic Empire Global Ltd's debt-to-equity ratio?
Magic Empire Global Ltd (MEGL) had a debt-to-equity ratio of 0.04 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Magic Empire Global Ltd's return on assets (ROA)?
Magic Empire Global Ltd (MEGL) had a return on assets of -6.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Magic Empire Global Ltd's cash runway?
Based on fiscal year 2025 data, Magic Empire Global Ltd (MEGL) had $15.5M in cash against an annual operating cash burn of $871K. This gives an estimated cash runway of approximately 214 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Magic Empire Global Ltd's Altman Z-Score?
Magic Empire Global Ltd (MEGL) has an Altman Z-Score of 6.87, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Magic Empire Global Ltd's Piotroski F-Score?
Magic Empire Global Ltd (MEGL) has a Piotroski F-Score of 2 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Magic Empire Global Ltd's earnings high quality?
Magic Empire Global Ltd (MEGL) has an earnings quality ratio of 0.82x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.