STOCK TITAN

Magic Empire Global Limited (MEGL) Financials

MEGL
FY2025 annual
Revenue $1.5M -10.0% YoY
Net Income -$1.1M -75.3% YoY
EPS (Diluted) -$0.21 -75.0% YoY
Operating Cash Flow -$871K -45.6% YoY
Market Cap $6.0M as of Sep 12, 2026
Price / Sales 4.0x on $1.5M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.4x on $15.6M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Apr 10, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MEGL SEC filings page.

Magic Empire Global Limited (MEGL) reported $1.5M in revenue for fiscal year 2025, down 10.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MEGL FY2025

Recurring operating losses are consuming a low-debt balance sheet faster than the small revenue base can support.

The shift from near-breakeven net income in FY2023 to a -$1.07M loss in FY2025 coincided with SG&A reaching $3.03M, indicating the cost base expanded faster than revenue. Operating cash flow also moved from positive in FY2023 to -$871K in FY2025, showing that losses increasingly appeared in cash flow rather than remaining accounting-only.

The balance sheet is lightly encumbered: FY2025 liabilities were $592K and debt-to-equity was 0.0x, indicating losses are not being funded through heavy borrowing. Yet the 38.9x current ratio is driven largely by very low current liabilities, so it describes balance-sheet structure, not an earnings solution.

By FY2025, return on assets was -6.6% and retained earnings had reached -$2.24M, showing that losses are eroding the equity base despite minimal leverage. The pattern is therefore less about debt pressure than about operating cost absorption: SG&A stayed above revenue in FY2024 and FY2025 while operating margins remained deeply negative.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Earnings Growth Capital Efficiency CreditQuality Stability 24 / 100
Financial Health Score 24/100
Scored as: Banks peer group

Scored against banks for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Magic Empire Global Limited's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Earnings
9

Magic Empire Global Limited earned a return on assets of -6.6% in fiscal year 2025, which is the profit it made on every dollar of assets on its books. This is down from -3.5% the prior year. Earnings ranks banks on that return over three years, and Magic Empire Global Limited scores 9/100 among other banks.

Growth
8

Magic Empire Global Limited reported revenue of $1.5M in fiscal year 2025, against $1.6M in fiscal year 2024. Growth ranks banks on the three-year path of their net revenue, which is interest income and fee income less the interest they pay out, and Magic Empire Global Limited scores 8/100 among other banks.

Capital
100

Magic Empire Global Limited funded 96.3% of its assets with shareholders' equity at the end of fiscal year 2025, holding $15.6M of equity against $16.2M of assets. Capital ranks banks on that cushion, and Magic Empire Global Limited scores 100/100 among other banks.

Efficiency
0

Not available for Magic Empire Global Limited, and counted as zero in the overall score.

Credit Quality
0

Not available for Magic Empire Global Limited, and counted as zero in the overall score.

Stability
27

Magic Empire Global Limited reported a net loss of $1.1M in fiscal year 2025, against a loss of $609K in fiscal year 2024. Stability ranks banks on how steady net income has been across five years, and Magic Empire Global Limited scores 27/100 among other banks.

Piotroski F-Score Partial
2/6

Magic Empire Global Limited passes 2 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Magic Empire Global Limited reported a net loss of $1.1M while operations used $871K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$15.5M
YoY-5.5%
QoQ-5.5%

Magic Empire Global Limited held $15.5M in cash as of Q4 2025; long-term debt is not reported for that period.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Shares Outstanding

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

MEGL Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MEGL quarterly income statement
MetricQ4'2520-FQ4'2410-KQ4'2310-KQ4'2210-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

MEGL Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MEGL quarterly balance sheet
MetricQ4'2520-FQ4'2410-KQ4'2310-KQ4'2210-K
Total Assets$16.2M-7.8%$17.5M-1.0%$17.7M-4.2%$18.5M
Current Assets$15.7M-6.7%$16.8M+36.5%$12.3M-23.7%$16.2M
Cash & Equivalents$15.5M-5.5%$16.4M+38.8%$11.8M-24.2%$15.6M
Short-Term Investments$0$0$0$0
Accounts Receivable$58K-74.9%$231K-21.6%$295K+15.7%$255K
Long-Term Investments$0$0-100.0%$5.0M+166.5%$1.9M
Total Liabilities$592K-30.3%$850K+66.5%$511K-48.7%$996K
Current Liabilities$404K-11.4%$456K-10.7%$511K-33.9%$773K
Non-Current Liabilities$189K-52.2%$394K$0-100.0%$224K
Total Equity$15.6M-6.6%$16.7M-3.0%$17.2M-1.6%$17.5M
Retained Earnings-$2.2M-90.5%-$1.2M-108.4%-$565K-87.9%-$301K

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

MEGL Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MEGL quarterly cash flow statement
MetricQ4'2520-FQ4'2410-KQ4'2310-KQ4'2210-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

MEGL Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MEGL quarterly financial ratios
MetricQ4'2520-FQ4'2410-KQ4'2310-KQ4'2210-K
Current Ratio38.87+2.0x36.89+12.8x24.13+3.2x20.91
Debt-to-Equity0.040.0x0.050.0x0.030.0x0.06

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Magic Empire Global Limited MEGL FY2025 $1.5M -$1.1M -72.1% $6.0M 24/100
Big Digital Energy, Inc. MIGI FY2025 $39.8M -$23.7M -59.5% $23.0M 10/100
Garden Stage Limited GSIW FY2026 $7.3M -$13.8M N/A $21.0M 36/100
ATIF Holdings Limited ZBAI FY2024 $620K -$1.8M N/A $92.3M
Abits Group Inc ABTS FY2025 $9.1M -$2.9M -31.4% $4.6M 36/100
Netcapital Inc. NCPL FY2025 $869K -$28.3M N/A $3.5M

Frequently Asked Questions

What is Magic Empire Global Limited's annual revenue?

Magic Empire Global Limited (MEGL) reported $1.5M in total revenue for fiscal year 2025. This represents a -10.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Magic Empire Global Limited's revenue growing?

Magic Empire Global Limited (MEGL) revenue declined by 10.0% year-over-year, from $1.6M to $1.5M in fiscal year 2025.

Is Magic Empire Global Limited profitable?

No, Magic Empire Global Limited (MEGL) reported a net income of -$1.1M in fiscal year 2025, with a net profit margin of -72.1%.

Magic Empire Global Limited (MEGL) reported diluted earnings per share of -$0.21 for fiscal year 2025. This represents a -75.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Magic Empire Global Limited (MEGL) had EBITDA of -$1.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Magic Empire Global Limited (MEGL) had a net profit margin of -72.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Magic Empire Global Limited (MEGL) has a return on equity of -6.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Magic Empire Global Limited (MEGL) recorded an outflow of $871K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Magic Empire Global Limited (MEGL) had $16.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Magic Empire Global Limited (MEGL) had a current ratio of 38.87 as of fiscal year 2025, which is generally considered healthy.

Magic Empire Global Limited (MEGL) had a debt-to-equity ratio of 0.04 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Magic Empire Global Limited (MEGL) had a return on assets of -6.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Magic Empire Global Limited (MEGL) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $6.0M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Magic Empire Global Limited (MEGL) trades at 4.0x sales, its market capitalization divided by revenue of $1.5M revenue, FY2025. The market capitalization is $6.0M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Magic Empire Global Limited (MEGL) has a Piotroski F-Score of 2 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Magic Empire Global Limited (MEGL) reported a net loss of $1.1M while operations used $871K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Magic Empire Global Limited (MEGL) scores 24 out of 100 on our Financial Health Score, indicating weak standing within its banks peer group. The score is a 0-100 composite of six dimensions (Earnings, Growth, Capital, Efficiency, Credit Quality, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top