A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 3, 2026; every other figure is from the SEC filings on this page. Not financial advice.
Newest figures come from the 10-Q for Q2 FY2026, filed Aug 6, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MERC SEC filings page.
Mercer Intl (MERC) reported $1.9B in revenue over the twelve months to Jun 30, 2026, down 4.8% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Margin collapse has converted a formerly cash-generative industrial balance sheet into a highly levered, thin-equity structure.
Gross margin fell to4.9% in FY2025 from28.2% in FY2022, showing that the earnings model is highly exposed to the economics of each sales dollar. Operating margin was-21.3% in FY2025, so the gross-profit squeeze left operating costs unrecovered rather than merely trimming profitability.
Leverage is now balance-sheet-driven: debt-to-equity reached 23.6x as equity compressed to
Cash conversion weakened sharply: operating cash flow fell from
Financial Health Signals
Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Mercer Intl's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Mercer Intl has an operating margin of -21.3%, meaning the company loses $21 on every $100 of revenue. This results in a profitability score of 13/100. This is down from 0.7% the prior year.
Mercer Intl's revenue declined 8.6% year-over-year, from $2.0B to $1.9B. This contraction results in a growth score of 20/100.
Mercer Intl has elevated debt relative to equity (D/E of 23.58), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 1/100, reflecting increased financial risk.
With a current ratio of 3.05, Mercer Intl holds $3.05 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 79/100.
While Mercer Intl generated $8.6M in operating cash flow, capex of $88.6M consumed most of it, leaving -$80.0M in free cash flow. This results in a low score of 17/100, reflecting heavy capital investment rather than weak cash generation.
Mercer Intl posts a -0.7% return on equity (ROE), meaning it loses $1 for every $100 of shareholders' equity. This results in a returns score of 11/100. This is down from 0.0% the prior year.
Mercer Intl scores 0.43, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Mercer Intl passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.
Mercer Intl reported a net loss of $498K while generating $8.6M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.
Mercer Intl reported an operating loss of $397.7M against $114.8M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.
Key Financial Metrics
Earnings & Revenue
Mercer Intl generated $460.3M in revenue in Q2 2026. This represents an increase of 1.5% from the same quarter a year earlier. Against the prior quarter it is down 5.9%.
Mercer Intl's EBITDA was -$21.0M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 0.5% from the same quarter a year earlier. Against the prior quarter it is down 367.5%.
Mercer Intl reported -$76.0M in net income in Q2 2026. This represents an increase of 11.7% from the same quarter a year earlier. Against the prior quarter it is down 46.1%.
Mercer Intl earned -$1.13 per diluted share (EPS) in Q2 2026. This represents an increase of 12.4% from the same quarter a year earlier. Against the prior quarter it is down 44.9%.
Cash & Balance Sheet
Mercer Intl recorded an outflow of $27.3M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents an increase of 5.5% from the same quarter a year earlier. Against the prior quarter it is up 72.4%.
Mercer Intl held $78.8M in cash against $1.3B in long-term debt as of Q2 2026.
Mercer Intl paid $0.00 per share in dividends in Q2 2026. This represents a decrease of 100.0% from the same quarter a year earlier.
Margins & Returns
Mercer Intl's gross margin was 2.3% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 0.2 percentage points from the same quarter a year earlier. Against the prior quarter it is down 5.1 percentage points.
Mercer Intl's operating margin was -12.8% in Q2 2026, reflecting core business profitability. This is up 0.1 percentage points from the same quarter a year earlier. Against the prior quarter it is down 6.1 percentage points.
Mercer Intl's net profit margin was -16.5% in Q2 2026, showing the share of revenue converted to profit. This is up 2.5 percentage points from the same quarter a year earlier. Against the prior quarter it is down 5.9 percentage points.
Not reported for Q2 2026.
Capital Allocation
Mercer Intl invested $12.2M in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 50.0% from the same quarter a year earlier. Against the prior quarter it is down 7.6%.
Not reported for Q2 2026.
Not reported for Q2 2026.
MERC Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Revenue | $460.3M+1.5% | $489.3M-3.5% | $449.5M-8.0% | $458.1M-8.8% | $453.5M-9.2% | $507.0M-8.4% | $488.4M+3.8% | $502.1M+6.7% |
| Cost of Revenue | $449.8M+1.3% | $453.0M+5.3% | $444.3M+22.2% | $457.4M+8.2% | $444.0M+1.1% | $430.2M-6.1% | $363.5M-14.0% | $422.6M+4.8% |
| Gross Profit | $10.5M+10.6% | $36.3M-52.7% | $5.3M-95.8% | $671K-99.2% | $9.5M-84.2% | $76.7M-19.4% | $124.9M+161.3% | $79.5M+17.7% |
| SG&A Expenses | $31.6M+3.7% | $28.5M-3.9% | $25.5M-1.2% | $28.8M-1.1% | $30.4M+2.2% | $29.7M-6.3% | $25.8M-3.6% | $29.2M-3.1% |
| Operating Income | -$59.0M-1.0% | -$32.9M-588.5% | -$278.5M-652.6% | -$67.6M-864.5% | -$58.4M-33.4% | $6.7M+1602.9% | $50.4M+189.4% | $8.8M+358.1% |
| EBITDA | -$21.0M-0.5% | $7.8M-83.3% | -$235.8M-337.7% | -$28.1M-155.6% | -$20.9M-444.1% | $47.1M+17.8% | $99.2M+888.2% | $50.5M+34.4% |
| Interest Expense | $30.9M+8.8% | $29.1M+3.4% | $29.8M+5.1% | $28.5M+7.9% | $28.4M+5.8% | $28.2M+2.2% | $28.3M+3.9% | $26.4M+20.9% |
| Income Tax | -$13.4M-619.6% | -$8.2M-1217.1% | $2.6M-25.0% | -$14.8M-12214.2% | -$1.9M-247.6% | $732K+111.5% | $3.4M+218.1% | -$120K-103.0% |
| Net Income | -$76.0M+11.7% | -$52.0M-132.8% | $188.7M+85.4% | -$80.8M-360.0% | -$86.1M-27.4% | -$22.3M-33.7% | $101.8M-34.2% | -$17.6M+32.4% |
| EPS (Basic) | -$1.13+12.4% | -$0.78-136.4% | -$4.61-1873.1% | -$1.21-365.4% | -$1.29-27.7% | -$0.33-32.0% | $0.26+119.7% | -$0.26+33.3% |
| EPS (Diluted) | -$1.13+12.4% | -$0.78-136.4% | -$4.61-1873.1% | -$1.21-365.4% | -$1.29-27.7% | -$0.33-32.0% | $0.26+119.7% | -$0.26+33.3% |
| Diluted Shares (Avg) | 67M+0.2% | 67M+0.1% | N/A | 67M+0.2% | 67M+0.1% | 67M+0.4% | N/A | 67M+0.6% |
Not reported in any period shown, so not listed: R&D Expenses.
MERC Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.9B-21.4% | $2.0B-15.9% | $2.0B-9.8% | $2.3B-8.5% | $2.4B-4.3% | $2.3B-10.3% | $2.3B-15.0% | $2.5B-5.7% |
| Current Assets | $783.4M-16.5% | $834.8M-13.9% | $865.8M-4.9% | $867.8M-18.1% | $937.6M-12.3% | $969.8M-13.9% | $910.0M-16.7% | $1.1B-0.5% |
| Cash & Equivalents | $78.8M-46.2% | $84.5M-53.4% | $186.8M+1.0% | $98.1M-59.0% | $146.5M-44.3% | $181.5M-33.8% | $184.9M-41.1% | $239.0M-30.5% |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $375.3M-9.7% | $366.0M-3.6% | $359.4M-0.6% | $384.7M-1.9% | $415.4M+4.0% | $379.6M-7.0% | $361.7M-12.7% | $392.1M-7.1% |
| Accounts Receivable | $308.6M-8.0% | $329.1M-4.8% | $298.9M-8.7% | $328.4M-6.8% | $335.4M-2.7% | $345.8M0.0% | $327.3M+6.9% | $352.5M+32.1% |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | $0-100.0% | $0-100.0% |
| Total Liabilities | $2.0B+1.9% | $2.0B+3.7% | $2.0B+7.6% | $1.9B-2.8% | $1.9B-3.3% | $1.9B-6.5% | $1.8B-9.6% | $2.0B-0.2% |
| Current Liabilities | $600.9M+98.9% | $384.8M+29.0% | $283.6M+10.6% | $288.2M+3.1% | $302.1M-2.1% | $298.4M-1.0% | $256.5M-10.4% | $279.4M+4.3% |
| Non-Current Liabilities | $1.4B-16.1% | $1.6B-1.0% | $1.7B+7.2% | $1.6B-3.7% | $1.6B-3.5% | $1.6B-7.5% | $1.6B-9.4% | $1.7B-0.9% |
| Long-Term Debt | $1.3B-14.5% | $1.5B+0.4% | $1.6B+8.9% | $1.5B-3.2% | $1.5B-2.7% | $1.5B-6.9% | $1.5B-8.4% | $1.6B+0.5% |
| Total Equity | -$98.0M-121.9% | -$5.5M-101.3% | $68.1M-84.2% | $359.5M-30.4% | $446.5M-8.4% | $437.4M-23.8% | $429.8M-32.4% | $516.8M-22.3% |
| Retained Earnings | -$405.0M-460.1% | -$329.0M-261.6% | -$277.0M-220.0% | $31.7M-85.5% | $112.5M-53.5% | $203.6M-35.3% | $230.9M-31.3% | $219.2M-48.8% |
MERC Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$15.1M-234.0% | -$85.7M-2766.0% | $46.2M-35.1% | -$30.1M-115.5% | -$4.5M-107.3% | -$3.0M+89.8% | $71.2M+916.1% | -$13.9M+45.0% |
| Depreciation & Amortization | $38.0M+1.2% | $40.7M+1.0% | $42.7M-12.6% | $39.5M-5.1% | $37.5M-6.1% | $40.4M-0.1% | $48.8M+11.5% | $41.6M+1.6% |
| Stock-Based Compensation | -$857K-182.7% | $788K-21.7% | N/A | $1.3M-7.7% | $1.0M-26.2% | $1.0M-50.4% | N/A | $1.4M-19.0% |
| Capital Expenditures | $12.2M-50.0% | $13.2M-34.4% | $14.2M-31.7% | $30.0M+10.1% | $24.3M+36.1% | $20.1M+8.8% | $20.7M-20.4% | $27.3M-27.1% |
| Free Cash Flow | -$27.3M+5.5% | -$98.8M-328.4% | $32.0M-36.6% | -$60.1M-45.8% | -$28.9M-165.1% | -$23.1M+51.6% | $50.4M+245.2% | -$41.2M+34.3% |
| Investing Cash Flow | -$6.5M+71.4% | -$12.8M+35.4% | -$11.1M-71.8% | -$27.6M-20.6% | -$22.8M-13.0% | -$19.9M-13.6% | -$6.5M+68.0% | -$22.9M+21.8% |
| Financing Cash Flow | $15.8M+585.0% | $1.8M-90.9% | $52.9M+144.4% | $11.0M-13.9% | -$3.3M+93.9% | $19.2M+182.2% | -$119.1M-6027.2% | $12.7M-93.1% |
| Dividends Paid | $0-100.0% | N/A | $0-100.0% | $5.0M+0.2% | $5.0M0.0% | N/A | $10.0M+0.5% | $5.0M+0.5% |
Not reported in any period shown, so not listed: Share Buybacks.
MERC Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 2.3%+0.2pp | 7.4%-7.7pp | 1.2%-24.4pp | 0.1%-15.7pp | 2.1%-10.0pp | 15.1%-2.1pp | 25.6%+15.4pp | 15.8%+1.5pp |
| Operating Margin | -12.8%+0.1pp | -6.7%-8.0pp | -62.0%-72.3pp | -14.8%-16.5pp | -12.9%-4.1pp | 1.3%+1.4pp | 10.3%+22.3pp | 1.8%+2.5pp |
| Net Margin | -16.5%+2.5pp | -10.6%-6.2pp | 42.0%+21.1pp | -17.6%-14.1pp | -19.0%-5.4pp | -4.4%-1.4pp | 20.8%-12.0pp | -3.5%+2.0pp |
| Return on Equity | N/A | N/A | 277.2%+253.6pp | -22.5%-19.1pp | -19.3%-5.4pp | -5.1%-2.2pp | 23.7%-0.6pp | -3.4%+0.5pp |
| Return on Assets | -4.1%-0.4pp | -2.6%-1.7pp | 9.2%+4.7pp | -3.5%-2.8pp | -3.6%-0.9pp | -1.0%-0.3pp | 4.5%-1.3pp | -0.7%+0.3pp |
| Current Ratio | 1.30-1.8x | 2.17-1.1x | 3.05-0.5x | 3.01-0.8x | 3.10-0.4x | 3.25-0.5x | 3.55-0.3x | 3.79-0.2x |
| Debt-to-Equity | N/A | N/A | 23.58+20.2x | 4.30+1.2x | 3.42+0.2x | 3.44+0.6x | 3.43+0.9x | 3.09+0.7x |
| Asset Turnover | 0.25+0.1x | 0.250.0x | 0.220.0x | 0.200.0x | 0.190.0x | 0.220.0x | 0.220.0x | 0.200.0x |
| FCF Margin | -5.9%+0.4pp | -20.2%-15.7pp | 7.1%-3.2pp | -13.1%-4.9pp | -6.4%-15.2pp | -4.5%+4.1pp | 10.3%+17.7pp | -8.2%+5.1pp |
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| Mercer Intl MERC | FY2025 | $1.9B | -$498K | 0.0% | $24.4M | 24/100 |
| Magnera MAGN | FY2025 | $3.2B | -$159.0M | -5.0% | $447.8M | 42/100 |
| Clearwater Paper CLW | FY2025 | $1.6B | -$18.6M | -1.2% | $337.4M | 37/100 |
| Sylvamo Corp SLVM | FY2025 | $3.4B | $132.0M | 3.9% | $1.4B | 48/100 |
| It Tech Packaging ITP | FY2024 | $75.8M | -$9.8M | -13.0% | $2.7M | 37/100 |
Where Mercer Intl Ranks
Frequently Asked Questions
What is Mercer Intl's annual revenue?
Mercer Intl (MERC) reported $1.9B in total revenue for fiscal year 2025. This represents a -8.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Mercer Intl's revenue growing?
Mercer Intl (MERC) revenue declined by 8.6% year-over-year, from $2.0B to $1.9B in fiscal year 2025.
Is Mercer Intl profitable?
No, Mercer Intl (MERC) reported a net income of -$498K in fiscal year 2025, with a net profit margin of 0.0%.
What is Mercer Intl's EBITDA?
Mercer Intl (MERC) had EBITDA of -$237.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Mercer Intl have?
As of fiscal year 2025, Mercer Intl (MERC) had $186.8M in cash and equivalents against $1.6B in long-term debt.
What is Mercer Intl's gross margin?
Mercer Intl (MERC) had a gross margin of 4.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Mercer Intl's operating margin?
Mercer Intl (MERC) had an operating margin of -21.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Mercer Intl's net profit margin?
Mercer Intl (MERC) had a net profit margin of 0.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
Does Mercer Intl pay dividends?
Yes, Mercer Intl (MERC) paid $0.15 per share in dividends during fiscal year 2025.
What is Mercer Intl's return on equity (ROE)?
Mercer Intl (MERC) has a return on equity of -0.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Mercer Intl's free cash flow?
Mercer Intl (MERC) recorded an outflow of $80.0M in free cash flow during fiscal year 2025. This represents a -1459.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Mercer Intl's operating cash flow?
Mercer Intl (MERC) generated $8.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Mercer Intl's total assets?
Mercer Intl (MERC) had $2.0B in total assets as of fiscal year 2025, including both current and long-term assets.
What are Mercer Intl's capital expenditures?
Mercer Intl (MERC) invested $88.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Mercer Intl's current ratio?
Mercer Intl (MERC) had a current ratio of 3.05 as of fiscal year 2025, which is generally considered healthy.
What is Mercer Intl's debt-to-equity ratio?
Mercer Intl (MERC) had a debt-to-equity ratio of 23.58 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Mercer Intl's return on assets (ROA)?
Mercer Intl (MERC) had a return on assets of 0.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Mercer Intl's P/E ratio?
Mercer Intl (MERC) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $24.4M as of Sep 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is Mercer Intl's price-to-sales ratio?
Mercer Intl (MERC) trades at 0.0x sales, its market capitalization divided by revenue of $1.9B revenue, trailing 12 months to June 30, 2026. The market capitalization is $24.4M as of Sep 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is Mercer Intl's Altman Z-Score?
Mercer Intl (MERC) has an Altman Z-Score of 0.43, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Mercer Intl's Piotroski F-Score?
Mercer Intl (MERC) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Mercer Intl's earnings high quality?
Mercer Intl (MERC) reported a net loss of $498K while generating $8.6M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Mercer Intl cover its interest payments?
Mercer Intl (MERC) reported an operating loss of $397.7M against $114.8M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Mercer Intl?
Mercer Intl (MERC) scores 24 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.