STOCK TITAN

Marblegate Cap WTS (MGTEW) Financials

MGTEW OTC
FY2025 annual
Revenue $48.5M +131.1% YoY
Net Income -$44.9M -580.5% YoY
EPS (Diluted) -$0.63 -520.0% YoY
Free Cash Flow $922K -91.0% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MGTEW SEC filings page.

Marblegate Cap Corp WTS (MGTEW) reported $48.5M in revenue for fiscal year 2025, up 131.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MGTEW FY2025

Revenue more than doubled, but overhead and a large tax charge turned a cash-generating business into a much weaker, asset-heavy operation.

The gap between a net loss of $44.9M and operating cash flow of $1.2M indicates that the reported loss was not equivalent to cash leaving the business. A $54.1M tax expense against operating income of only $809K explains much of that accounting-to-cash disconnect.

Revenue increased 131.1%, but selling, general and administrative expense expanded 3381.5%, so the added sales were absorbed by overhead rather than converted into operating profit. Operating profit margin fell 27.3 percentage points to 1.7%, showing that the issue was cost structure, not simply sales volume.

Liabilities rose 700.3% while equity fell 25.3%, shifting the balance sheet toward outside claims even though leverage remains modest in absolute terms. Long-term debt appeared at $37.2M versus $0 previously, while free cash flow fell 91.0%, leaving less internally generated cash to support that larger financing base.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for Marblegate Cap Corp WTS, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The signals and metrics below are current.

Piotroski F-Score Partial
3/8

Marblegate Cap Corp WTS passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), the one computable operating efficiency signal (asset turnover improving) passes.

Earnings Quality Mixed
N/A

Marblegate Cap Corp WTS reported a net loss of $44.9M while generating $1.2M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage Safe
80.90x

Marblegate Cap Corp WTS earns $80.90 in operating income for every $1 of interest expense ($809K vs $10K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$16.7M
YoY-6.1%
QoQ+18.1%

Marblegate Cap Corp WTS generated $16.7M in revenue in Q2 2026. This represents a decrease of 6.1% from the same quarter a year earlier. Against the prior quarter it is up 18.1%.

EBITDA
-$2.0M
YoY-147.0%
QoQn/m

Marblegate Cap Corp WTS's EBITDA was -$2.0M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 147.0% from the same quarter a year earlier. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
-$4.3M
YoYn/m
QoQn/m

Marblegate Cap Corp WTS reported a net loss of $4.3M in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
-$0.06
YoYn/m
QoQn/m

Marblegate Cap Corp WTS earned -$0.06 per diluted share (EPS) in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Balance Sheet

Free Cash Flow
-$5.2M
YoYn/m
QoQn/m

Marblegate Cap Corp WTS recorded an outflow of $5.2M in free cash flow in Q2 2026, representing a cash shortfall after capex. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Debt
$7.3M
YoY-44.9%
QoQ+32.6%

Marblegate Cap Corp WTS held $7.3M in cash against $44.0M in long-term debt as of Q2 2026.

Shares Outstanding
74M
YoY0.0%
QoQ0.0%

Marblegate Cap Corp WTS had 74M shares outstanding in Q2 2026. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Operating Margin
-25.8%
YoY-45.8pp
QoQ-1.1pp

Marblegate Cap Corp WTS's operating margin was -25.8% in Q2 2026, reflecting core business profitability. This is down 45.8 percentage points from the same quarter a year earlier. Against the prior quarter it is down 1.1 percentage points.

Net Margin
-25.6%
QoQ-17.4pp

Marblegate Cap Corp WTS's net profit margin was -25.6% in Q2 2026, showing the share of revenue converted to profit. Against the prior quarter it is down 17.4 percentage points. No change is given against Q2 2025: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity
-0.9%
YoY+9.0pp
QoQ-0.6pp

Marblegate Cap Corp WTS's quarterly ROE was -0.9% in Q2 2026: one quarter's net income over shareholder equity, not annualized. This is up 9.0 percentage points from the same quarter a year earlier. Against the prior quarter it is down 0.6 percentage points.

Gross Margin

Not reported for Q2 2026.

Capital Allocation

Capital Expenditures
$42K
YoY+110.0%
QoQ-31.1%

Marblegate Cap Corp WTS invested $42K in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 110.0% from the same quarter a year earlier. Against the prior quarter it is down 31.1%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

MGTEW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MGTEW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$16.7M-6.1%$14.1M+207.7%$14.2M$12.0M+119.9%$17.8M+245.7%$4.6MN/A$5.4M
SG&A Expenses$2.9M-8.2%$2.8M+2316.2%$8.6M$5.6M+3872.5%$3.1M+3078.8%$117Kn/mN/A$142K
Operating Income-$4.3M-220.9%-$3.5Mn/m-$616K-$1.2M-167.2%$3.6M+196.3%-$890Kn/mN/A$1.8M
EBITDA-$2.0M-147.0%-$1.9Mn/m$627K-$463K-120.0%$4.3M+160.3%-$351KN/A$2.3M
Interest Expense$925Kn/m$819Kn/mN/AN/A$0$0N/AN/A
Income Tax-$559K-101.1%-$2.9Mn/m$3.2M$1.7Mn/m$49.3Mn/m$0N/A$0
Net Income-$4.3Mn/m-$1.2Mn/m$8.5M-$1.7M-119.2%-$48.0M-1988.0%-$3.7Mn/mN/A$9.0M
EPS (Basic)-$0.06n/m-$0.02n/m$0.12n/m-$0.02-114.3%-$0.65-1725.0%-$0.06n/m-$0.06$0.14
EPS (Diluted)-$0.06n/m-$0.02n/m$0.12n/m-$0.02-114.3%-$0.65-1725.0%-$0.06n/m-$0.06$0.14
Diluted Shares (Avg)74M+1.2%74M+17.4%N/A74M+17.4%73M+16.1%63Mn/mN/A63M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses.

MGTEW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MGTEW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$704.9M+6.8%$706.5Mn/m$713.0M+5.9%$663.5M$660.1M$0$673.0MN/A
Current Assets$21.7M-6.9%$21.7M$37.2M+1.6%$21.6M$23.3MN/A$36.6MN/A
Cash & Equivalents$7.3M-44.9%$5.5M-84.3%$25.3M-28.0%$10.6M-73.3%$13.3M-55.8%$35.2Mn/m$35.2M$39.6M
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0$0
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0$0
Total Liabilities$116.7M+72.6%$112.8M+73549.8%$116.8M+700.3%$72.4M$67.6M$153K$14.6MN/A
Current Liabilities$15.7M+23.4%$18.9M$19.0M+93.0%$15.6M$12.7MN/A$9.9MN/A
Non-Current Liabilities$101.1M+84.0%$93.9M$97.7M+1964.6%$56.8M$54.9MN/A$4.7MN/A
Long-Term Debt$44.0M$35.8M$37.2Mn/mN/AN/AN/A$0N/A
Total Equity$486.5M+0.3%$490.7Mn/m$491.9M-25.3%$483.4M$485.2M-$153Kn/m$658.4MN/A
Retained Earnings$198.7M+0.7%$202.9Mn/m$204.1M-18.0%$195.6M$197.4M-$153K$249.1MN/A

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill.

MGTEW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MGTEW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$5.2Mn/m-$6.8M-481.5%$2.3M+479.0%$1.7M-50.6%-$4.7M-173.2%$1.8Mn/m$400K$3.5M
Depreciation & Amortization$2.3M+194.0%$1.6M+194.1%$1.2M+150.6%$778K+68.0%$771K+66.9%$539K$496K$463K
Capital Expenditures$42K+110.0%$61Kn/mN/A$20.7M+6081.8%$20K$0N/A$335K
Free Cash Flow-$5.2Mn/m-$6.9M-484.9%N/A-$19.0M-700.1%-$4.7M$1.8MN/A$3.2M
Investing Cash Flow-$1.3Mn/m-$9.6Mn/m-$24.3M-995.3%-$4.4M-172.7%-$5.6M-$1.8M$2.7M$6.0M
Financing Cash Flow$8.0Mn/m-$2.4Mn/m$37.3Mn/m-$26Kn/m-$11.7M$0-$7.5M$0

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

MGTEW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MGTEW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Margin-25.8%-45.8pp-24.6%-5.2pp-4.3%-10.4%-44.3pp20.0%-3.3pp-19.4%N/A34.0%
Net Margin-25.6%-8.2%+72.1pp59.5%-14.5%-270.3%-80.3%N/A165.8%
Return on Equity-0.9%+9.0pp-0.2%1.7%-0.4%-9.9%N/AN/AN/A
Return on Assets-0.6%+6.7pp-0.2%1.2%-0.3%-7.3%N/AN/AN/A
Current Ratio1.38-0.5x1.151.96-1.8x1.381.83N/A3.72N/A
Debt-to-Equity0.090.070.08+0.1xN/AN/AN/A0.00N/A
Liabilities-to-Equity0.24+0.1x0.230.24+0.2x0.150.14N/A0.02N/A
Asset Turnover0.020.0x0.020.020.020.03N/AN/AN/A
FCF Margin-31.4%-5.1pp-48.7%-87.6ppN/A-158.7%-26.4%38.9%N/A58.1%

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin, FCF Margin.

Frequently Asked Questions

Marblegate Cap Corp WTS (MGTEW) reported $48.5M in total revenue for fiscal year 2025. This represents a 131.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Marblegate Cap Corp WTS (MGTEW) revenue grew by 131.1% year-over-year, from $21.0M to $48.5M in fiscal year 2025.

No, Marblegate Cap Corp WTS (MGTEW) reported a net loss of $44.9M in fiscal year 2025, with a net profit margin of -92.6%.

Marblegate Cap Corp WTS (MGTEW) reported diluted earnings per share of -$0.63 for fiscal year 2025. This represents a -520.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Marblegate Cap Corp WTS (MGTEW) had EBITDA of $4.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Marblegate Cap Corp WTS (MGTEW) had $25.3M in cash and equivalents against $37.2M in long-term debt.

Marblegate Cap Corp WTS (MGTEW) had an operating margin of 1.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Marblegate Cap Corp WTS (MGTEW) had a net profit margin of -92.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Marblegate Cap Corp WTS (MGTEW) has a return on equity of -9.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Marblegate Cap Corp WTS (MGTEW) generated $922K in free cash flow during fiscal year 2025. This represents a -91.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Marblegate Cap Corp WTS (MGTEW) generated $1.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Marblegate Cap Corp WTS (MGTEW) had $713.0M in total assets as of fiscal year 2025, including both current and long-term assets.

Marblegate Cap Corp WTS (MGTEW) invested $247K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Marblegate Cap Corp WTS (MGTEW) had 74M shares outstanding as of fiscal year 2025.

Marblegate Cap Corp WTS (MGTEW) had a current ratio of 1.96 as of fiscal year 2025, which is generally considered healthy.

Marblegate Cap Corp WTS (MGTEW) had a debt-to-equity ratio of 0.08 as of fiscal year 2025. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

Marblegate Cap Corp WTS (MGTEW) had a liabilities-to-equity ratio of 0.24 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

Marblegate Cap Corp WTS (MGTEW) had a return on assets of -6.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Marblegate Cap Corp WTS (MGTEW) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Marblegate Cap Corp WTS (MGTEW) reported a net loss of $44.9M while generating $1.2M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Marblegate Cap Corp WTS (MGTEW) has an interest coverage ratio of 80.90x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top