STOCK TITAN

Miami Intl Hldg Financials

MIAX
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Miami Intl Hldg (MIAX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MIAX FY2025

Cash generation and margin expansion improved sharply, but external financing still played a major role in the FY2025 balance-sheet reset.

Between the last two annual periods, headline earnings moved opposite operating performance: net income flipped from $102.1M profit to -$70.0M loss even as operating income went from slightly negative to solidly positive. That gap means the bottom line was heavily shaped by non-operating items, so net income alone would misread how the core business actually changed.

After two years near break-even at the operating line, gross margin expansion to 31.6% and positive operating income show that more revenue is now dropping through the business rather than being absorbed by costs. Because revenue also increased, the margin step-up looks more like better scale absorption or mix than simple cost cutting.

Cash conversion was strong enough to produce $145.0M of free cash flow after only $22.8M of capital spending, so the business did not need heavy reinvestment to support operations in the latest year. With no long-term debt, a much larger cash balance, and external financing also in the mix, the balance sheet now looks more like a liquidity reserve than a leveraged one.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Earnings Growth Capital Efficiency Credit Quality Stability 32 / 100
Financial Health Score 32/100
Scored as: Banks peer group

Scored against banks for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Miami Intl Hldg's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Earnings
19
Growth
74
Capital
98
Stability
1
Piotroski F-Score Neutral
5/9

Miami Intl Hldg passes 5 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
-2.40x

For every $1 of reported earnings, Miami Intl Hldg generates $-2.40 in operating cash flow ($167.8M OCF vs -$70.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage Safe
7.2x

Miami Intl Hldg earns $7.2 in operating income for every $1 of interest expense ($92.0M vs $12.9M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.4B
YoY+19.6%

Miami Intl Hldg generated $1.4B in revenue in fiscal year 2025. This represents an increase of 19.6% from the prior year.

EBITDA
$121.3M
YoY+490.6%

Miami Intl Hldg's EBITDA was $121.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 490.6% from the prior year.

Net Income
-$70.0M
YoY-168.6%

Miami Intl Hldg reported -$70.0M in net income in fiscal year 2025. This represents a decrease of 168.6% from the prior year.

EPS (Diluted)
$-1.00
YoY-171.9%

Miami Intl Hldg earned $-1.00 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 171.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$145.0M
YoY+71.2%

Miami Intl Hldg generated $145.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 71.2% from the prior year.

Cash & Debt
$433.6M
YoY+188.4%

Miami Intl Hldg held $433.6M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
86M
YoY+35.4%

Miami Intl Hldg had 86M shares outstanding in fiscal year 2025. This represents an increase of 35.4% from the prior year.

Margins & Returns

Gross Margin
31.6%
YoY+7.4pp

Miami Intl Hldg's gross margin was 31.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 7.4 percentage points from the prior year.

Operating Margin
6.7%
YoY+7.0pp

Miami Intl Hldg's operating margin was 6.7% in fiscal year 2025, reflecting core business profitability. This is up 7.0 percentage points from the prior year.

Net Margin
-5.1%
YoY-14.1pp

Miami Intl Hldg's net profit margin was -5.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 14.1 percentage points from the prior year.

Return on Equity
-8.0%
YoY-35.7pp

Miami Intl Hldg's ROE was -8.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 35.7 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$21.8M
YoY+75.7%

Miami Intl Hldg spent $21.8M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 75.7% from the prior year.

Capital Expenditures
$22.8M
YoY-14.8%

Miami Intl Hldg invested $22.8M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 14.8% from the prior year.

MIAX Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $369.7M N/A $339.8M N/A $327.1M N/A $276.7M N/A
Cost of Revenue $241.1M N/A $230.3M N/A $235.2M N/A $207.1M N/A
Gross Profit $128.6M N/A $109.5M N/A $91.9M N/A $69.6M N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income $46.0M N/A -$305K N/A $22.3M N/A -$1.2M N/A
Interest Expense $33K N/A $3.4M N/A $4.4M N/A $2.1M N/A
Income Tax -$70.2M N/A -$810K N/A $210K N/A $1.6M N/A
Net Income $170.2M N/A -$102.1M-533.9% $23.5M+209.8% -$21.4M N/A -$3.2M-103.0% $107.3M
EPS (Diluted) $1.56 N/A $-1.46 N/A $-0.34 N/A $-0.05 N/A

MIAX Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $1.4B+14.7% $1.3B+2.8% $1.2B N/A N/A $973.7M N/A N/A
Current Assets $971.4M+13.6% $855.2M+8.0% $792.0M N/A N/A $572.8M N/A N/A
Cash & Equivalents $550.8M+27.0% $433.6M+8.0% $401.5M N/A $129.8M-13.7% $150.3M+20.2% $125.1M N/A
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $106.8M+8.9% $98.1M-1.8% $99.9M N/A N/A $92.4M N/A N/A
Goodwill $61.9M-0.5% $62.2M-3.9% $64.7M N/A N/A $46.8M N/A N/A
Total Liabilities $378.6M+0.1% $378.4M-3.8% $393.4M N/A N/A $606.0M N/A N/A
Current Liabilities $350.9M+4.0% $337.3M-3.4% $349.3M N/A N/A $405.2M N/A N/A
Long-Term Debt $0 $0-100.0% $1.5M N/A N/A $32.3M N/A N/A
Total Equity $1.1B+20.9% $881.0M+5.9% $831.9M+98.9% $418.3M+10.1% $379.8M+3.3% $367.6M+4.6% $351.4M0.0% $351.4M
Retained Earnings -$462.1M+26.9% -$632.3M+4.5% -$662.3M N/A N/A -$562.3M N/A N/A

MIAX Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $60.9M+29.6% $47.0M N/A N/A $11.2M-71.3% $39.0M N/A N/A
Capital Expenditures $11.7M+183.7% $4.1M N/A N/A $4.7M-23.4% $6.1M N/A N/A
Free Cash Flow $49.2M+14.8% $42.9M N/A N/A $6.5M-80.2% $32.9M N/A N/A
Investing Cash Flow $45.6M+370.7% -$16.8M N/A N/A -$8.1M+10.1% -$9.1M N/A N/A
Financing Cash Flow $7.1M+130.7% $3.1M N/A N/A -$1.9M-201.9% -$633K N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $13.3M $0 N/A N/A $1.9M+511.3% $318K N/A N/A

MIAX Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 34.8% N/A 32.2% N/A 28.1% N/A 25.1% N/A
Operating Margin 12.4% N/A -0.1% N/A 6.8% N/A -0.4% N/A
Net Margin 46.1% N/A -30.0% N/A -6.6% N/A -1.2% N/A
Return on Equity 16.0% N/A -12.3%-17.9pp 5.6%+11.3pp -5.6% N/A -0.9%-31.4pp 30.5%
Return on Assets 11.8% N/A -8.3% N/A N/A N/A N/A N/A
Current Ratio 2.77+0.2 2.54+0.3 2.27 N/A N/A 1.41 N/A N/A
Debt-to-Equity 0.000.0 0.000.0 0.00 N/A N/A 0.09 N/A N/A
FCF Margin 13.3% N/A N/A N/A 2.0% N/A N/A N/A

Similar Companies

Frequently Asked Questions

Miami Intl Hldg (MIAX) reported $1.4B in total revenue for fiscal year 2025. This represents a 19.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Miami Intl Hldg (MIAX) revenue grew by 19.6% year-over-year, from $1.1B to $1.4B in fiscal year 2025.

No, Miami Intl Hldg (MIAX) reported a net income of -$70.0M in fiscal year 2025, with a net profit margin of -5.1%.

Miami Intl Hldg (MIAX) reported diluted earnings per share of $-1.00 for fiscal year 2025. This represents a -171.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Miami Intl Hldg (MIAX) had EBITDA of $121.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Miami Intl Hldg (MIAX) had $433.6M in cash and equivalents against $0 in long-term debt.

Miami Intl Hldg (MIAX) had a gross margin of 31.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Miami Intl Hldg (MIAX) had an operating margin of 6.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Miami Intl Hldg (MIAX) had a net profit margin of -5.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Miami Intl Hldg (MIAX) has a return on equity of -8.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Miami Intl Hldg (MIAX) generated $145.0M in free cash flow during fiscal year 2025. This represents a 71.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Miami Intl Hldg (MIAX) generated $167.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Miami Intl Hldg (MIAX) had $1.3B in total assets as of fiscal year 2025, including both current and long-term assets.

Miami Intl Hldg (MIAX) invested $22.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Miami Intl Hldg (MIAX) spent $21.8M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Miami Intl Hldg (MIAX) had 86M shares outstanding as of fiscal year 2025.

Miami Intl Hldg (MIAX) had a current ratio of 2.54 as of fiscal year 2025, which is generally considered healthy.

Miami Intl Hldg (MIAX) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Miami Intl Hldg (MIAX) had a return on assets of -5.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Miami Intl Hldg (MIAX) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Miami Intl Hldg (MIAX) has an earnings quality ratio of -2.40x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Miami Intl Hldg (MIAX) has an interest coverage ratio of 7.2x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Miami Intl Hldg (MIAX) scores 32 out of 100 on our Financial Health Score, indicating weak standing within its banks peer group. The score is a 0-100 composite of six dimensions (Earnings, Growth, Capital, Efficiency, Credit Quality, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top