STOCK TITAN

MKDWELL Tech Inc. Warrants (MKDWW) Financials

MKDWW
FY2025 annual
Revenue $3.0M +51.6% YoY
Net Income -$3.2M n/m YoY
EPS (Diluted) -$0.66 YoY not available
Free Cash Flow -$1.7M n/m YoY
Source SEC Filings (20-F/6-K) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Apr 30, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MKDWW SEC filings page.

MKDWELL Tech Inc. Warrants (MKDWW) reported $3.0M in revenue for fiscal year 2025, up 51.6% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MKDWW FY2025

Sales recovered, but thin gross margins and persistent losses leave external financing central to how this business operates.

Equity moved from -$4.2M in FY2024 to $5.8M in FY2025. That repair coincided with $10.7M of financing inflow while operating cash flow remained -$1.2M, pointing to external funding rather than operations as the balance-sheet driver.

Revenue recovered from $2.0M in FY2024 to $3.0M in FY2025, but the improvement did not restore scale. Gross margin compressed from 8.3% to 6.2%, indicating that additional sales were producing little gross profit.

Gross profit of $0.2M was overwhelmed by a operating loss of $2.7M, leaving overhead and development spending structurally larger than the profit generated from sales. The current ratio improved from 0.3x to 1.2x, yet operating cash flow remained -$1.2M, so short-term balance-sheet improvement was not produced by operating cash generation.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 24 / 100
Financial Health Score 24/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of MKDWELL Tech Inc. Warrants's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
2

MKDWELL Tech Inc. Warrants held $24K in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $1.2M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and MKDWELL Tech Inc. Warrants scores 2/100 among other emerging companies.

Dilution
6

MKDWELL Tech Inc. Warrants had 141M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and MKDWELL Tech Inc. Warrants scores 6/100 among other emerging companies.

R&D Intensity
48

MKDWELL Tech Inc. Warrants spent $999K on research and development in fiscal year 2025, which was 17.5% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and MKDWELL Tech Inc. Warrants scores 48/100 among other emerging companies.

Revenue Progress
33

MKDWELL Tech Inc. Warrants reported revenue of $3.0M in fiscal year 2025, against $2.0M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and MKDWELL Tech Inc. Warrants scores 33/100 among other emerging companies.

Burn Trend
52

MKDWELL Tech Inc. Warrants's operations used $1.2M of cash in fiscal year 2025, against $3.1M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and MKDWELL Tech Inc. Warrants scores 52/100 among other emerging companies.

Balance Sheet
1

MKDWELL Tech Inc. Warrants's cash, cash equivalents and investments came to $24K at the end of fiscal year 2025, against $13.5M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and MKDWELL Tech Inc. Warrants scores 1/100 among other emerging companies.

Piotroski F-Score Neutral
4/9

MKDWELL Tech Inc. Warrants passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

MKDWELL Tech Inc. Warrants reported a net loss of $3.2M while operations used $1.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

MKDWELL Tech Inc. Warrants reported an operating loss of $2.7M against $549K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.0M
YoY+51.6%

MKDWELL Tech Inc. Warrants generated $3.0M in revenue in fiscal year 2025. This represents an increase of 51.6% from the prior year.

EBITDA
-$2.1M
YoYn/m

MKDWELL Tech Inc. Warrants's EBITDA was -$2.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. The change from the prior year is not meaningful, because that figure was zero or negative.

Net Income
-$3.2M
YoYn/m

MKDWELL Tech Inc. Warrants reported a net loss of $3.2M in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

EPS (Diluted)
-$0.66

MKDWELL Tech Inc. Warrants earned -$0.66 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$1.7M
YoYn/m

MKDWELL Tech Inc. Warrants recorded an outflow of $1.7M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Debt
$24K
YoY-95.6%

MKDWELL Tech Inc. Warrants held $24K in cash against $2.9M in long-term debt as of fiscal year 2025.

Shares Outstanding
141M

MKDWELL Tech Inc. Warrants had 141M shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
6.2%
YoY-2.1pp

MKDWELL Tech Inc. Warrants's gross margin was 6.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 2.1 percentage points from the prior year.

Operating Margin
-88.0%

MKDWELL Tech Inc. Warrants's operating margin was -88.0% in fiscal year 2025, reflecting core business profitability. No change is given against fiscal year 2024: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity
-54.5%

MKDWELL Tech Inc. Warrants's ROE was -54.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$999K
YoY+41.5%

MKDWELL Tech Inc. Warrants invested $999K in research and development in fiscal year 2025. This represents an increase of 41.5% from the prior year.

Capital Expenditures
$528K
YoY+1456.2%

MKDWELL Tech Inc. Warrants invested $528K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 1456.2% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

MKDWW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MKDWW annual income statement
MetricFY2520-FFY2420-FFY2320-FFY2220-F
Revenue$3.0M+51.6%$2.0M-45.5%$3.7M+16.4%$3.2M
Cost of Revenue$2.8M+55.0%$1.8M-38.8%$3.0M+40.4%$2.1M
Gross Profit$188K+13.7%$166K-75.4%$674K-33.9%$1.0M
R&D Expenses$999K+41.5%$706K-9.5%$780K+8.2%$721K
SG&A Expenses$1.6M-22.4%$2.1M+37.5%$1.5M+55.6%$959K
Operating Income-$2.7Mn/m-$2.8Mn/m-$1.8Mn/m-$900K
EBITDA-$2.1Mn/m-$2.4Mn/m-$1.5Mn/m-$601K
Interest Expense$549K+37.8%$398K+62.8%$244K-37.3%$390K
Net Income-$3.2Mn/m-$3.2Mn/m-$2.1Mn/m-$1.2M
EPS (Basic)-$0.66-$4.50n/m-$3.33-$0.09
EPS (Diluted)-$0.66-$4.50n/m-$3.33-$0.09
Diluted Shares (Avg)4M559,611+17.2%477,64615M

Not reported in any period shown, so not listed: Income Tax.

MKDWW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MKDWW annual balance sheet
MetricFY2520-FFY2420-FFY2320-FFY2220-F
Total Assets$18.4M+106.8%$8.9M-3.0%$9.2MN/A
Current Assets$12.6M+305.3%$3.1M+13.9%$2.7MN/A
Cash & Equivalents$24K-95.6%$543K-41.3%$924K+121.7%$417K
Short-Term Investments$0n/m$0n/m$0n/m$0
Inventory$251K-13.8%$291K-19.8%$363KN/A
Accounts Receivable$821K+28.1%$641KN/AN/A
Long-Term Investments$0n/m$0n/m$0n/m$0
Total Liabilities$13.5M-4.0%$14.1M+59.2%$8.8MN/A
Current Liabilities$10.3M-6.1%$10.9M+80.4%$6.1MN/A
Non-Current Liabilities$3.2M+3.6%$3.1M+12.8%$2.8MN/A
Long-Term Debt$2.9M+4.4%$2.8M+15.9%$2.4MN/A
Total Equity$5.8Mn/m-$4.2M-806.4%$596K-61.2%$1.5M
Retained Earnings-$16.3Mn/m-$13.7Mn/m-$11.2MN/A

Not reported in any period shown, so not listed: Goodwill.

MKDWW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MKDWW annual cash flow statement
MetricFY2520-FFY2420-FFY2320-FFY2220-F
Operating Cash Flow-$1.2Mn/m-$3.1Mn/m-$1.3Mn/m-$130K
Depreciation & Amortization$520K+13.2%$459K+31.7%$348K+16.3%$300K
Stock-Based Compensation$82KN/AN/AN/A
Capital Expenditures$528K+1456.2%$34K-95.5%$753K+73.7%$434K
Free Cash Flow-$1.7Mn/m-$3.1Mn/m-$2.1Mn/m-$563K
Investing Cash Flow-$10.4Mn/m-$835Kn/m-$1.3Mn/m-$428K
Financing Cash Flow$10.7M+199.6%$3.6M+14.2%$3.1M+417.7%$606K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

MKDWW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MKDWW annual financial ratios
MetricFY2520-FFY2420-FFY2320-FFY2220-F
Gross Margin6.2%-2.1pp8.3%-10.1pp18.4%-14.0pp32.3%
Operating Margin-88.0%-141.3%-50.1%-21.6pp-28.5%
Net Margin-104.0%-157.9%-56.3%-17.8pp-38.6%
Return on Equity-54.5%N/A-347.1%-267.8pp-79.3%
Return on Assets-17.1%+18.4pp-35.5%-12.9pp-22.6%N/A
Current Ratio1.23+0.9x0.29-0.2x0.45N/A
Debt-to-Equity0.51N/A4.08N/A
Liabilities-to-Equity2.34N/A14.83N/A
Asset Turnover0.16-0.1x0.22-0.2x0.40N/A
FCF Margin-56.8%-157.4%-56.6%-38.7pp-17.9%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Frequently Asked Questions

What is MKDWELL Tech Inc. Warrants's annual revenue?

MKDWELL Tech Inc. Warrants (MKDWW) reported $3.0M in total revenue for fiscal year 2025. This represents a 51.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is MKDWELL Tech Inc. Warrants's revenue growing?

MKDWELL Tech Inc. Warrants (MKDWW) revenue grew by 51.6% year-over-year, from $2.0M to $3.0M in fiscal year 2025.

Is MKDWELL Tech Inc. Warrants profitable?

No, MKDWELL Tech Inc. Warrants (MKDWW) reported a net loss of $3.2M in fiscal year 2025.

MKDWELL Tech Inc. Warrants (MKDWW) reported diluted earnings per share of -$0.66 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

MKDWELL Tech Inc. Warrants (MKDWW) had EBITDA of -$2.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, MKDWELL Tech Inc. Warrants (MKDWW) had $24K in cash and equivalents against $2.9M in long-term debt.

MKDWELL Tech Inc. Warrants (MKDWW) had a gross margin of 6.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

MKDWELL Tech Inc. Warrants (MKDWW) had an operating margin of -88.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

MKDWELL Tech Inc. Warrants (MKDWW) has a return on equity of -54.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

MKDWELL Tech Inc. Warrants (MKDWW) recorded an outflow of $1.7M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

MKDWELL Tech Inc. Warrants (MKDWW) recorded an outflow of $1.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

MKDWELL Tech Inc. Warrants (MKDWW) had $18.4M in total assets as of fiscal year 2025, including both current and long-term assets.

MKDWELL Tech Inc. Warrants (MKDWW) invested $528K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

MKDWELL Tech Inc. Warrants (MKDWW) invested $999K in research and development during fiscal year 2025.

MKDWELL Tech Inc. Warrants (MKDWW) had 141M shares outstanding as of fiscal year 2025.

MKDWELL Tech Inc. Warrants (MKDWW) had a current ratio of 1.23 as of fiscal year 2025, which is considered adequate.

MKDWELL Tech Inc. Warrants (MKDWW) had a debt-to-equity ratio of 0.51 as of fiscal year 2025. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

MKDWELL Tech Inc. Warrants (MKDWW) had a liabilities-to-equity ratio of 2.34 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

MKDWELL Tech Inc. Warrants (MKDWW) had a return on assets of -17.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

MKDWELL Tech Inc. Warrants (MKDWW) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

MKDWELL Tech Inc. Warrants (MKDWW) reported a net loss of $3.2M while operations used $1.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

MKDWELL Tech Inc. Warrants (MKDWW) reported an operating loss of $2.7M against $549K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

MKDWELL Tech Inc. Warrants (MKDWW) scores 24 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is the average of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top