STOCK TITAN

Moolec Science SA Financials

MLECW
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2024 Currency USD FYE June

This page shows Moolec Science SA (MLECW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MLECW FY2024

Moolec’s operating model still depends on outside funding, because recent growth has not yet become self-financing cash generation.

Liquidity improved as the current ratio moved from 0.4x to 1.7x. But that cushion was financed, not earned: operating cash flow was -$9.3M while financing inflow was $11.7M.

The balance sheet is more constrained by operating obligations than by lenders. Total liabilities reached $28.0M, yet long-term debt was only $249K, which means the strain comes less from interest-bearing leverage and more from liabilities that still need cash or fresh capital support, a very different posture from a debt-funded operator.

FY2024 also looks like a working-capital build, not a clean cash-conversion year. Inventory stood at $6.3M, slightly above revenue of $5.6M, so cash appears to be sitting in stock before the company has shown it can turn that stock into sales fast enough to fund itself, which raises the reinvestment burden of each new sales dollar.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 22 / 100
Financial Profile 22/100

Based on FY2024 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Moolec Science SA's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Leverage
100

Moolec Science SA carries a low D/E ratio of 0.04, meaning only $0.04 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
30

Moolec Science SA's current ratio of 1.69 indicates adequate short-term liquidity, earning a score of 30/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
0

While Moolec Science SA generated -$9.3M in operating cash flow, capex of $158K consumed most of it, leaving -$9.5M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Moolec Science SA generates a -107.3% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -512.5% the prior year.

Piotroski F-Score Weak
3/9

Moolec Science SA passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
1.28x

For every $1 of reported earnings, Moolec Science SA generates $1.28 in operating cash flow (-$9.3M OCF vs -$7.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$5.6M
YoY+521.5%

Moolec Science SA generated $5.6M in revenue in fiscal year 2024. This represents an increase of 521.5% from the prior year.

EBITDA
N/A
Net Income
-$7.3M
YoY+85.9%

Moolec Science SA reported -$7.3M in net income in fiscal year 2024. This represents an increase of 85.9% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$9.5M
YoY-26.0%

Moolec Science SA generated -$9.5M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 26.0% from the prior year.

Cash & Debt
$5.4M
YoY+113.2%

Moolec Science SA held $5.4M in cash against $249K in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
38M
YoY+2.3%

Moolec Science SA had 38M shares outstanding in fiscal year 2024. This represents an increase of 2.3% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
-130.0%
YoY+5592.2pp

Moolec Science SA's net profit margin was -130.0% in fiscal year 2024, showing the share of revenue converted to profit. This is up 5592.2 percentage points from the prior year.

Return on Equity
-107.3%
YoY+405.2pp

Moolec Science SA's ROE was -107.3% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 405.2 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$158K
YoY+967.7%

Moolec Science SA invested $158K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents an increase of 967.7% from the prior year.

MLECW Income Statement

Metric Q2'25 Q4'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23
Revenue $2.6M N/A $252K-85.5% $1.7M N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $9K N/A $11K+86.3% $6K N/A $86K N/A -$3K
Income Tax $281K N/A -$236K-9.6% -$215K N/A N/A N/A N/A
Net Income -$2.4M N/A -$1.8M-12.1% -$1.6M N/A N/A N/A -$721K
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

MLECW Balance Sheet

Metric Q2'25 Q4'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23
Total Assets $31.4M-9.8% $34.8M N/A $22.5M-6.5% $24.1M+20.4% $20.0M-13.8% $23.2M N/A
Current Assets $9.5M-30.6% $13.7M N/A $3.2M-40.0% $5.3M-25.5% $7.2M-31.4% $10.4M N/A
Cash & Equivalents $1.9M-64.2% $5.4M N/A $854K-66.2% $2.5M-59.4% $6.2M-40.4% $10.4M N/A
Inventory $4.8M-22.8% $6.3M+1151.9% $502K+28.5% $390K-16.2% $466K N/A N/A N/A
Accounts Receivable $809K-20.0% $1.0M N/A N/A $1.3M N/A N/A N/A
Goodwill $281K+7.0% $263K N/A $248K-1.3% $251K-94.7% $4.7M N/A N/A
Total Liabilities $28.6M+2.2% $28.0M N/A $13.6M-2.5% $13.9M+66.1% $8.4M-25.6% $11.3M N/A
Current Liabilities $6.5M-20.8% $8.2M N/A $12.5M-0.7% $12.6M+50.1% $8.4M-25.6% $11.3M N/A
Long-Term Debt $166K-33.1% $249K N/A $244K N/A $2K+47.4% $1K N/A
Total Equity $2.8M-59.0% $6.8M+2.0% $6.7M-24.8% $8.9M-12.0% $10.1M-12.8% $11.6M-2.6% $11.9M+1247.6% $883K
Retained Earnings -$70.3M-6.6% -$65.9M N/A -$60.2M-2.7% -$58.6M-4.9% -$55.9M-0.6% -$55.5M N/A

MLECW Cash Flow Statement

Metric Q2'25 Q4'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23
Operating Cash Flow N/A N/A -$3.9M-123.9% -$1.7M+34.6% -$2.7M+37.5% -$4.3M-619.4% -$593K-6242.9% $10K
Capital Expenditures N/A N/A -$8K-107.2% $104K+752.3% $12K N/A N/A N/A
Free Cash Flow N/A N/A -$3.9M-111.7% -$1.8M+31.0% -$2.7M N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A -$2.2M-2557.2% -$82K N/A N/A
Financing Cash Flow N/A N/A $4.8M+3882.0% -$127K-109.9% $1.3M $0 N/A N/A
Dividends Paid N/A N/A N/A N/A $0 $0 N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

MLECW Financial Ratios

Metric Q2'25 Q4'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin -91.8% N/A -707.4%-616.0pp -91.4% N/A N/A N/A N/A
Return on Equity -86.8% N/A -26.7%-8.8pp -17.9% N/A N/A N/A -81.7%
Return on Assets -7.7% N/A N/A -7.1% N/A N/A N/A N/A
Current Ratio 1.48-0.2 1.69 N/A 0.26-0.2 0.42-0.4 0.85-0.1 0.93 N/A
Debt-to-Equity 0.06+0.0 0.04 N/A 0.03-1.4 1.38+1.4 0.000.0 0.00 N/A
FCF Margin N/A N/A -1551.6%-1445.4pp -106.2% N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Moolec Science SA (MLECW) reported $5.6M in total revenue for fiscal year 2024. This represents a 521.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Moolec Science SA (MLECW) revenue grew by 521.5% year-over-year, from $905K to $5.6M in fiscal year 2024.

No, Moolec Science SA (MLECW) reported a net income of -$7.3M in fiscal year 2024, with a net profit margin of -130.0%.

As of fiscal year 2024, Moolec Science SA (MLECW) had $5.4M in cash and equivalents against $249K in long-term debt.

Moolec Science SA (MLECW) had a net profit margin of -130.0% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Moolec Science SA (MLECW) has a return on equity of -107.3% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Moolec Science SA (MLECW) generated -$9.5M in free cash flow during fiscal year 2024. This represents a -26.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Moolec Science SA (MLECW) generated -$9.3M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Moolec Science SA (MLECW) had $34.8M in total assets as of fiscal year 2024, including both current and long-term assets.

Moolec Science SA (MLECW) invested $158K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Moolec Science SA (MLECW) had 38M shares outstanding as of fiscal year 2024.

Moolec Science SA (MLECW) had a current ratio of 1.69 as of fiscal year 2024, which is generally considered healthy.

Moolec Science SA (MLECW) had a debt-to-equity ratio of 0.04 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Moolec Science SA (MLECW) had a return on assets of -21.0% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, Moolec Science SA (MLECW) had $5.4M in cash against an annual operating cash burn of $9.3M. This gives an estimated cash runway of approximately 7 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Moolec Science SA (MLECW) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Moolec Science SA (MLECW) has an earnings quality ratio of 1.28x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Moolec Science SA (MLECW) scores 22 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top