STOCK TITAN

Merit Med Sys Inc Financials

MMSI
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Merit Med Sys Inc (MMSI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 62 / 100
Financial Profile 62/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
49

Merit Med Sys Inc has an operating margin of 12.2%, meaning the company retains $12 of operating profit per $100 of revenue. This results in a moderate score of 49/100, indicating healthy but not exceptional operating efficiency. This is up from 11.5% the prior year.

Growth
53

Merit Med Sys Inc's revenue grew 11.8% year-over-year to $1.5B, a solid pace of expansion. This earns a growth score of 53/100.

Leverage
93

Merit Med Sys Inc carries a low D/E ratio of 0.46, meaning only $0.46 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 93/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
86

With a current ratio of 4.34, Merit Med Sys Inc holds $4.34 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 86/100.

Cash Flow
61

Merit Med Sys Inc has a free cash flow margin of 14.2%, earning a moderate score of 61/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
29

Merit Med Sys Inc generates a 8.1% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 29/100. This is down from 8.7% the prior year.

Altman Z-Score Safe
3.77

Merit Med Sys Inc scores 3.77, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($4.0B) relative to total liabilities ($1.1B). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Strong
7/9

Merit Med Sys Inc passes 7 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
2.31x

For every $1 of reported earnings, Merit Med Sys Inc generates $2.31 in operating cash flow ($297.4M OCF vs $128.5M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
7.0x

Merit Med Sys Inc earns $7.0 in operating income for every $1 of interest expense ($184.7M vs $26.5M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.5B
YoY+11.8%
5Y CAGR+9.5%
10Y CAGR+10.8%

Merit Med Sys Inc generated $1.5B in revenue in fiscal year 2025. This represents an increase of 11.8% from the prior year.

EBITDA
$307.9M
YoY+19.2%
5Y CAGR+27.2%
10Y CAGR+15.2%

Merit Med Sys Inc's EBITDA was $307.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 19.2% from the prior year.

Net Income
$128.5M
YoY+6.8%
10Y CAGR+18.4%

Merit Med Sys Inc reported $128.5M in net income in fiscal year 2025. This represents an increase of 6.8% from the prior year.

EPS (Diluted)
$2.13
YoY+4.9%
10Y CAGR+14.9%

Merit Med Sys Inc earned $2.13 per diluted share (EPS) in fiscal year 2025. This represents an increase of 4.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$215.7M
YoY+16.2%
5Y CAGR+12.6%
10Y CAGR+27.8%

Merit Med Sys Inc generated $215.7M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 16.2% from the prior year.

Cash & Debt
$446.4M
YoY+18.5%
5Y CAGR+51.0%
10Y CAGR+59.5%

Merit Med Sys Inc held $446.4M in cash against $734.0M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
59M
YoY+1.2%
5Y CAGR+1.3%
10Y CAGR+3.0%

Merit Med Sys Inc had 59M shares outstanding in fiscal year 2025. This represents an increase of 1.2% from the prior year.

Margins & Returns

Gross Margin
48.7%
YoY+1.3pp
5Y CAGR+7.1pp
10Y CAGR+5.2pp

Merit Med Sys Inc's gross margin was 48.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 1.3 percentage points from the prior year.

Operating Margin
12.2%
YoY+0.7pp
5Y CAGR+12.3pp
10Y CAGR+5.3pp

Merit Med Sys Inc's operating margin was 12.2% in fiscal year 2025, reflecting core business profitability. This is up 0.7 percentage points from the prior year.

Net Margin
8.5%
YoY-0.4pp
5Y CAGR+9.5pp
10Y CAGR+4.1pp

Merit Med Sys Inc's net profit margin was 8.5% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.4 percentage points from the prior year.

Return on Equity
8.1%
YoY-0.6pp
5Y CAGR+9.1pp
10Y CAGR+3.0pp

Merit Med Sys Inc's ROE was 8.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 0.6 percentage points from the prior year.

Capital Allocation

R&D Spending
$97.4M
YoY+11.3%
5Y CAGR+11.1%
10Y CAGR+9.1%

Merit Med Sys Inc invested $97.4M in research and development in fiscal year 2025. This represents an increase of 11.3% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$81.7M
YoY+132.5%
5Y CAGR+12.2%
10Y CAGR+4.8%

Merit Med Sys Inc invested $81.7M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 132.5% from the prior year.

MMSI Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $393.9M+2.5% $384.2M+0.4% $382.5M+7.6% $355.4M+0.1% $355.2M+4.5% $339.8M+0.5% $338.0M+4.5% $323.5M
Cost of Revenue $198.6M+0.4% $197.7M-0.1% $198.0M+8.0% $183.3M+0.6% $182.2M-0.1% $182.3M+3.1% $176.9M+3.0% $171.8M
Gross Profit $195.4M+4.8% $186.4M+1.0% $184.5M+7.2% $172.0M-0.6% $173.0M+9.8% $157.5M-2.2% $161.1M+6.2% $151.7M
R&D Expenses $26.5M+10.7% $24.0M-1.6% $24.4M+8.4% $22.5M-10.8% $25.2M+22.7% $20.5M+1.3% $20.3M-5.7% $21.5M
SG&A Expenses $114.8M-4.1% $119.8M+5.9% $113.1M+5.2% $107.5M-3.2% $111.1M+11.5% $99.6M+5.3% $94.6M+0.2% $94.4M
Operating Income $54.2M+27.2% $42.6M-9.1% $46.9M+14.2% $41.0M+12.2% $36.6M-1.9% $37.3M-18.9% $45.9M+27.9% $35.9M
Interest Expense $6.4M-5.8% $6.8M-0.3% $6.8M+3.2% $6.6M-17.8% $8.0M+6.6% $7.5M-2.3% $7.7M-4.6% $8.0M
Income Tax $13.1M+21.0% $10.8M-0.1% $10.8M+38.2% $7.8M+50.3% $5.2M-36.7% $8.2M-18.8% $10.1M+65.6% $6.1M
Net Income $38.0M+36.9% $27.8M-14.8% $32.6M+8.1% $30.1M+7.9% $27.9M-1.7% $28.4M-20.4% $35.7M+26.5% $28.2M
EPS (Diluted) N/A $0.46-14.8% $0.54+10.2% $0.49 N/A $0.48-21.3% $0.61+27.1% $0.48

MMSI Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $2.7B+2.1% $2.6B+1.7% $2.6B+4.8% $2.5B+2.0% $2.4B+1.7% $2.4B+0.3% $2.4B+2.0% $2.3B
Current Assets $1.0B+5.5% $985.5M+6.8% $923.1M-3.7% $958.6M+3.8% $923.8M-14.3% $1.1B-7.2% $1.2B+5.2% $1.1B
Cash & Equivalents $446.4M+13.7% $392.5M+14.8% $341.8M-13.6% $395.5M+5.0% $376.7M-28.0% $523.1M-17.8% $636.7M+9.4% $581.9M
Inventory $333.7M+2.2% $326.6M+1.0% $323.3M+1.7% $317.9M+3.9% $306.1M-1.4% $310.5M+4.1% $298.2M-1.5% $302.7M
Accounts Receivable $203.7M-3.1% $210.3M+3.0% $204.2M+2.3% $199.6M+4.9% $190.2M+0.2% $189.8M+4.1% $182.4M+1.0% $180.7M
Goodwill $506.8M-0.1% $507.4M+0.6% $504.6M+8.7% $464.4M+0.2% $463.5M+16.0% $399.4M+4.7% $381.4M0.0% $381.5M
Total Liabilities $1.1B0.0% $1.1B+0.3% $1.1B+5.6% $1.0B0.0% $1.0B-1.5% $1.1B-3.2% $1.1B+0.3% $1.1B
Current Liabilities $239.8M+4.0% $230.5M+2.2% $225.6M+14.6% $196.8M-9.0% $216.4M+7.6% $201.1M+8.0% $186.2M+1.6% $183.3M
Long-Term Debt $734.0M+0.2% $732.9M+0.2% $731.8M+0.2% $730.7M+0.2% $729.6M-2.8% $750.5M-6.3% $801.3M+0.1% $800.1M
Total Equity $1.6B+3.6% $1.5B+2.8% $1.5B+4.2% $1.4B+3.6% $1.4B+4.2% $1.3B+3.2% $1.3B+3.4% $1.2B
Retained Earnings $824.0M+4.8% $786.0M+3.7% $758.3M+4.5% $725.7M+4.3% $695.5M+4.2% $667.6M+4.5% $639.1M+5.9% $603.4M

MMSI Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $98.5M+31.4% $75.0M-10.0% $83.3M+105.3% $40.6M-41.0% $68.7M+45.2% $47.3M-30.9% $68.5M+89.2% $36.2M
Capital Expenditures $24.5M+9.0% $22.4M+63.2% $13.8M-34.7% $21.1M+506.6% $3.5M-62.9% $9.4M-11.9% $10.6M-9.0% $11.7M
Free Cash Flow $74.0M+40.9% $52.5M-24.5% $69.6M+256.5% $19.5M-70.1% $65.3M+71.9% $38.0M-34.4% $57.9M+135.9% $24.5M
Investing Cash Flow -$50.3M-109.2% -$24.1M+83.2% -$143.4M-383.7% -$29.6M+86.2% -$214.4M-85.4% -$115.7M-601.6% -$16.5M+25.2% -$22.1M
Financing Cash Flow $5.1M+1486.8% -$365K-108.4% $4.3M-37.5% $7.0M+186.0% $2.4M+105.1% -$47.6M-1616.5% $3.1M+117.4% -$18.0M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

MMSI Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 49.6%+1.1pp 48.5%+0.3pp 48.2%-0.2pp 48.4%-0.3pp 48.7%+2.4pp 46.4%-1.3pp 47.7%+0.8pp 46.9%
Operating Margin 13.8%+2.7pp 11.1%-1.2pp 12.3%+0.7pp 11.6%+1.3pp 10.3%-0.7pp 11.0%-2.6pp 13.6%+2.5pp 11.1%
Net Margin 9.7%+2.4pp 7.2%-1.3pp 8.5%+0.0pp 8.5%+0.6pp 7.9%-0.5pp 8.4%-2.2pp 10.6%+1.8pp 8.7%
Return on Equity 2.4%+0.6pp 1.8%-0.4pp 2.2%+0.1pp 2.1%+0.1pp 2.0%-0.1pp 2.1%-0.6pp 2.8%+0.5pp 2.3%
Return on Assets 1.4%+0.4pp 1.1%-0.2pp 1.3%+0.0pp 1.2%+0.1pp 1.2%-0.0pp 1.2%-0.3pp 1.5%+0.3pp 1.2%
Current Ratio 4.34+0.1 4.28+0.2 4.09-0.8 4.87+0.6 4.27-1.1 5.36-0.9 6.24+0.2 6.03
Debt-to-Equity 0.46-0.0 0.48-0.0 0.49-0.0 0.51-0.0 0.53-0.0 0.57-0.1 0.62-0.0 0.65
FCF Margin 18.8%+5.1pp 13.7%-4.5pp 18.2%+12.7pp 5.5%-12.9pp 18.4%+7.2pp 11.2%-5.9pp 17.1%+9.5pp 7.6%

Similar Companies

Frequently Asked Questions

Merit Med Sys Inc (MMSI) reported $1.5B in total revenue for fiscal year 2025. This represents a 11.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Merit Med Sys Inc (MMSI) revenue grew by 11.8% year-over-year, from $1.4B to $1.5B in fiscal year 2025.

Yes, Merit Med Sys Inc (MMSI) reported a net income of $128.5M in fiscal year 2025, with a net profit margin of 8.5%.

Merit Med Sys Inc (MMSI) reported diluted earnings per share of $2.13 for fiscal year 2025. This represents a 4.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Merit Med Sys Inc (MMSI) had EBITDA of $307.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Merit Med Sys Inc (MMSI) had $446.4M in cash and equivalents against $734.0M in long-term debt.

Merit Med Sys Inc (MMSI) had a gross margin of 48.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Merit Med Sys Inc (MMSI) had an operating margin of 12.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Merit Med Sys Inc (MMSI) had a net profit margin of 8.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Merit Med Sys Inc (MMSI) has a return on equity of 8.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Merit Med Sys Inc (MMSI) generated $215.7M in free cash flow during fiscal year 2025. This represents a 16.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Merit Med Sys Inc (MMSI) generated $297.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Merit Med Sys Inc (MMSI) had $2.7B in total assets as of fiscal year 2025, including both current and long-term assets.

Merit Med Sys Inc (MMSI) invested $81.7M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Merit Med Sys Inc (MMSI) invested $97.4M in research and development during fiscal year 2025.

Merit Med Sys Inc (MMSI) had 59M shares outstanding as of fiscal year 2025.

Merit Med Sys Inc (MMSI) had a current ratio of 4.34 as of fiscal year 2025, which is generally considered healthy.

Merit Med Sys Inc (MMSI) had a debt-to-equity ratio of 0.46 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Merit Med Sys Inc (MMSI) had a return on assets of 4.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Merit Med Sys Inc (MMSI) has an Altman Z-Score of 3.77, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Merit Med Sys Inc (MMSI) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Merit Med Sys Inc (MMSI) has an earnings quality ratio of 2.31x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Merit Med Sys Inc (MMSI) has an interest coverage ratio of 7.0x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Merit Med Sys Inc (MMSI) scores 62 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top