STOCK TITAN

Makemytrip Limited Mauritius Financials

MMYT
FY2025 annual
Revenue $978.3M +25.0% YoY
Net Income $95.3M -56.0% YoY
EPS (Diluted) Not reported for FY2025
Free Cash Flow $180.8M +50.9% YoY
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2025 Currency USD FYE March

Makemytrip Limited Mauritius (MMYT) reported $978.3M in revenue for fiscal year 2025, up 25.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MMYT FY2025

Cash conversion has become the dominant mechanic, with light reinvestment turning revenue recovery into balance-sheet strength.

FY2025’s net margin of 9.7% fell from FY2024’s 27.7%, but that mostly reflects a move away from tax-assisted earnings rather than weaker cash generation. Operating cash flow still climbed to $185.3M while net income settled at $95.3M, and with minimal reinvestment most of that cash reached free cash flow.

The balance sheet is becoming more self-funded: cash increased to $508.9M while long-term debt slipped to just $10.8M, so day-to-day flexibility is not relying on borrowing. That makes net cash a more informative signal than the year-to-year swing in current liabilities.

Capital intensity is unusually light: only $4.5M of capex supported $180.8M of free cash flow in FY2025, so cash generation depends more on transaction volume and cost discipline than on heavy asset replacement. That is why the company can keep strengthening equity even though accumulated retained losses are still sizable.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 51 / 100
Financial Health Score 51/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Makemytrip Limited Mauritius's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Not available for Makemytrip Limited Mauritius, and counted as zero in the overall score.

Growth
88

Makemytrip Limited Mauritius's revenue surged 25.0% year-over-year to $978.3M, reflecting rapid business expansion. This strong growth earns a score of 88/100.

Leverage
88

Makemytrip Limited Mauritius carries a low D/E ratio of 0.01, meaning only $0.01 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 88/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
53

Makemytrip Limited Mauritius's current ratio of 1.85 indicates adequate short-term liquidity, earning a score of 53/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
78

Makemytrip Limited Mauritius converts 18.5% of revenue into free cash flow ($180.8M). This strong cash generation earns a score of 78/100.

Returns
0

Not available for Makemytrip Limited Mauritius, and counted as zero in the overall score.

Piotroski F-Score Partial
5/7

Makemytrip Limited Mauritius passes 5 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.94x

For every $1 of reported earnings, Makemytrip Limited Mauritius generates $1.94 in operating cash flow ($185.3M OCF vs $95.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$978.3M
YoY+25.0%
5Y CAGR+13.8%

Makemytrip Limited Mauritius generated $978.3M in revenue in fiscal year 2025. This represents an increase of 25.0% from the prior year.

Net Income
$95.3M
YoY-56.0%

Makemytrip Limited Mauritius reported $95.3M in net income in fiscal year 2025. This represents a decrease of 56.0% from the prior year.

EBITDA

Not reported for fiscal year 2025.

EPS (Diluted)

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
$180.8M
YoY+50.9%

Makemytrip Limited Mauritius generated $180.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 50.9% from the prior year.

Cash & Debt
$508.9M
YoY+55.6%
5Y CAGR+31.4%

Makemytrip Limited Mauritius held $508.9M in cash against $10.8M in long-term debt as of fiscal year 2025, with $576.6M of liabilities due within a year.

Dividends Per Share

Not reported for fiscal year 2025.

Shares Outstanding

Not reported for fiscal year 2025.

Margins & Returns

Net Margin
9.7%
YoY-18.0pp
5Y CAGR+97.2pp

Makemytrip Limited Mauritius's net profit margin was 9.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 18.0 percentage points from the prior year.

Return on Equity
7.9%
YoY-11.5pp
5Y CAGR+59.8pp

Makemytrip Limited Mauritius's ROE was 7.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 11.5 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Capital Allocation

Share Buybacks
$21.7M

Makemytrip Limited Mauritius spent $21.7M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$4.5M
YoY-24.2%
5Y CAGR+4.8%

Makemytrip Limited Mauritius invested $4.5M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 24.2% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

MMYT Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

MMYT annual income statement
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16
Revenue$978.3M+25.0%$782.5M+32.0%$593.0M+95.1%$303.9M+86.0%$163.4M-68.0%$511.5M+5.3%$486.0M-28.0%$675.3M+50.9%$447.6M+33.2%$336.1M
Interest Expense$1.7M-4.8%$1.8M+14.7%$1.6M-1.0%$1.6M-16.0%$1.9M-31.6%$2.7M+156.1%-$4.9M-478.1%$1.3M-95.2%$27.0M+244.0%-$18.7M
Income Tax$20.6M+116.7%-$123.8M-12584.9%-$976K+11.8%-$1.1M+75.4%-$4.5M-15441.4%-$29K+96.1%-$740K-913.2%$91K-52.8%$193K+24.5%$155K
Net Income$95.3M-56.0%$216.7M+2040.8%-$11.2M+75.5%-$45.6M+18.7%-$56.0M+87.5%-$447.5M-166.6%-$167.9M+23.8%-$220.2M-99.7%-$110.3M-24.6%-$88.5M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EPS (Diluted).

MMYT Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

MMYT annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16
Total Assets$1.8B+10.1%$1.7B+22.1%$1.4B+2.8%$1.3B+1.0%$1.3B+20.8%$1.1B-31.0%$1.6B-11.1%$1.8B+14.3%$1.5BN/A
Current Assets$1.1B+24.3%$857.3M+27.6%$671.9M+13.6%$591.4M+18.0%$501.2M+79.6%$279.0M-36.7%$440.6M-18.5%$540.6M+105.4%$263.2MN/A
Cash & Equivalents$508.9M+55.6%$327.1M+15.2%$284.0M+33.2%$213.3M-27.7%$295.1M+127.2%$129.9M-27.0%$178.0M-5.1%$187.6M+84.5%$101.7MN/A
Inventory$363K+66.5%$218K+772.0%$25K+127.3%$11K-72.5%$40K+11.1%$36K-94.1%$606K+1.7%$596K+137.5%$251KN/A
Accounts Receivable$141.1M+53.5%$92.0M+33.6%$68.8M+91.7%$35.9M+42.6%$25.2M-52.9%$53.4M+0.4%$53.2M-5.7%$56.4M+60.6%$35.1MN/A
Goodwill$597.8M-2.5%$613.4M-2.5%$629.0M+4.6%$601.2M-3.0%$619.9M-14.1%$722.0M-32.5%$1.1B-6.9%$1.1B-2.0%$1.2B+3255.9%$34.9M
Total Liabilities$620.3M+14.1%$543.7M+12.4%$483.8M+13.5%$426.3M+2.0%$417.8M+89.1%$220.9M+3.8%$212.9M+3.1%$206.5M+48.2%$139.3MN/A
Current Liabilities$576.6M+93.8%$297.6M-34.4%$453.7M+137.2%$191.2M-1.5%$194.2M+8.0%$179.9M-12.1%$204.6M+2.3%$200.0M+48.8%$134.4MN/A
Long-Term Debt$10.8M-16.9%$13.0M-5.7%$13.7M+18.4%$11.6M-14.7%$13.6M-34.9%$20.9MN/AN/AN/AN/A
Total Equity$1.2B+8.2%$1.1B+27.4%$876.1M-2.3%$896.5M+0.6%$891.2M+3.4%$862.3M-36.5%$1.4B-12.9%$1.6B+10.9%$1.4B+1711.0%$77.6M
Retained Earnings-$929.9M+8.9%-$1.0B+16.9%-$1.2B-1.1%-$1.2B-0.9%-$1.2B-4.9%-$1.1B-68.3%-$682.1M-32.2%-$515.9M-72.8%-$298.6MN/A

MMYT Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

MMYT annual cash flow statement
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16
Operating Cash Flow$185.3M+47.4%$125.7M+290.3%$32.2M+419.5%$6.2M-90.4%$64.5M+157.2%-$112.7M-42.8%-$78.9M+37.1%-$125.5M-15.7%-$108.5M-64.3%-$66.0M
Capital Expenditures$4.5M-24.2%$5.9M-21.2%$7.5M+141.7%$3.1M+382.7%$642K-81.9%$3.5M+2.4%$3.5M-18.8%$4.3M-51.4%$8.8M+53.7%$5.7M
Free Cash Flow$180.8M+50.9%$119.8M+384.7%$24.7M+697.0%$3.1M-95.1%$63.9M+154.9%-$116.3M-41.1%-$82.4M+36.5%-$129.7M-10.7%-$117.2M-63.5%-$71.7M
Investing Cash Flow$26.4M+135.0%-$75.6M-262.1%$46.6M+159.9%-$77.8M+34.5%-$118.9M-261.0%$73.8M+5.5%$70.0M+160.8%-$115.1M-170.6%$163.0M+257.3%-$103.6M
Financing Cash Flow-$22.9M-267.1%-$6.2M-0.5%-$6.2M+35.1%-$9.6M-104.4%$219.4M+2096.7%-$11.0M-3180.0%-$335K-100.1%$327.9M+15087.5%$2.2M-98.7%$164.6M
Share Buybacks$21.7MN/AN/AN/AN/AN/AN/AN/A$2.0M-81.5%$11.1M

Not reported in any period shown, so not listed: Dividends Paid.

MMYT Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

MMYT annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16
Net Margin9.7%-18.0pp27.7%+29.6pp-1.9%+13.1pp-15.0%+19.3pp-34.3%+53.2pp-87.5%-53.0pp-34.5%-1.9pp-32.6%-8.0pp-24.6%+1.7pp-26.4%
Return on Equity7.9%-11.5pp19.4%+20.7pp-1.3%+3.8pp-5.1%+1.2pp-6.3%+45.6pp-51.9%-39.5pp-12.4%+1.8pp-14.1%-6.3pp-7.8%+106.2pp-114.1%
Return on Assets5.2%-7.8pp13.1%+13.9pp-0.8%+2.6pp-3.4%+0.8pp-4.3%+37.0pp-41.3%-30.6pp-10.7%+1.8pp-12.5%-5.3pp-7.1%N/A
Current Ratio1.85-1.0x2.88+1.4x1.48-1.6x3.09+0.5x2.58+1.0x1.55-0.6x2.15-0.5x2.70+0.7x1.96N/A
Debt-to-Equity0.010.0x0.010.0x0.020.0x0.010.0x0.020.0x0.02-0.1x0.160.0x0.130.0x0.10N/A
FCF Margin18.5%+3.2pp15.3%+11.1pp4.2%+3.1pp1.0%-38.1pp39.1%+61.8pp-22.7%-5.8pp-17.0%+2.3pp-19.2%+7.0pp-26.2%-4.9pp-21.3%

Not reported in any period shown, so not listed: Gross Margin, Operating Margin.

Similar Companies

Frequently Asked Questions

What is Makemytrip Limited Mauritius's annual revenue?

Makemytrip Limited Mauritius (MMYT) reported $978.3M in total revenue for fiscal year 2025. This represents a 25.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Makemytrip Limited Mauritius's revenue growing?

Makemytrip Limited Mauritius (MMYT) revenue grew by 25.0% year-over-year, from $782.5M to $978.3M in fiscal year 2025.

Is Makemytrip Limited Mauritius profitable?

Yes, Makemytrip Limited Mauritius (MMYT) reported a net income of $95.3M in fiscal year 2025, with a net profit margin of 9.7%.

As of fiscal year 2025, Makemytrip Limited Mauritius (MMYT) had $508.9M in cash and equivalents against $10.8M in long-term debt.

Makemytrip Limited Mauritius (MMYT) had a net profit margin of 9.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Makemytrip Limited Mauritius (MMYT) has a return on equity of 7.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Makemytrip Limited Mauritius (MMYT) generated $180.8M in free cash flow during fiscal year 2025. This represents a 50.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Makemytrip Limited Mauritius (MMYT) generated $185.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Makemytrip Limited Mauritius (MMYT) had $1.8B in total assets as of fiscal year 2025, including both current and long-term assets.

Makemytrip Limited Mauritius (MMYT) invested $4.5M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Makemytrip Limited Mauritius (MMYT) spent $21.7M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Makemytrip Limited Mauritius (MMYT) had a current ratio of 1.85 as of fiscal year 2025, which is generally considered healthy.

Makemytrip Limited Mauritius (MMYT) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Makemytrip Limited Mauritius (MMYT) had a return on assets of 5.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Makemytrip Limited Mauritius (MMYT) has a Piotroski F-Score of 5 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Makemytrip Limited Mauritius (MMYT) has an earnings quality ratio of 1.94x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Makemytrip Limited Mauritius (MMYT) scores 51 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top