This page shows Travel+Leisure Co (TNL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Travel + Leisure’s cash engine stays productive, but overhead and leverage decide how much accounting profit survives for shareholders.
By FY2025, free cash flow of$523M was more than double net income of$230M , showing that reported earnings understated the year’s cash yield. That happened even as operating margin slid from19.0% to13.8% , so the business became less efficient on paper without losing its cash-producing capacity.
The business still carried a very high gross margin of
The balance sheet reflects a cash-distributing posture: shares outstanding fell from 85.7M to 62.4M over FY2021-FY2025, signaling persistent buybacks rather than equity accumulation. At the same time, liabilities still exceeded assets by about
Financial Health Signals
Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Travel+Leisure Co's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Travel+Leisure Co has an operating margin of 13.8%, meaning the company retains $14 of operating profit per $100 of revenue. This strong profitability earns a score of 84/100, reflecting efficient cost management and pricing power. This is down from 19.0% the prior year.
Travel+Leisure Co's revenue grew a modest 4.1% year-over-year to $4.0B. This slow but positive growth earns a score of 44/100.
Travel+Leisure Co has elevated debt relative to equity (D/E of -5.71), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 6/100, reflecting increased financial risk.
Travel+Leisure Co converts 13.0% of revenue into free cash flow ($523.0M). This strong cash generation earns a score of 70/100.
Travel+Leisure Co passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Travel+Leisure Co generates $2.78 in operating cash flow ($640.0M OCF vs $230.2M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Travel+Leisure Co earns $2.4 in operating income for every $1 of interest expense ($553.0M vs $232.0M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.
Key Financial Metrics
Earnings & Revenue
Travel+Leisure Co generated $4.0B in revenue in fiscal year 2025. This represents an increase of 4.1% from the prior year.
Travel+Leisure Co's EBITDA was $677.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 20.2% from the prior year.
Travel+Leisure Co reported $230.2M in net income in fiscal year 2025. This represents a decrease of 44.0% from the prior year.
Travel+Leisure Co earned $3.44 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 40.9% from the prior year.
Cash & Balance Sheet
Travel+Leisure Co generated $523.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 36.6% from the prior year.
Travel+Leisure Co held $253.0M in cash against $5.6B in long-term debt as of fiscal year 2025.
Travel+Leisure Co paid $2.24 per share in dividends in fiscal year 2025. This represents an increase of 12.0% from the prior year.
Travel+Leisure Co had 62M shares outstanding in fiscal year 2025. This represents a decrease of 6.4% from the prior year.
Margins & Returns
Travel+Leisure Co's gross margin was 93.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 4.4 percentage points from the prior year.
Travel+Leisure Co's operating margin was 13.8% in fiscal year 2025, reflecting core business profitability. This is down 5.2 percentage points from the prior year.
Travel+Leisure Co's net profit margin was 5.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 4.9 percentage points from the prior year.
Capital Allocation
Travel+Leisure Co spent $301.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 28.6% from the prior year.
Travel+Leisure Co invested $117.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 44.4% from the prior year.
TNL Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $961.0M-6.2% | $1.0B-1.8% | $1.0B+2.6% | $1.0B+9.0% | $934.0M-3.7% | $970.0M-2.3% | $993.0M+0.8% | $985.0M |
| Cost of Revenue | $35.0M-83.8% | $216.0M+1561.5% | $13.0M-38.1% | $21.0M-8.7% | $23.0M+130.0% | $10.0M-63.0% | $27.0M+28.6% | $21.0M |
| Gross Profit | $926.0M+14.5% | $809.0M-21.5% | $1.0B+3.4% | $997.0M+9.4% | $911.0M-5.1% | $960.0M-0.6% | $966.0M+0.2% | $964.0M |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $121.0M-12.3% | $138.0M+13.1% | $122.0M+5.2% | $116.0M-4.9% | $122.0M-1.6% | $124.0M+11.7% | $111.0M-13.3% | $128.0M |
| Operating Income | $159.0M+791.3% | -$23.0M-110.7% | $214.0M+3.9% | $206.0M+32.1% | $156.0M-23.9% | $205.0M+8.5% | $189.0M0.0% | $189.0M |
| Interest Expense | $56.0M-3.4% | $58.0M-3.3% | $60.0M+5.3% | $57.0M0.0% | $57.0M-3.4% | $59.0M-6.3% | $63.0M0.0% | $63.0M |
| Income Tax | $29.0M+341.7% | -$12.0M-125.5% | $47.0M+6.8% | $44.0M+57.1% | $28.0M-30.0% | $40.0M+21.2% | $33.0M-8.3% | $36.0M |
| Net Income | $79.0M+227.8% | -$61.8M-155.7% | $111.0M+2.8% | $108.0M+47.9% | $73.0M-38.7% | $119.0M+22.7% | $97.0M-24.8% | $129.0M |
| EPS (Diluted) | $1.22 | N/A | $1.67+3.1% | $1.62+51.4% | $1.07 | N/A | $1.39-23.2% | $1.81 |
TNL Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $6.8B+1.2% | $6.8B-1.9% | $6.9B+1.2% | $6.8B+0.7% | $6.8B+0.4% | $6.7B+0.6% | $6.7B+0.1% | $6.7B |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $254.0M+0.4% | $253.0M+5.4% | $240.0M+13.2% | $212.0M+12.8% | $188.0M+12.6% | $167.0M-13.9% | $194.0M+16.9% | $166.0M |
| Inventory | $1.2B+4.9% | $1.1B-11.1% | $1.3B+1.4% | $1.3B+2.5% | $1.2B-0.5% | $1.2B+1.6% | $1.2B+0.2% | $1.2B |
| Accounts Receivable | $152.0M-7.9% | $165.0M-4.6% | $173.0M-1.1% | $175.0M+2.3% | $171.0M+10.3% | $155.0M+2.0% | $152.0M-13.6% | $176.0M |
| Goodwill | $971.0M-0.1% | $972.0M+0.1% | $971.0M-0.1% | $972.0M+0.4% | $968.0M+0.2% | $966.0M-0.5% | $971.0M+0.3% | $968.0M |
| Total Liabilities | $7.9B+1.6% | $7.7B+0.4% | $7.7B+0.7% | $7.7B-0.1% | $7.7B+0.7% | $7.6B+0.7% | $7.6B-0.2% | $7.6B |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | $5.8B+2.8% | $5.6B+0.4% | $5.6B-0.2% | $5.6B-1.3% | $5.7B+1.2% | $5.6B+0.3% | $5.6B0.0% | $5.6B |
| Total Equity | -$1.0B-4.2% | -$981.0M-19.5% | -$821.0M+3.6% | -$852.0M+5.6% | -$903.0M-2.5% | -$881.0M-2.2% | -$862.0M+2.6% | -$885.0M |
| Retained Earnings | $2.5B+1.7% | $2.4B-3.9% | $2.5B+3.0% | $2.4B+3.0% | $2.4B+1.4% | $2.3B+3.7% | $2.3B+2.8% | $2.2B |
TNL Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $38.0M-69.4% | $124.0M-23.9% | $163.0M-29.7% | $232.0M+91.7% | $121.0M+23.5% | $98.0M-32.4% | $145.0M-16.7% | $174.0M |
| Capital Expenditures | $19.0M-40.6% | $32.0M+18.5% | $27.0M-27.0% | $37.0M+76.2% | $21.0M-8.7% | $23.0M+15.0% | $20.0M-4.8% | $21.0M |
| Free Cash Flow | $19.0M-79.3% | $92.0M-32.4% | $136.0M-30.3% | $195.0M+95.0% | $100.0M+33.3% | $75.0M-40.0% | $125.0M-18.3% | $153.0M |
| Investing Cash Flow | -$18.0M+37.9% | -$29.0M+3.3% | -$30.0M-15.4% | -$26.0M-18.2% | -$22.0M+4.3% | -$23.0M-15.0% | -$20.0M+16.7% | -$24.0M |
| Financing Cash Flow | $7.0M+108.4% | -$83.0M+21.0% | -$105.0M+45.3% | -$192.0M-204.8% | -$63.0M+25.0% | -$84.0M+25.7% | -$113.0M+75.6% | -$464.0M |
| Dividends Paid | $41.0M+17.1% | $35.0M-2.8% | $36.0M-2.7% | $37.0M-9.8% | $41.0M+20.6% | $34.0M-2.9% | $35.0M0.0% | $35.0M |
| Share Buybacks | $87.0M-3.3% | $90.0M+26.8% | $71.0M+1.4% | $70.0M0.0% | $70.0M-2.8% | $72.0M+5.9% | $68.0M-1.4% | $69.0M |
TNL Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 96.4%+17.4pp | 78.9%-19.8pp | 98.8%+0.8pp | 97.9%+0.4pp | 97.5%-1.4pp | 99.0%+1.7pp | 97.3%-0.6pp | 97.9% |
| Operating Margin | 16.6%+18.8pp | -2.2%-22.7pp | 20.5%+0.3pp | 20.2%+3.5pp | 16.7%-4.4pp | 21.1%+2.1pp | 19.0%-0.2pp | 19.2% |
| Net Margin | 8.2%+14.2pp | -6.0%-16.7pp | 10.6%+0.0pp | 10.6%+2.8pp | 7.8%-4.5pp | 12.3%+2.5pp | 9.8%-3.3pp | 13.1% |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | 1.1%+2.1pp | -0.9%-2.5pp | 1.6%+0.0pp | 1.6%+0.5pp | 1.1%-0.7pp | 1.8%+0.3pp | 1.5%-0.5pp | 1.9% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | -5.63+0.1 | -5.71+1.1 | -6.79-0.2 | -6.56-0.3 | -6.27+0.1 | -6.35+0.1 | -6.47-0.2 | -6.30 |
| FCF Margin | 2.0%-7.0pp | 9.0%-4.0pp | 13.0%-6.1pp | 19.2%+8.4pp | 10.7%+3.0pp | 7.7%-4.9pp | 12.6%-2.9pp | 15.5% |
Note: Shareholder equity is negative (-$981.0M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Similar Companies
Frequently Asked Questions
What is Travel+Leisure Co's annual revenue?
Travel+Leisure Co (TNL) reported $4.0B in total revenue for fiscal year 2025. This represents a 4.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Travel+Leisure Co's revenue growing?
Travel+Leisure Co (TNL) revenue grew by 4.1% year-over-year, from $3.9B to $4.0B in fiscal year 2025.
Is Travel+Leisure Co profitable?
Yes, Travel+Leisure Co (TNL) reported a net income of $230.2M in fiscal year 2025, with a net profit margin of 5.7%.
What is Travel+Leisure Co's EBITDA?
Travel+Leisure Co (TNL) had EBITDA of $677.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Travel+Leisure Co have?
As of fiscal year 2025, Travel+Leisure Co (TNL) had $253.0M in cash and equivalents against $5.6B in long-term debt.
What is Travel+Leisure Co's gross margin?
Travel+Leisure Co (TNL) had a gross margin of 93.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Travel+Leisure Co's operating margin?
Travel+Leisure Co (TNL) had an operating margin of 13.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Travel+Leisure Co's net profit margin?
Travel+Leisure Co (TNL) had a net profit margin of 5.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
Does Travel+Leisure Co pay dividends?
Yes, Travel+Leisure Co (TNL) paid $2.24 per share in dividends during fiscal year 2025.
What is Travel+Leisure Co's free cash flow?
Travel+Leisure Co (TNL) generated $523.0M in free cash flow during fiscal year 2025. This represents a 36.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Travel+Leisure Co's operating cash flow?
Travel+Leisure Co (TNL) generated $640.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Travel+Leisure Co's total assets?
Travel+Leisure Co (TNL) had $6.8B in total assets as of fiscal year 2025, including both current and long-term assets.
What are Travel+Leisure Co's capital expenditures?
Travel+Leisure Co (TNL) invested $117.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Travel+Leisure Co's debt-to-equity ratio?
Travel+Leisure Co (TNL) had a debt-to-equity ratio of -5.71 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Travel+Leisure Co's return on assets (ROA)?
Travel+Leisure Co (TNL) had a return on assets of 3.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
Why is Travel+Leisure Co's debt-to-equity ratio negative or unusual?
Travel+Leisure Co (TNL) has negative shareholder equity of -$981.0M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Travel+Leisure Co's Piotroski F-Score?
Travel+Leisure Co (TNL) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Travel+Leisure Co's earnings high quality?
Travel+Leisure Co (TNL) has an earnings quality ratio of 2.78x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Travel+Leisure Co cover its interest payments?
Travel+Leisure Co (TNL) has an interest coverage ratio of 2.4x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Travel+Leisure Co?
Travel+Leisure Co (TNL) scores 34 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.