A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 3, 2026; every other figure is from the SEC filings on this page. Not financial advice.
Newest figures come from the 10-Q for Q2 FY2026, filed Aug 11, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MOJO SEC filings page.
EQUATOR BEVERAGE CO (MOJO) reported $4.5M in revenue over the twelve months to Jun 30, 2026, up 22.0% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Revenue scale finally converts into operating profit as SG&A discipline and restored gross margin reshape the company’s economics.
Revenue reached$4.2M in FY2025 while SG&A declined, showing growth was not matched by proportional overhead. Operating cash flow of$212K exceeded net income of$49K , suggesting the return to accounting profit also converted into cash rather than remaining purely an accrual result.
Gross-margin recovery to
Balance-sheet expansion accompanied the sales growth: total assets rose to
Financial Health Signals
EQUATOR BEVERAGE CO does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
EQUATOR BEVERAGE CO scores -17.12, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($7.9M) relative to total liabilities ($635K). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
EQUATOR BEVERAGE CO passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, EQUATOR BEVERAGE CO generates $4.30 in operating cash flow ($212K OCF vs $49K net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
EQUATOR BEVERAGE CO earns $2.77 in operating income for every $1 of interest expense ($84K vs $30K). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.
Key Financial Metrics
Earnings & Revenue
EQUATOR BEVERAGE CO generated $1.3M in revenue in Q2 2026. This represents an increase of 14.2% from the same quarter a year earlier. Against the prior quarter it is up 31.0%.
EQUATOR BEVERAGE CO reported $1000K in net income in Q2 2026. This represents an increase of 553.2% from the same quarter a year earlier. Against the prior quarter it is up 467.6%.
EQUATOR BEVERAGE CO earned $0.11 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 450.0%.
Not reported for Q2 2026.
Cash & Balance Sheet
EQUATOR BEVERAGE CO held $0 in cash as of Q2 2026; long-term debt is not reported for that period.
Not reported for Q2 2026.
Not reported for Q2 2026.
Margins & Returns
EQUATOR BEVERAGE CO's gross margin was 56.6% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 13.7 percentage points from the same quarter a year earlier. Against the prior quarter it is up 5.2 percentage points.
EQUATOR BEVERAGE CO's operating margin was 18.9% in Q2 2026, reflecting core business profitability. This is up 4.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 11.2 percentage points.
EQUATOR BEVERAGE CO's net profit margin was 79.4% in Q2 2026, showing the share of revenue converted to profit. This is up 65.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 61.1 percentage points.
EQUATOR BEVERAGE CO's ROE was 54.9% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 25.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 32.4 percentage points.
Capital Allocation
EQUATOR BEVERAGE CO repurchased no shares in Q2 2026. This represents a decrease of 100.0% from the same quarter a year earlier. Against the prior quarter it is down 100.0%.
Not reported for Q2 2026.
Not reported for Q2 2026.
MOJO Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3M+14.2% | $961K+17.6% | $1.1M+55.3% | $1.2M+11.6% | $1.1M+30.4% | $818K+27.6% | $699K+37.6% | $1.1M+57.1% |
| Cost of Revenue | $547K-13.2% | $468K-5.9% | $587K+33.6% | $607K-13.8% | $630K+25.2% | $497K+34.3% | $439K+52.5% | $704K+91.8% |
| Gross Profit | $713K+50.7% | $494K+53.9% | $500K+92.1% | $577K+61.6% | $473K+38.1% | $321K+18.5% | $260K+18.1% | $357K+15.7% |
| SG&A Expenses | $474K+53.4% | $419K+81.4% | $621K+32.8% | $626K-19.6% | $309K-22.1% | $231K-37.3% | $467K+28.7% | $779K+117.2% |
| Operating Income | $239K+45.7% | $74K-17.0% | -$121K+41.5% | -$48K+88.5% | $164K+401.3% | $90K+191.2% | -$207K-45.0% | -$422K-743.8% |
| Interest Expense | $5K-37.8% | $6K+59.4% | $8K+133.3% | $10K+72.6% | $8K+58.3% | $4K-5.4% | $4K+16.5% | $6K+42.9% |
| Income Tax | -$761K-27229.6% | $4K+167.5% | $90K+716.1% | $48K+3633.8% | $3K-91.4% | $2K+140.2% | -$15K+73.0% | $1K |
| Net Income | $1000K+553.2% | $176K+109.6% | -$127K+39.5% | -$61K+85.8% | $153K+354.5% | $84K+181.6% | -$210K-40.3% | -$428K-694.7% |
| EPS (Basic) | $0.11+450.0% | $0.02+100.0% | N/A | N/A | $0.02 | $0.01 | N/A | N/A |
| EPS (Diluted) | $0.11 | $0.02 | $0.00 | $0.00 | $0.02 | $0.010.0% | -$0.010.0% | -$0.02 |
| Diluted Shares (Avg) | 9M | 9M | N/A | 9M | 9M-47.6% | 9M-46.8% | N/A | 9M-48.0% |
Not reported in any period shown, so not listed: R&D Expenses, EBITDA.
MOJO Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.4M+72.1% | $1.2M+19.2% | $1.2M+106.7% | $1.0M+23.3% | $1.4M+60.2% | $1.0M+20.0% | $576K-0.9% | $838K |
| Current Assets | $1.6M+16.8% | $1.2M+19.2% | $1.2M+106.7% | $1.0M+23.3% | $1.4M+60.2% | $1.0M+20.0% | $576K-0.9% | $838K+53.9% |
| Cash & Equivalents | $0-100.0% | $127K+1.4% | $0-100.0% | $11K-64.3% | $44K+233.9% | $125K+126.7% | $23K-73.9% | $31K+9438.8% |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $950K+9.2% | $505K+3.9% | $508K+131.7% | $651K+47.0% | $869K+76.9% | $486K-1.0% | $219K-19.0% | $443K+89.7% |
| Accounts Receivable | N/A | N/A | $350K+78.2% | $283K-5.1% | $354K+49.1% | $265K-2.3% | $196K+45.3% | $298K+20.6% |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $559K-35.7% | $420K-28.6% | $635K+164.8% | $544K+13.7% | $870K+67.9% | $588K+6.8% | $240K-22.8% | $478K |
| Current Liabilities | $559K-35.7% | $420K-28.6% | $635K+164.8% | $544K+13.7% | $870K+67.9% | $588K+6.8% | $240K-22.8% | $478K+54.8% |
| Non-Current Liabilities | $0 | $0 | $0 | $0+100.0% | $0 | $0 | $0-100.0% | -$1 |
| Total Equity | $1.8M+254.4% | $783K+86.0% | $556K+65.3% | $490K+36.2% | $514K+48.8% | $421K+45.0% | $336K+24.2% | $360K+52.7% |
| Retained Earnings | -$23.4M+4.1% | -$24.4M+0.6% | -$24.6M+0.2% | -$24.4M-0.1% | -$24.4M-1.7% | -$24.5M-2.6% | -$24.6M-3.4% | -$24.4M-3.1% |
Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.
MOJO Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $17K+108.9% | $39K+154.8% | $267K+43.4% | $208K+751.0% | -$192K-9745.0% | -$71K+56.3% | $186K+237.0% | $24K+59.7% |
| Financing Cash Flow | -$70K-163.1% | -$132K-176.1% | -$59K+69.7% | -$240K-3900.0% | $111K+352.3% | $173K+33.1% | -$195K-718.9% | -$6K+88.0% |
| Share Buybacks | $0-100.0% | $22K | $0 | $180K | $60K | $0 | $0-100.0% | $0 |
Not reported in any period shown, so not listed: Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Dividends Paid.
MOJO Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 56.6%+13.7pp | 51.3%+12.1pp | 46.0%+8.8pp | 48.7%+15.1pp | 42.9%+2.4pp | 39.2%-3.0pp | 37.2%-6.2pp | 33.7%-12.0pp |
| Operating Margin | 18.9%+4.1pp | 7.7%-3.2pp | -11.2%+18.5pp | -4.1%+35.6pp | 14.9%+21.3pp | 10.9%+26.3pp | -29.6%-1.5pp | -39.7%-32.3pp |
| Net Margin | 79.4%+65.5pp | 18.3%+8.0pp | -11.7%+18.3pp | -5.1%+35.2pp | 13.9%+21.0pp | 10.3%+26.4pp | -30.0%-0.6pp | -40.4%-32.4pp |
| Return on Equity | 54.9%+25.1pp | 22.5%+2.5pp | -22.8%+39.5pp | -12.4%+106.5pp | 29.8%+47.2pp | 20.0%+55.4pp | -62.3%-7.2pp | -119.0%-96.1pp |
| Return on Assets | 42.0%+30.9pp | 14.6%+6.3pp | -10.7%+25.7pp | -5.9%+45.2pp | 11.1%+18.0pp | 8.3%+20.6pp | -36.4%-10.7pp | -51.1% |
| Current Ratio | 2.89+1.3x | 2.87+1.1x | 1.88-0.5x | 1.90+0.1x | 1.59-0.1x | 1.72+0.2x | 2.40+0.5x | 1.750.0x |
| Debt-to-Equity | 0.31-1.4x | 0.54-0.9x | 1.14+0.4x | 1.11-0.2x | 1.69+0.2x | 1.40-0.5x | 0.71-0.4x | 1.33 |
| Asset Turnover | 0.53-0.3x | 0.800.0x | 0.91-0.3x | 1.15-0.1x | 0.80-0.2x | 0.810.0x | 1.21+0.3x | 1.27 |
Not reported in any period shown, so not listed: FCF Margin.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| EQUATOR BEVERAGE CO MOJO | FY2025 | $4.2M | $49K | 1.2% | $7.9M | — |
| Jones Soda Co JSDA | FY2025 | $25.3M | -$1.8M | -7.0% | $39.0M | — |
| The Alkaline Water WTER | FY2023 | $63.8M | -$27.4M | -43.0% | $427K | — |
Where EQUATOR BEVERAGE CO Ranks
Frequently Asked Questions
What is EQUATOR BEVERAGE CO's annual revenue?
EQUATOR BEVERAGE CO (MOJO) reported $4.2M in total revenue for fiscal year 2025. This represents a 29.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is EQUATOR BEVERAGE CO's revenue growing?
EQUATOR BEVERAGE CO (MOJO) revenue grew by 29.1% year-over-year, from $3.2M to $4.2M in fiscal year 2025.
Is EQUATOR BEVERAGE CO profitable?
Yes, EQUATOR BEVERAGE CO (MOJO) reported a net income of $49K in fiscal year 2025, with a net profit margin of 1.2%.
What is EQUATOR BEVERAGE CO's gross margin?
EQUATOR BEVERAGE CO (MOJO) had a gross margin of 44.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is EQUATOR BEVERAGE CO's operating margin?
EQUATOR BEVERAGE CO (MOJO) had an operating margin of 2.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is EQUATOR BEVERAGE CO's net profit margin?
EQUATOR BEVERAGE CO (MOJO) had a net profit margin of 1.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is EQUATOR BEVERAGE CO's return on equity (ROE)?
EQUATOR BEVERAGE CO (MOJO) has a return on equity of 8.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is EQUATOR BEVERAGE CO's operating cash flow?
EQUATOR BEVERAGE CO (MOJO) generated $212K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are EQUATOR BEVERAGE CO's total assets?
EQUATOR BEVERAGE CO (MOJO) had $1.2M in total assets as of fiscal year 2025, including both current and long-term assets.
What is EQUATOR BEVERAGE CO's current ratio?
EQUATOR BEVERAGE CO (MOJO) had a current ratio of 1.88 as of fiscal year 2025, which is generally considered healthy.
What is EQUATOR BEVERAGE CO's debt-to-equity ratio?
EQUATOR BEVERAGE CO (MOJO) had a debt-to-equity ratio of 1.14 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is EQUATOR BEVERAGE CO's return on assets (ROA)?
EQUATOR BEVERAGE CO (MOJO) had a return on assets of 4.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is EQUATOR BEVERAGE CO's P/E ratio?
EQUATOR BEVERAGE CO (MOJO) trades at 8.0x earnings, its market capitalization divided by net income of $988K net income, trailing 12 months to June 30, 2026. The market capitalization is $7.9M as of Sep 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is EQUATOR BEVERAGE CO's price-to-sales ratio?
EQUATOR BEVERAGE CO (MOJO) trades at 1.8x sales, its market capitalization divided by revenue of $4.5M revenue, trailing 12 months to June 30, 2026. The market capitalization is $7.9M as of Sep 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is EQUATOR BEVERAGE CO's Altman Z-Score?
EQUATOR BEVERAGE CO (MOJO) has an Altman Z-Score of -17.12, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is EQUATOR BEVERAGE CO's Piotroski F-Score?
EQUATOR BEVERAGE CO (MOJO) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are EQUATOR BEVERAGE CO's earnings high quality?
EQUATOR BEVERAGE CO (MOJO) has an earnings quality ratio of 4.30x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can EQUATOR BEVERAGE CO cover its interest payments?
EQUATOR BEVERAGE CO (MOJO) has an interest coverage ratio of 2.77x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.