This page shows MS-PA (MS-PA) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 19 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
A liability-funded balance sheet turns thin asset returns into respectable equity profits, making leverage the core operating mechanic.
Over the last three valid years, ROA barely changed, yet ROE climbed to15.1% as debt-to-equity kept rising, which means the rebound in shareholder returns came more from a heavier leverage stack than from a dramatic improvement in how assets earned. That same structure showed up in cash conversion in FY2025: net income was$16.9B while operating cash flow was-$17.9B , so reported profit did not translate into internally generated cash in the latest year.
The company carries a large cash reserve of
In FY2025, financing inflows of
Financial Health Signals
We are recalculating MS-PA's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
MS-PA passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, MS-PA generates $-1.06 in operating cash flow (-$17.9B OCF vs $16.9B net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
MS-PA generated $70.6B in revenue in fiscal year 2025. This represents an increase of 14.4% from the prior year.
MS-PA reported $16.9B in net income in fiscal year 2025. This represents an increase of 25.9% from the prior year.
MS-PA earned $10.21 per diluted share (EPS) in fiscal year 2025. This represents an increase of 28.4% from the prior year.
Cash & Balance Sheet
MS-PA held $111.7B in cash against $341.7B in long-term debt as of fiscal year 2025.
MS-PA paid $3.85 per share in dividends in fiscal year 2025. This represents an increase of 8.5% from the prior year.
MS-PA had 1.59B shares outstanding in fiscal year 2025. This represents a decrease of 1.5% from the prior year.
Margins & Returns
MS-PA's net profit margin was 23.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.2 percentage points from the prior year.
MS-PA's ROE was 15.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2.3 percentage points from the prior year.
Capital Allocation
MS-PA Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $20.6B+15.0% | $17.9B-1.8% | $18.2B+8.5% | $16.8B-5.3% | $17.7B+9.3% | $16.2B+5.5% | $15.4B+2.4% | $15.0B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $8.5B+20.9% | $7.1B-5.1% | $7.4B+3.5% | $7.2B-4.4% | $7.5B+19.6% | $6.3B-6.6% | $6.7B+4.2% | $6.5B |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | $12.6B+3.9% | $12.1B-6.7% | $13.0B+3.2% | $12.6B+10.2% | $11.4B+4.2% | $10.9B-8.8% | $12.0B+4.6% | $11.5B |
| Income Tax | $1.4B+2.8% | $1.3B-2.7% | $1.4B+31.1% | $1.0B-10.7% | $1.2B-0.8% | $1.2B+18.8% | $995.0M+4.0% | $957.0M |
| Net Income | $5.6B+26.6% | $4.4B-4.6% | $4.6B+30.3% | $3.5B-18.0% | $4.3B+16.2% | $3.7B+16.5% | $3.2B+3.6% | $3.1B |
| EPS (Diluted) | $3.43 | N/A | $2.80+31.5% | $2.13-18.1% | $2.60 | N/A | $1.88+3.3% | $1.82 |
MS-PA Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.6T+11.3% | $1.4T+4.1% | $1.4T+0.8% | $1.4T+4.1% | $1.3T+7.0% | $1.2T-3.4% | $1.3T+3.8% | $1.2T |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $133.5B+19.5% | $111.7B+7.7% | $103.7B-4.9% | $109.1B+20.3% | $90.7B-13.9% | $105.4B+15.7% | $91.1B+1.0% | $90.2B |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | $17.1B+2.3% | $16.7B0.0% | $16.7B-0.1% | $16.7B+0.1% | $16.7B0.0% | $16.7B-0.2% | $16.7B+0.1% | $16.7B |
| Total Liabilities | $1.5T+12.1% | $1.3T+4.3% | $1.3T+0.7% | $1.2T+4.4% | $1.2T+7.5% | $1.1T-3.8% | $1.2T+3.8% | $1.1T |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | $363.0B+6.2% | $341.7B+5.4% | $324.1B+1.2% | $320.1B+7.8% | $297.0B+4.5% | $284.3B-2.4% | $291.2B+7.9% | $269.9B |
| Total Equity | $114.3B+2.4% | $111.6B+1.5% | $110.0B+1.6% | $108.2B+1.3% | $106.8B+2.2% | $104.5B+0.8% | $103.6B+2.9% | $100.7B |
| Retained Earnings | $118.9B+3.3% | $115.1B+2.4% | $112.4B+2.6% | $109.6B+1.8% | $107.7B+2.5% | $105.0B+2.0% | $102.9B+1.5% | $101.4B |
MS-PA Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$7.1B-194.5% | -$2.4B+27.7% | -$3.3B-128.2% | $11.8B+149.3% | -$24.0B-303.2% | $11.8B+168.1% | -$17.3B-786.1% | $2.5B |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$6.6B+50.7% | -$13.4B-25.5% | -$10.7B+39.6% | -$17.7B-251.1% | -$5.0B+50.4% | -$10.2B-51.6% | -$6.7B+51.0% | -$13.7B |
| Financing Cash Flow | $36.5B+52.1% | $24.0B+164.1% | $9.1B-58.1% | $21.7B+66.1% | $13.0B-14.5% | $15.3B-33.8% | $23.0B+5805.0% | -$404.0M |
| Dividends Paid | $1.7B+1.2% | $1.7B-1.0% | $1.7B+7.6% | $1.6B-2.0% | $1.6B+2.0% | $1.6B-0.3% | $1.6B+8.4% | $1.5B |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
MS-PA Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | 27.1%+2.5pp | 24.6%-0.7pp | 25.3%+4.2pp | 21.1%-3.2pp | 24.3%+1.4pp | 22.9%+2.2pp | 20.7%+0.2pp | 20.5% |
| Return on Equity | 4.9%+0.9pp | 3.9%-0.3pp | 4.2%+0.9pp | 3.3%-0.8pp | 4.0%+0.5pp | 3.5%+0.5pp | 3.1%+0.0pp | 3.0% |
| Return on Assets | 0.4%+0.0pp | 0.3%-0.0pp | 0.3%+0.1pp | 0.3%-0.1pp | 0.3%+0.0pp | 0.3%+0.1pp | 0.3%0.0pp | 0.3% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 3.18+0.1 | 3.06+0.1 | 2.95-0.0 | 2.96+0.2 | 2.78+0.1 | 2.72-0.1 | 2.81+0.1 | 2.68 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Frequently Asked Questions
What is MS-PA's annual revenue?
MS-PA (MS-PA) reported $70.6B in total revenue for fiscal year 2025. This represents a 14.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is MS-PA's revenue growing?
MS-PA (MS-PA) revenue grew by 14.4% year-over-year, from $61.8B to $70.6B in fiscal year 2025.
Is MS-PA profitable?
Yes, MS-PA (MS-PA) reported a net income of $16.9B in fiscal year 2025, with a net profit margin of 23.9%.
How much debt does MS-PA have?
As of fiscal year 2025, MS-PA (MS-PA) had $111.7B in cash and equivalents against $341.7B in long-term debt.
What is MS-PA's net profit margin?
MS-PA (MS-PA) had a net profit margin of 23.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
Does MS-PA pay dividends?
Yes, MS-PA (MS-PA) paid $3.85 per share in dividends during fiscal year 2025.
What is MS-PA's return on equity (ROE)?
MS-PA (MS-PA) has a return on equity of 15.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is MS-PA's operating cash flow?
MS-PA (MS-PA) generated -$17.9B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are MS-PA's total assets?
MS-PA (MS-PA) had $1.4T in total assets as of fiscal year 2025, including both current and long-term assets.
What is MS-PA's debt-to-equity ratio?
MS-PA (MS-PA) had a debt-to-equity ratio of 3.06 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is MS-PA's return on assets (ROA)?
MS-PA (MS-PA) had a return on assets of 1.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is MS-PA's cash runway?
Based on fiscal year 2025 data, MS-PA (MS-PA) had $111.7B in cash against an annual operating cash burn of $17.9B. This gives an estimated cash runway of approximately 75 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is MS-PA's Piotroski F-Score?
MS-PA (MS-PA) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are MS-PA's earnings high quality?
MS-PA (MS-PA) has an earnings quality ratio of -1.06x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.