STOCK TITAN

MS-PL Financials

MS-PL
FY2025 annual
Revenue $70.6B +14.4% YoY
Net Income $16.9B +25.9% YoY
EPS (Diluted) $10.21 +28.4% YoY
Free Cash Flow Not reported for FY2025
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

MS-PL (MS-PL) reported $70.6B in revenue for fiscal year 2025, up 14.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MS-PL FY2025

A larger balance sheet is lifting earnings, but operating cash conversion remains volatile and funding-dependent.

In FY2025, net income was $16.9B while operating cash flow was -$17.9B, creating a clear gap between reported profit and cash movement. At the same time, financing inflows were $67.8B and long-term debt reached $341.7B, suggesting liquidity was being supported through balance-sheet funding rather than internal cash release.

With assets at $1.4T and ROA at only 1.2%, this is a thin-return business spread across a very large asset base. That is why a ROE of 15.1% can coexist with debt-to-equity of 3.1x: shareholder returns are being amplified by leverage rather than by unusually rich returns on assets.

From FY2023 to FY2025, net margin improved from 16.8% to 23.9% even though SG&A kept rising, which points to better expense absorption or mix rather than a simple revenue bounce. The useful operating clue is that overhead did not swallow the recovery, so more of each added revenue dollar reached net income.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

MS-PL does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/7

MS-PL passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing

For every $1 of reported earnings, MS-PL used $1.06 of operating cash (-$17.9B OCF vs $16.9B net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$70.6B
YoY+14.4%
5Y CAGR+7.7%
10Y CAGR+7.2%

MS-PL generated $70.6B in revenue in fiscal year 2025. This represents an increase of 14.4% from the prior year.

Net Income
$16.9B
YoY+25.9%
5Y CAGR+8.9%
10Y CAGR+10.7%

MS-PL reported $16.9B in net income in fiscal year 2025. This represents an increase of 25.9% from the prior year.

EPS (Diluted)
$10.21
YoY+28.4%
5Y CAGR+9.6%
10Y CAGR+13.4%

MS-PL earned $10.21 per diluted share (EPS) in fiscal year 2025. This represents an increase of 28.4% from the prior year.

EBITDA

Not reported for fiscal year 2025.

Cash & Balance Sheet

Cash & Debt
$111.7B
YoY+6.0%
5Y CAGR+1.1%
10Y CAGR+2.7%

MS-PL held $111.7B in cash against $341.7B in long-term debt as of fiscal year 2025.

Dividends Per Share
$3.85
YoY+8.5%
5Y CAGR+22.4%
10Y CAGR+21.5%

MS-PL paid $3.85 per share in dividends in fiscal year 2025. This represents an increase of 8.5% from the prior year.

Shares Outstanding
1.59B
YoY-1.5%
5Y CAGR-2.6%
10Y CAGR-2.1%

MS-PL had 1.59B shares outstanding in fiscal year 2025. This represents a decrease of 1.5% from the prior year.

Free Cash Flow

Not reported for fiscal year 2025.

Margins & Returns

Net Margin
23.9%
YoY+2.2pp
5Y CAGR+1.3pp
10Y CAGR+6.4pp

MS-PL's net profit margin was 23.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.2 percentage points from the prior year.

Return on Equity
15.1%
YoY+2.3pp
5Y CAGR+4.3pp
10Y CAGR+6.9pp

MS-PL's ROE was 15.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2.3 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Capital Allocation

None of these metrics is reported for fiscal year 2025.

MS-PL Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

MS-PL annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Revenue$78.0B$70.6B+14.4%$61.8B+14.1%$54.1B+0.9%$53.7B-10.2%$59.8B+22.6%$48.8B+17.4%$41.5B+3.6%$40.1B+5.7%$37.9B+9.6%$34.6B-1.5%$35.2B+2.6%$34.3B+5.5%$32.5B+24.1%$26.2B-18.8%$32.2B
SG&A Expenses$31.2B$29.2B+11.6%$26.2B+6.6%$24.6B+6.5%$23.1B-6.4%$24.6B+18.1%$20.9B+10.7%$18.8B+6.8%$17.6B+2.7%$17.2B+8.1%$15.9B-0.9%$16.0B-10.1%$17.8B+9.5%$16.3B+4.2%$15.6B-4.3%$16.3B
Interest Expense$50.8B$49.0B+7.7%$45.5B+8.3%$42.1B+242.8%$12.3B+798.1%$1.4B-64.5%$3.8B-69.0%$12.4B+23.0%$10.1B+77.0%$5.7B+71.7%$3.3B+21.0%$2.7B-25.4%$3.7B-17.0%$4.4B-24.9%$5.9B-14.3%$6.9B
Income Tax$5.8B$4.9B+21.2%$4.1B+57.5%$2.6B-11.2%$2.9B-36.0%$4.5B+40.4%$3.2B+56.9%$2.1B-12.2%$2.4B-43.6%$4.2B+52.9%$2.7B+23.9%$2.2B+2544.4%-$90.0M-110.0%$902.0M+660.2%-$161.0M-111.4%$1.4B
Net Income$20.2B$16.9B+25.9%$13.4B+47.4%$9.1B-17.6%$11.0B-26.6%$15.0B+36.7%$11.0B+21.6%$9.0B+3.4%$8.7B+43.2%$6.1B+2.2%$6.0B-2.4%$6.1B+76.7%$3.5B+18.2%$2.9B+4211.8%$68.0M-98.3%$4.1B
EPS (Diluted)$10.21+28.4%$7.95+53.5%$5.18-15.8%$6.15-23.4%$8.03+24.3%$6.46+24.5%$5.19+9.7%$4.73+54.1%$3.07+5.1%$2.92+0.7%$2.90+81.2%$1.60+17.6%$1.36+6900.0%-$0.02-101.6%$1.23

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Operating Income.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

MS-PL Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

MS-PL annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Total Assets$1.4T+16.9%$1.2T+1.8%$1.2T+1.1%$1.2T-0.7%$1.2T+6.5%$1.1T+24.6%$895.4B+4.9%$853.5B+0.2%$851.7B+4.5%$814.9B+3.5%$787.5B-1.8%$801.5B-3.7%$832.7B+6.6%$781.0B+4.1%$749.9B
Cash & Equivalents$111.7B+6.0%$105.4B+18.1%$89.2B-30.4%$128.1B+0.3%$127.7B+20.9%$105.7B+28.6%$82.2B-5.8%$87.2B+8.5%$80.4B+3.9%$77.4B-9.6%$85.6B-2.3%$87.6B+46.3%$59.9B+27.7%$46.9B-0.9%$47.3B
Accounts ReceivableN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A$46.2B+36.0%$34.0B
Goodwill$16.7B+0.1%$16.7B0.0%$16.7B+0.3%$16.7B-1.1%$16.8B+44.7%$11.6B+62.9%$7.1B+6.8%$6.7B+1.4%$6.6B+0.3%$6.6B-0.1%$6.6B-0.1%$6.6B-0.1%$6.6B-0.8%$6.7B-0.5%$6.7B
Total Liabilities$1.3T+17.8%$1.1T+1.5%$1.1T+1.4%$1.1T-0.2%$1.1T+6.8%$1.0T+24.6%$812.7B+5.3%$772.1B-0.1%$773.3B+4.8%$737.8B+3.7%$711.3B-2.5%$729.4B-4.5%$763.7B+7.4%$711.2B+4.6%$679.8B
Long-Term Debt$341.7B+20.2%$284.3B+9.1%$260.5B+11.4%$233.9B+2.9%$227.4B+6.5%$213.4B+12.3%$190.1B+1.0%$188.1B-1.5%$191.1B+16.0%$164.8B+7.2%$153.8B+0.7%$152.8B-0.5%$153.6B-9.4%$169.6B-8.0%$184.2B
Total Equity$111.6B+6.8%$104.5B+5.5%$99.0B-1.1%$100.1B-5.0%$105.4B+3.6%$101.8B+24.8%$81.5B+1.6%$80.2B+3.7%$77.4B+1.8%$76.0B+1.2%$75.2B+6.0%$70.9B+7.6%$65.9B+6.1%$62.1B+0.1%$62.0B
Retained Earnings$115.1B+9.6%$105.0B+7.1%$98.0B+3.3%$94.9B+6.1%$89.4B+13.6%$78.7B+11.5%$70.6B+10.0%$64.2B+11.5%$57.6B+7.3%$53.7B+9.1%$49.2B+10.3%$44.6B+5.8%$42.2B+5.7%$39.9B-1.1%$40.3B

Not reported in any period shown, so not listed: Current Assets, Inventory, Current Liabilities.

MS-PL Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

MS-PL annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Operating Cash Flow-$15.6B-$17.9B-1413.4%$1.4B+104.1%-$33.5B-424.2%-$6.4B-118.8%$34.0B+234.6%-$25.2B-161.9%$40.8B+458.2%$7.3B+262.2%-$4.5B-183.7%$5.4B+220.6%-$4.5B-511.0%$1.1B-96.9%$35.0B+42.6%$24.5B+54.5%$15.9B
Investing Cash Flow-$37.9B-$46.8B-58.8%-$29.5B-855.3%-$3.1B+73.5%-$11.6B+76.7%-$49.9B-31.7%-$37.9B-12.9%-$33.6B-46.7%-$22.9B-84.7%-$12.4B+36.5%-$19.5B+2.4%-$20.0BN/AN/A-$12.4B-10.4%-$11.2B
Financing Cash Flow$106.6B$67.8B+44.9%$46.8B+1815.2%-$2.7B-112.0%$22.7B-45.3%$41.5B-50.4%$83.8B+800.2%-$12.0B-149.4%$24.2B+48.9%$16.3B+120.8%$7.4B-69.5%$24.2BN/AN/A-$11.9B-131.1%-$5.1B
Dividends Paid$6.8B$6.6B+7.4%$6.1B+6.5%$5.8B+6.7%$5.4B+29.5%$4.2B+52.3%$2.7B+4.3%$2.6B+10.6%$2.4B+13.9%$2.1B+19.4%$1.7B+20.0%$1.5B+61.0%$904.0M+90.3%$475.0M+1.3%$469.0M-43.8%$834.0M
Share BuybacksN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A$691.0M+204.4%$227.0M-28.4%$317.0M

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

MS-PL Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

MS-PL annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Net Margin23.9%+2.2pp21.7%+4.9pp16.8%-3.8pp20.5%-4.6pp25.2%+2.6pp22.6%+0.8pp21.8%0.0pp21.8%+5.7pp16.1%-1.2pp17.3%-0.2pp17.4%+7.3pp10.1%+1.1pp9.0%+8.8pp0.3%-12.5pp12.8%
Return on Equity15.1%+2.3pp12.8%+3.6pp9.2%-1.8pp11.0%-3.3pp14.3%+3.5pp10.8%-0.3pp11.1%+0.2pp10.9%+3.0pp7.9%0.0pp7.9%-0.3pp8.2%+3.3pp4.9%+0.4pp4.5%+4.3pp0.1%-6.5pp6.6%
Return on Assets1.2%+0.1pp1.1%+0.3pp0.8%-0.2pp0.9%-0.3pp1.3%+0.3pp1.0%0.0pp1.0%0.0pp1.0%+0.3pp0.7%0.0pp0.7%0.0pp0.8%+0.3pp0.4%+0.1pp0.4%+0.3pp0.0%-0.5pp0.5%
Debt-to-Equity3.06+0.3x2.72+0.1x2.63+0.3x2.34+0.2x2.16+0.1x2.10-0.2x2.330.0x2.34-0.1x2.47+0.3x2.17+0.1x2.05-0.1x2.15-0.2x2.33-0.4x2.73-0.2x2.97

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Current Ratio, FCF Margin.

Frequently Asked Questions

What is MS-PL's annual revenue?

MS-PL (MS-PL) reported $70.6B in total revenue for fiscal year 2025. This represents a 14.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is MS-PL's revenue growing?

MS-PL (MS-PL) revenue grew by 14.4% year-over-year, from $61.8B to $70.6B in fiscal year 2025.

Is MS-PL profitable?

Yes, MS-PL (MS-PL) reported a net income of $16.9B in fiscal year 2025, with a net profit margin of 23.9%.

MS-PL (MS-PL) reported diluted earnings per share of $10.21 for fiscal year 2025. This represents a 28.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, MS-PL (MS-PL) had $111.7B in cash and equivalents against $341.7B in long-term debt.

MS-PL (MS-PL) had a net profit margin of 23.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, MS-PL (MS-PL) paid $3.85 per share in dividends during fiscal year 2025.

MS-PL (MS-PL) has a return on equity of 15.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

MS-PL (MS-PL) recorded an outflow of $17.9B in operating cash flow during fiscal year 2025, representing cash used by core business activities.

MS-PL (MS-PL) had $1.4T in total assets as of fiscal year 2025, including both current and long-term assets.

MS-PL (MS-PL) had 1.59B shares outstanding as of fiscal year 2025.

MS-PL (MS-PL) had a debt-to-equity ratio of 3.06 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

MS-PL (MS-PL) had a return on assets of 1.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, MS-PL (MS-PL) had $111.7B in cash against an annual operating cash burn of $17.9B. This gives an estimated cash runway of approximately 75 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

MS-PL (MS-PL) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, MS-PL (MS-PL) used $1.06 of operating cash (-$17.9B OCF vs $16.9B net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top