STOCK TITAN

MS-PL Financials

MS-PL
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows MS-PL (MS-PL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 19 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MS-PL FY2025

A larger balance sheet is lifting earnings, but operating cash conversion remains volatile and funding-dependent.

In FY2025, net income was $16.9B while operating cash flow was -$17.9B, creating a clear gap between reported profit and cash movement. At the same time, financing inflows were $67.8B and long-term debt reached $341.7B, suggesting liquidity was being supported through balance-sheet funding rather than internal cash release.

With assets at $1.4T and ROA at only 1.2%, this is a thin-return business spread across a very large asset base. That is why a ROE of 15.1% can coexist with debt-to-equity of 3.1x: shareholder returns are being amplified by leverage rather than by unusually rich returns on assets.

From FY2023 to FY2025, net margin improved from 16.8% to 23.9% even though SG&A kept rising, which points to better expense absorption or mix rather than a simple revenue bounce. The useful operating clue is that overhead did not swallow the recovery, so more of each added revenue dollar reached net income.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 23 / 100
Financial Profile 23/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of MS-PL's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
57

MS-PL's revenue grew 14.4% year-over-year to $70.6B, a solid pace of expansion. This earns a growth score of 57/100.

Leverage
40

MS-PL has a moderate D/E ratio of 3.06. This balance of debt and equity financing earns a leverage score of 40/100.

Returns
41

MS-PL's ROE of 15.1% shows moderate profitability relative to equity, earning a score of 41/100. This is up from 12.8% the prior year.

Piotroski F-Score Weak
3/9

MS-PL passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
-1.06x

For every $1 of reported earnings, MS-PL generates $-1.06 in operating cash flow (-$17.9B OCF vs $16.9B net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$70.6B
YoY+14.4%
5Y CAGR+7.7%
10Y CAGR+7.2%

MS-PL generated $70.6B in revenue in fiscal year 2025. This represents an increase of 14.4% from the prior year.

EBITDA
N/A
Net Income
$16.9B
YoY+25.9%
5Y CAGR+8.9%
10Y CAGR+10.7%

MS-PL reported $16.9B in net income in fiscal year 2025. This represents an increase of 25.9% from the prior year.

EPS (Diluted)
$10.21
YoY+28.4%
5Y CAGR+9.6%
10Y CAGR+13.4%

MS-PL earned $10.21 per diluted share (EPS) in fiscal year 2025. This represents an increase of 28.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$111.7B
YoY+6.0%
5Y CAGR+1.1%
10Y CAGR+2.7%

MS-PL held $111.7B in cash against $341.7B in long-term debt as of fiscal year 2025.

Dividends Per Share
$3.85
YoY+8.5%
5Y CAGR+22.4%
10Y CAGR+21.5%

MS-PL paid $3.85 per share in dividends in fiscal year 2025. This represents an increase of 8.5% from the prior year.

Shares Outstanding
1.59B
YoY-1.5%
5Y CAGR-2.6%
10Y CAGR-2.1%

MS-PL had 1.59B shares outstanding in fiscal year 2025. This represents a decrease of 1.5% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
23.9%
YoY+2.2pp
5Y CAGR+1.3pp
10Y CAGR+6.4pp

MS-PL's net profit margin was 23.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.2 percentage points from the prior year.

Return on Equity
15.1%
YoY+2.3pp
5Y CAGR+4.3pp
10Y CAGR+6.9pp

MS-PL's ROE was 15.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2.3 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

MS-PL Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $17.9B-1.8% $18.2B+8.5% $16.8B-5.3% $17.7B+9.3% $16.2B+5.5% $15.4B+2.4% $15.0B-0.8% $15.1B
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $7.1B-5.1% $7.4B+3.5% $7.2B-4.4% $7.5B+19.6% $6.3B-6.6% $6.7B+4.2% $6.5B-3.5% $6.7B
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $12.1B-6.7% $13.0B+3.2% $12.6B+10.2% $11.4B+4.2% $10.9B-8.8% $12.0B+4.6% $11.5B+2.9% $11.1B
Income Tax $1.3B-2.7% $1.4B+31.1% $1.0B-10.7% $1.2B-0.8% $1.2B+18.8% $995.0M+4.0% $957.0M+2.6% $933.0M
Net Income $4.4B-4.6% $4.6B+30.3% $3.5B-18.0% $4.3B+16.2% $3.7B+16.5% $3.2B+3.6% $3.1B-9.8% $3.4B
EPS (Diluted) N/A $2.80+31.5% $2.13-18.1% $2.60 N/A $1.88+3.3% $1.82-9.9% $2.02

MS-PL Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $1.4T+4.1% $1.4T+0.8% $1.4T+4.1% $1.3T+7.0% $1.2T-3.4% $1.3T+3.8% $1.2T-1.3% $1.2T
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $111.7B+7.7% $103.7B-4.9% $109.1B+20.3% $90.7B-13.9% $105.4B+15.7% $91.1B+1.0% $90.2B-11.9% $102.3B
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $16.7B0.0% $16.7B-0.1% $16.7B+0.1% $16.7B0.0% $16.7B-0.2% $16.7B+0.1% $16.7B0.0% $16.7B
Total Liabilities $1.3T+4.3% $1.3T+0.7% $1.2T+4.4% $1.2T+7.5% $1.1T-3.8% $1.2T+3.8% $1.1T-1.6% $1.1T
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $341.7B+5.4% $324.1B+1.2% $320.1B+7.8% $297.0B+4.5% $284.3B-2.4% $291.2B+7.9% $269.9B+1.4% $266.1B
Total Equity $111.6B+1.5% $110.0B+1.6% $108.2B+1.3% $106.8B+2.2% $104.5B+0.8% $103.6B+2.9% $100.7B+1.5% $99.2B
Retained Earnings $115.1B+2.4% $112.4B+2.6% $109.6B+1.8% $107.7B+2.5% $105.0B+2.0% $102.9B+1.5% $101.4B+1.6% $99.8B

MS-PL Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$2.4B+27.7% -$3.3B-128.2% $11.8B+149.3% -$24.0B-303.2% $11.8B+168.1% -$17.3B-786.1% $2.5B-42.1% $4.4B
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$13.4B-25.5% -$10.7B+39.6% -$17.7B-251.1% -$5.0B+50.4% -$10.2B-51.6% -$6.7B+51.0% -$13.7B-1396.8% $1.1B
Financing Cash Flow $24.0B+164.1% $9.1B-58.1% $21.7B+66.1% $13.0B-14.5% $15.3B-33.8% $23.0B+5805.0% -$404.0M-104.6% $8.9B
Dividends Paid $1.7B-1.0% $1.7B+7.6% $1.6B-2.0% $1.6B+2.0% $1.6B-0.3% $1.6B+8.4% $1.5B-1.9% $1.5B
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

MS-PL Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 24.6%-0.7pp 25.3%+4.2pp 21.1%-3.2pp 24.3%+1.4pp 22.9%+2.2pp 20.7%+0.2pp 20.5%-2.1pp 22.5%
Return on Equity 3.9%-0.3pp 4.2%+0.9pp 3.3%-0.8pp 4.0%+0.5pp 3.5%+0.5pp 3.1%+0.0pp 3.0%-0.4pp 3.4%
Return on Assets 0.3%-0.0pp 0.3%+0.1pp 0.3%-0.1pp 0.3%+0.0pp 0.3%+0.1pp 0.3%0.0pp 0.3%-0.0pp 0.3%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 3.06+0.1 2.95-0.0 2.96+0.2 2.78+0.1 2.72-0.1 2.81+0.1 2.680.0 2.68
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Frequently Asked Questions

MS-PL (MS-PL) reported $70.6B in total revenue for fiscal year 2025. This represents a 14.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

MS-PL (MS-PL) revenue grew by 14.4% year-over-year, from $61.8B to $70.6B in fiscal year 2025.

Yes, MS-PL (MS-PL) reported a net income of $16.9B in fiscal year 2025, with a net profit margin of 23.9%.

MS-PL (MS-PL) reported diluted earnings per share of $10.21 for fiscal year 2025. This represents a 28.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, MS-PL (MS-PL) had $111.7B in cash and equivalents against $341.7B in long-term debt.

MS-PL (MS-PL) had a net profit margin of 23.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, MS-PL (MS-PL) paid $3.85 per share in dividends during fiscal year 2025.

MS-PL (MS-PL) has a return on equity of 15.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

MS-PL (MS-PL) generated -$17.9B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

MS-PL (MS-PL) had $1.4T in total assets as of fiscal year 2025, including both current and long-term assets.

MS-PL (MS-PL) had 1.59B shares outstanding as of fiscal year 2025.

MS-PL (MS-PL) had a debt-to-equity ratio of 3.06 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

MS-PL (MS-PL) had a return on assets of 1.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, MS-PL (MS-PL) had $111.7B in cash against an annual operating cash burn of $17.9B. This gives an estimated cash runway of approximately 75 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

MS-PL (MS-PL) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

MS-PL (MS-PL) has an earnings quality ratio of -1.06x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

MS-PL (MS-PL) scores 23 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top