STOCK TITAN

Maris Tech Ltd. Financials

MTEK
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows Maris Tech Ltd. (MTEK) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MTEK FY2025

FY2025 exposed a fragile cost structure: gross losses returned and financing cash, not sales, kept liquidity intact.

Cash stability in FY2025 is easy to overread: cash edged up to $2.5M only because financing inflows of $3.7M slightly exceeded operating cash burn of $3.4M. Meanwhile, liabilities rose to $6.6M and equity shrank to just $602K, so the company preserved near-term liquidity by leaning harder on its balance sheet rather than by self-funding operations.

FY2023 through FY2024 looked like a business slowly covering its overhead better, with revenue scaling and margin expansion shrinking losses; FY2025 broke that pattern as revenue fell from $6.1M to $1.3M and gross margin swung from 57.8% to -27.1%. That matters because losses were no longer just an SG&A-and-R&D burden above gross profit; the company was losing money even before those overhead costs.

The working-capital mix also shifted in a revealing way: inventory reached $2.9M while receivables dropped to $589K from $3.5M in FY2024. That suggests cash became more tied up in product sitting on hand rather than in customer collections, a tougher posture when sales volume is not absorbing stock efficiently.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 45 / 100
Financial Health Score 45/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Maris Tech Ltd.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
37
Dilution
68
R&D Intensity
52
Revenue Progress
9
Burn Trend
49
Balance Sheet
53
Altman Z-Score Distress
-4.26

Maris Tech Ltd. scores -4.26, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($10.7M) relative to total liabilities ($6.6M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

Maris Tech Ltd. passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.63x

For every $1 of reported earnings, Maris Tech Ltd. generates $0.63 in operating cash flow (-$3.4M OCF vs -$5.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.3M
YoY-77.9%
5Y CAGR+6.3%

Maris Tech Ltd. generated $1.3M in revenue in fiscal year 2025. This represents a decrease of 77.9% from the prior year.

EBITDA
-$5.1M
YoY-308.1%

Maris Tech Ltd.'s EBITDA was -$5.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 308.1% from the prior year.

Net Income
-$5.4M
YoY-338.4%

Maris Tech Ltd. reported -$5.4M in net income in fiscal year 2025. This represents a decrease of 338.4% from the prior year.

EPS (Diluted)
$-0.67
YoY-318.8%

Maris Tech Ltd. earned $-0.67 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 318.8% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$3.4M
YoY-42.3%

Maris Tech Ltd. generated -$3.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 42.3% from the prior year.

Cash & Debt
$2.5M
YoY+10.9%
5Y CAGR+162.2%

Maris Tech Ltd. held $2.5M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
8M
YoY-0.4%
5Y CAGR+21.2%

Maris Tech Ltd. had 8M shares outstanding in fiscal year 2025. This represents a decrease of 0.4% from the prior year.

Margins & Returns

Gross Margin
-27.1%
YoY-85.0pp
5Y CAGR-76.4pp

Maris Tech Ltd.'s gross margin was -27.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 85.0 percentage points from the prior year.

Operating Margin
-389.5%
YoY-367.3pp
5Y CAGR-429.1pp

Maris Tech Ltd.'s operating margin was -389.5% in fiscal year 2025, reflecting core business profitability. This is down 367.3 percentage points from the prior year.

Net Margin
-403.3%
YoY-383.0pp
5Y CAGR-338.5pp

Maris Tech Ltd.'s net profit margin was -403.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 383.0 percentage points from the prior year.

Return on Equity
-899.2%
YoY-878.0pp

Maris Tech Ltd.'s ROE was -899.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 878.0 percentage points from the prior year.

Capital Allocation

R&D Spending
$1.3M
YoY+38.8%
5Y CAGR+10.5%

Maris Tech Ltd. invested $1.3M in research and development in fiscal year 2025. This represents an increase of 38.8% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$23K
YoY-88.1%
5Y CAGR+30.3%

Maris Tech Ltd. invested $23K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 88.1% from the prior year.

MTEK Income Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

MTEK Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Total Assets $7.2M-9.8% $8.0M-18.7% $9.8M-9.8% $10.9M-4.0% $11.3M+5.6% $10.7M-19.7% $13.4M-5.2% $14.1M
Current Assets $6.3M-10.4% $7.0M-19.9% $8.7M-9.8% $9.7M-6.3% $10.3M+6.9% $9.7M-21.2% $12.3M-6.7% $13.1M
Cash & Equivalents $2.5M-8.1% $2.8M+20.7% $2.3M+180.7% $818K-60.1% $2.1M+15.2% $1.8M+702.0% $222K-36.0% $347K
Inventory $2.9M+4.6% $2.7M+4.8% $2.6M+39.1% $1.9M-4.3% $2.0M+41.4% $1.4M+41.2% $982K+84.1% $533K
Accounts Receivable $589K-51.7% $1.2M-65.1% $3.5M-7.0% $3.8M+25.7% $3.0M+298.3% $751K-53.3% $1.6M+153.4% $634K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $6.6M+47.5% $4.5M+11.7% $4.0M+5.9% $3.8M-14.8% $4.4M+29.2% $3.4M-8.8% $3.8M+20.5% $3.1M
Current Liabilities $4.0M+5.2% $3.8M+16.6% $3.3M+20.1% $2.7M-11.5% $3.1M+69.9% $1.8M-0.6% $1.8M+63.1% $1.1M
Long-Term Debt N/A N/A N/A N/A $12K N/A $23K N/A
Total Equity $602K-82.9% $3.5M-39.6% $5.8M-18.1% $7.1M+3.0% $6.9M-5.6% $7.3M-23.9% $9.6M-12.5% $11.0M
Retained Earnings -$17.5M-20.8% -$14.5M-19.7% -$12.1M-12.7% -$10.8M+1.2% -$10.9M-4.3% -$10.5M-27.6% -$8.2M-20.9% -$6.8M

MTEK Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

MTEK Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 1.57-0.3 1.84-0.8 2.68-0.9 3.57+0.2 3.38-2.0 5.36-1.4 6.77-5.1 11.83
Debt-to-Equity 10.98+9.7 1.27+0.6 0.69+0.2 0.53+0.5 0.00-0.5 0.47+0.5 0.00-0.3 0.29
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Maris Tech Ltd. (MTEK) reported $1.3M in total revenue for fiscal year 2025. This represents a -77.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Maris Tech Ltd. (MTEK) revenue declined by 77.9% year-over-year, from $6.1M to $1.3M in fiscal year 2025.

No, Maris Tech Ltd. (MTEK) reported a net income of -$5.4M in fiscal year 2025, with a net profit margin of -403.3%.

Maris Tech Ltd. (MTEK) reported diluted earnings per share of $-0.67 for fiscal year 2025. This represents a -318.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Maris Tech Ltd. (MTEK) had EBITDA of -$5.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Maris Tech Ltd. (MTEK) had a gross margin of -27.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Maris Tech Ltd. (MTEK) had an operating margin of -389.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Maris Tech Ltd. (MTEK) had a net profit margin of -403.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Maris Tech Ltd. (MTEK) has a return on equity of -899.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Maris Tech Ltd. (MTEK) generated -$3.4M in free cash flow during fiscal year 2025. This represents a -42.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Maris Tech Ltd. (MTEK) generated -$3.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Maris Tech Ltd. (MTEK) had $7.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Maris Tech Ltd. (MTEK) invested $23K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Maris Tech Ltd. (MTEK) invested $1.3M in research and development during fiscal year 2025.

Maris Tech Ltd. (MTEK) had 8M shares outstanding as of fiscal year 2025.

Maris Tech Ltd. (MTEK) had a current ratio of 1.57 as of fiscal year 2025, which is generally considered healthy.

Maris Tech Ltd. (MTEK) had a debt-to-equity ratio of 10.98 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Maris Tech Ltd. (MTEK) had a return on assets of -75.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Maris Tech Ltd. (MTEK) had $2.5M in cash against an annual operating cash burn of $3.4M. This gives an estimated cash runway of approximately 9 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Maris Tech Ltd. (MTEK) has an Altman Z-Score of -4.26, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Maris Tech Ltd. (MTEK) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Maris Tech Ltd. (MTEK) has an earnings quality ratio of 0.63x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Maris Tech Ltd. (MTEK) scores 45 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top