STOCK TITAN

Semilux International Financials

SELX
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2024 Currency USD FYE December

This page shows Semilux International (SELX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SELX FY2024

Revenue growth improved cash usage, but negative gross economics and a much thinner balance-sheet cushion still drive the story.

From FY2023 to FY2024, operating cash flow swung from -$1.2M to $66K, a sign that cash was freed from working capital even as reported earnings stayed deeply negative. But because capital spending still outpaced that inflow, free cash flow remained -$578K and cash reserves fell to $3.6M.

FY2024's gross margin remained negative at -23.7%, improved from FY2023 but still showing the core offering did not cover its direct costs. That kept revenue growth from creating operating leverage, with the operating loss widening to -$5.4M as overhead expanded on top of an already negative gross profit base.

The balance sheet became materially tighter: the current ratio compressed from 2.9x to 1.1x, narrowing day-to-day liquidity headroom. With equity reduced to $570K, even modest debt now translates into a leveraged capital structure rather than a cash-rich one.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 34 / 100
Financial Health Score 34/100

Scored against operating companies for FY2024. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Semilux International's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
27

Semilux International has an operating margin of -147.0%, meaning the company retains $-147 of operating profit per $100 of revenue. This below-average margin results in a low score of 27/100, suggesting thin profitability after operating expenses. This is up from -228.6% the prior year.

Growth
99

Semilux International's revenue surged 241.8% year-over-year to $3.7M, reflecting rapid business expansion. This strong growth earns a score of 99/100.

Leverage
35

Semilux International has a moderate D/E ratio of 1.65. This balance of debt and equity financing earns a leverage score of 35/100.

Liquidity
22

Semilux International's current ratio of 1.07 is below the typical benchmark, resulting in a score of 22/100. However, the company holds substantial cash reserves (52% of current liabilities), which buffers actual liquidity risk. Large mature operators often run tight current ratios by design.

Cash Flow
7

While Semilux International generated $66K in operating cash flow, capex of $644K consumed most of it, leaving -$578K in free cash flow. This results in a low score of 7/100, reflecting heavy capital investment rather than weak cash generation.

Returns
14

Semilux International generates a -645.1% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 14/100. This is down from -22.3% the prior year.

Altman Z-Score Distress
-1.08

Semilux International scores -1.08, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($14.7M) relative to total liabilities ($8.2M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
4/9

Semilux International passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Mixed
-0.02x

For every $1 of reported earnings, Semilux International generates $-0.02 in operating cash flow ($66K OCF vs -$3.7M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
-53.4x

Semilux International earns $-53.4 in operating income for every $1 of interest expense (-$5.4M vs $101K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.7M
YoY+241.8%

Semilux International generated $3.7M in revenue in fiscal year 2024. This represents an increase of 241.8% from the prior year.

EBITDA
-$5.0M
YoY-151.3%

Semilux International's EBITDA was -$5.0M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 151.3% from the prior year.

Net Income
-$3.7M
YoY-125.2%

Semilux International reported -$3.7M in net income in fiscal year 2024. This represents a decrease of 125.2% from the prior year.

EPS (Diluted)
$-0.10
YoY+52.4%

Semilux International earned $-0.10 per diluted share (EPS) in fiscal year 2024. This represents an increase of 52.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$578K
YoY+71.3%

Semilux International generated -$578K in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 71.3% from the prior year.

Cash & Debt
$3.6M
YoY-45.7%

Semilux International held $3.6M in cash against $938K in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
38M
YoY+24.4%

Semilux International had 38M shares outstanding in fiscal year 2024. This represents an increase of 24.4% from the prior year.

Margins & Returns

Gross Margin
-23.7%
YoY+22.6pp

Semilux International's gross margin was -23.7% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 22.6 percentage points from the prior year.

Operating Margin
-147.0%
YoY+81.6pp

Semilux International's operating margin was -147.0% in fiscal year 2024, reflecting core business profitability. This is up 81.6 percentage points from the prior year.

Net Margin
-100.3%
YoY+51.9pp

Semilux International's net profit margin was -100.3% in fiscal year 2024, showing the share of revenue converted to profit. This is up 51.9 percentage points from the prior year.

Return on Equity
-645.1%
YoY-622.8pp

Semilux International's ROE was -645.1% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is down 622.8 percentage points from the prior year.

Capital Allocation

R&D Spending
$1.1M
YoY+35.2%

Semilux International invested $1.1M in research and development in fiscal year 2024. This represents an increase of 35.2% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$644K
YoY-16.7%

Semilux International invested $644K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 16.7% from the prior year.

SELX Income Statement

Metric Q4'24 Q4'23
Revenue N/A N/A
Cost of Revenue N/A N/A
Gross Profit N/A N/A
R&D Expenses N/A N/A
SG&A Expenses N/A N/A
Operating Income N/A N/A
Interest Expense N/A N/A
Income Tax N/A N/A
Net Income N/A N/A
EPS (Diluted) N/A N/A

SELX Balance Sheet

Metric Q4'24 Q4'23
Total Assets $9.6M-34.4% $14.7M
Current Assets $7.4M-36.5% $11.6M
Cash & Equivalents $3.6M-45.7% $6.6M
Inventory $487K-68.8% $1.6M
Accounts Receivable $200K+10.5% $181K
Goodwill N/A N/A
Total Liabilities $8.2M+51.5% $5.4M
Current Liabilities $6.9M+71.2% $4.0M
Long-Term Debt $938K-33.4% $1.4M
Total Equity $570K-92.2% $7.3M
Retained Earnings -$5.1M-234.2% -$1.5M

SELX Cash Flow Statement

Metric Q4'24 Q4'23
Operating Cash Flow N/A N/A
Capital Expenditures N/A N/A
Free Cash Flow N/A N/A
Investing Cash Flow N/A N/A
Financing Cash Flow N/A N/A
Dividends Paid N/A N/A
Share Buybacks N/A N/A

SELX Financial Ratios

Metric Q4'24 Q4'23
Gross Margin N/A N/A
Operating Margin N/A N/A
Net Margin N/A N/A
Return on Equity N/A N/A
Return on Assets N/A N/A
Current Ratio 1.07-1.8 2.89
Debt-to-Equity 1.65+1.5 0.19
FCF Margin N/A N/A

Similar Companies

Frequently Asked Questions

Semilux International (SELX) reported $3.7M in total revenue for fiscal year 2024. This represents a 241.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Semilux International (SELX) revenue grew by 241.8% year-over-year, from $1.1M to $3.7M in fiscal year 2024.

No, Semilux International (SELX) reported a net income of -$3.7M in fiscal year 2024, with a net profit margin of -100.3%.

Semilux International (SELX) reported diluted earnings per share of $-0.10 for fiscal year 2024. This represents a 52.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Semilux International (SELX) had EBITDA of -$5.0M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, Semilux International (SELX) had $3.6M in cash and equivalents against $938K in long-term debt.

Semilux International (SELX) had a gross margin of -23.7% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Semilux International (SELX) had an operating margin of -147.0% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Semilux International (SELX) had a net profit margin of -100.3% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Semilux International (SELX) has a return on equity of -645.1% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Semilux International (SELX) generated -$578K in free cash flow during fiscal year 2024. This represents a 71.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Semilux International (SELX) generated $66K in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Semilux International (SELX) had $9.6M in total assets as of fiscal year 2024, including both current and long-term assets.

Semilux International (SELX) invested $644K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Semilux International (SELX) invested $1.1M in research and development during fiscal year 2024.

Semilux International (SELX) had 38M shares outstanding as of fiscal year 2024.

Semilux International (SELX) had a current ratio of 1.07 as of fiscal year 2024, which is considered adequate.

Semilux International (SELX) had a debt-to-equity ratio of 1.65 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Semilux International (SELX) had a return on assets of -38.3% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Semilux International (SELX) has an Altman Z-Score of -1.08, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Semilux International (SELX) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Semilux International (SELX) has an earnings quality ratio of -0.02x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Semilux International (SELX) has an interest coverage ratio of -53.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Semilux International (SELX) scores 34 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top