STOCK TITAN

PLAYSTUDIOS, Inc. Warrant (MYPSW) Financials

MYPSW
Trailing 12 months to March 31, 2026
Revenue $230.8M -15.9% YoY
Net Income -$36.4M -17.5% YoY
EPS (Diluted) -$0.23 FY2025 annual
Free Cash Flow $25.8M -37.6% YoY
Source SEC Filings (10-K/10-Q) Latest period Q1 FY2026, ended Mar 31, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q1 FY2026, filed May 11, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MYPSW SEC filings page.

PLAYSTUDIOS, Inc. Warrant (MYPSW) reported $230.8M in revenue over the twelve months to Mar 31, 2026, down 15.9% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MYPSW FY2025

High gross margins are being absorbed by operating investment, leaving cash generation positive while earnings remain negative.

In FY2025, revenue contracted to $235M while gross margin held at 75.6%, indicating pressure on volume rather than a collapse in unit economics. Yet operating cash flow of $26.3M stayed positive against net loss of -$28.6M, so the profit-to-cash gap points to noncash charges and working-capital timing rather than earnings-funded cash generation.

The margin profile is not translating into operating profit: R&D and SG&A together consumed 44.2% of revenue, while operating margin remained -10.2%. That combination describes a business whose gross-profit pool is being reinvested heavily in overhead and development, rather than one already converting scale into bottom-line earnings.

Total liabilities fell to $62.8M from FY2024's $78.2M, reducing balance-sheet leverage. The current ratio improved to 3.1x even as equity declined to $227.9M, so short-term liquidity strengthened without preserving the prior capital base.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

PLAYSTUDIOS, Inc. Warrant does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
4/7

PLAYSTUDIOS, Inc. Warrant passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
N/A

PLAYSTUDIOS, Inc. Warrant reported a net loss of $28.6M while generating $26.3M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$58.4M
YoY-6.9%
QoQ+5.4%
5Y CAGR-4.6%

PLAYSTUDIOS, Inc. Warrant generated $58.4M in revenue in Q1 2026. This represents a decrease of 6.9% from the same quarter a year earlier. Against the prior quarter it is up 5.4%.

EBITDA
-$3.5M
YoY-151.1%
QoQ-2638.3%

PLAYSTUDIOS, Inc. Warrant's EBITDA was -$3.5M in Q1 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 151.1% from the same quarter a year earlier. Against the prior quarter it is down 2638.3%.

Net Income
-$10.7M
YoY-270.7%
QoQ+22.0%

PLAYSTUDIOS, Inc. Warrant reported -$10.7M in net income in Q1 2026. This represents a decrease of 270.7% from the same quarter a year earlier. Against the prior quarter it is up 22.0%.

EPS (Diluted)
-$0.08
YoY-300.0%

PLAYSTUDIOS, Inc. Warrant earned -$0.08 per diluted share (EPS) in Q1 2026. This represents a decrease of 300.0% from the same quarter a year earlier.

Cash & Balance Sheet

Free Cash Flow
$3.7M
YoY+14.8%
QoQ+1.2%
5Y CAGR-4.5%

PLAYSTUDIOS, Inc. Warrant generated $3.7M in free cash flow in Q1 2026, representing cash available after capex. This represents an increase of 14.8% from the same quarter a year earlier. Against the prior quarter it is up 1.2%.

Cash & Debt
$103.7M
YoY-3.2%
QoQ-1.2%
5Y CAGR+21.3%

PLAYSTUDIOS, Inc. Warrant held $103.7M in cash as of Q1 2026; long-term debt is not reported for that period.

Shares Outstanding
Diluted avg 128M

PLAYSTUDIOS, Inc. Warrant had a weighted average of 128M diluted shares in Q1 2026; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for Q1 2026.

Margins & Returns

Gross Margin
79.4%
YoY+4.5pp
QoQ+3.7pp
5Y change+12.4pp

PLAYSTUDIOS, Inc. Warrant's gross margin was 79.4% in Q1 2026, indicating the percentage of revenue retained after direct costs. This is up 4.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.7 percentage points.

Operating Margin
-22.8%
YoY-18.4pp
QoQ-5.0pp
5Y change-33.0pp

PLAYSTUDIOS, Inc. Warrant's operating margin was -22.8% in Q1 2026, reflecting core business profitability. This is down 18.4 percentage points from the same quarter a year earlier. Against the prior quarter it is down 5.0 percentage points.

Net Margin
-18.3%
YoY-13.7pp
QoQ+6.4pp
5Y change-26.3pp

PLAYSTUDIOS, Inc. Warrant's net profit margin was -18.3% in Q1 2026, showing the share of revenue converted to profit. This is down 13.7 percentage points from the same quarter a year earlier. Against the prior quarter it is up 6.4 percentage points.

Return on Equity
-4.9%
YoY-3.7pp
QoQ+1.1pp
5Y change-10.6pp

PLAYSTUDIOS, Inc. Warrant's ROE was -4.9% in Q1 2026, measuring profit generated per dollar of shareholder equity. This is down 3.7 percentage points from the same quarter a year earlier. Against the prior quarter it is up 1.1 percentage points.

Capital Allocation

R&D Spending
$14.7M
YoY+7.7%
QoQ-6.1%
5Y CAGR0.0%

PLAYSTUDIOS, Inc. Warrant invested $14.7M in research and development in Q1 2026. This represents an increase of 7.7% from the same quarter a year earlier. Against the prior quarter it is down 6.1%.

Share Buybacks
$0
YoY-100.0%

PLAYSTUDIOS, Inc. Warrant repurchased no shares in Q1 2026. This represents a decrease of 100.0% from the same quarter a year earlier.

Capital Expenditures
$66K
YoY-44.1%
QoQ-49.6%
5Y CAGR-19.6%

PLAYSTUDIOS, Inc. Warrant invested $66K in capex in Q1 2026, funding long-term assets and infrastructure. This represents a decrease of 44.1% from the same quarter a year earlier. Against the prior quarter it is down 49.6%.

MYPSW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MYPSW quarterly income statement
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Revenue$58.4M-6.9%$55.4M-18.3%$57.6M-19.1%$59.3M-18.3%$62.7M-19.4%$67.8M-12.1%$71.2M-6.1%$72.6M-6.7%
Cost of Revenue$12.0M-23.7%$13.5M-24.5%$13.6M-23.6%$14.6M-19.4%$15.8M-16.7%$17.9M-8.5%$17.8M-10.2%$18.1M-4.3%
Gross Profit$46.4M-1.2%$41.9M-16.0%$44.0M-17.6%$44.8M-17.9%$46.9M-20.3%$49.9M-13.3%$53.4M-4.6%$54.5M-7.4%
R&D Expenses$14.7M+7.7%$15.7M-3.6%$14.8M-11.0%$14.2M-15.1%$13.7M-24.1%$16.3M-3.2%$16.7M-4.1%$16.7M-8.9%
SG&A Expenses$9.4M-20.4%$10.6M-4.7%$12.1M+4.1%$11.3M-2.6%$11.9M+0.7%$11.1M-2.4%$11.6M+7.8%$11.6M+5.5%
Operating Income-$13.3M-385.4%-$9.8M+56.2%-$7.9M-64.6%-$3.5M+12.0%-$2.7M-61.0%-$22.4M-726.4%-$4.8M-28.4%-$4.0M-114.7%
EBITDA-$3.5M-151.1%-$128K+98.9%$1.7M-74.6%$6.0M-22.3%$6.9M-30.0%-$11.7M-231.9%$6.8M-12.3%$7.7M-16.4%
Income Tax$610K+75.3%$1.1M-19.1%$294K+155.1%$209K-56.0%$348K+205.3%$1.3M-93.0%-$534K+75.0%$475K+185.1%
Net Income-$10.7M-270.7%-$13.7M+38.9%-$9.1M-194.4%-$2.9M-12.9%-$2.9M-407.9%-$22.4M-12.8%-$3.1M-181.5%-$2.6M-244.0%
EPS (Basic)-$0.08-300.0%N/A-$0.07-250.0%-$0.020.0%-$0.02N/A-$0.02-166.7%-$0.02-100.0%
EPS (Diluted)-$0.08-300.0%N/A-$0.07-250.0%-$0.020.0%-$0.02N/A-$0.02-166.7%-$0.02
Diluted Shares (Avg)128M+1.9%N/A126M+0.6%125M-5.3%125M-7.6%N/A125M-16.5%132M

Not reported in any period shown, so not listed: Interest Expense.

MYPSW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MYPSW quarterly balance sheet
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Total Assets$282.4M-10.0%$290.6M-10.0%$299.2M-9.5%$316.2M-5.2%$313.8M-12.2%$323.0M-11.8%$330.6M-4.1%$333.4M-3.5%
Current Assets$133.9M-8.0%$134.8M-8.4%$138.5M-4.0%$151.1M+2.8%$145.4M-14.3%$147.1M-15.9%$144.3M-15.2%$147.0M-13.3%
Cash & Equivalents$103.7M-3.2%$104.9M-3.9%$106.3M+1.1%$112.9M+6.2%$107.1M-15.7%$109.2M-17.8%$105.2M-19.0%$106.3M-16.7%
Accounts Receivable$21.7M-13.5%$22.0M-16.1%$23.6M-17.0%$24.7M-14.3%$25.1M-20.4%$26.3M-12.3%$28.5M-1.1%$28.8M-0.8%
Goodwill$52.2M0.0%$52.2M0.0%$52.2M0.0%$52.2M+10.8%$52.2M+10.8%$52.2M+10.8%$52.2M+10.8%$47.1M0.0%
Total Liabilities$63.1M-9.5%$62.8M-19.8%$60.2M-7.9%$70.9M+1.5%$69.7M+0.9%$78.2M+0.3%$65.4M+53.9%$69.9M+39.1%
Current Liabilities$44.1M+9.1%$43.2M-12.6%$35.5M+2.2%$41.4M+16.8%$40.4M+7.8%$49.4M+7.4%$34.7M+0.3%$35.5M-7.0%
Non-Current Liabilities$19.0M-35.0%$19.6M-32.1%$24.8M-19.3%$29.5M-14.2%$29.3M-7.2%$28.8M-9.8%$30.7M+289.8%$34.4M+184.9%
Total Equity$219.3M-10.1%$227.9M-6.9%$238.9M-9.9%$245.3M-6.9%$244.1M-15.4%$244.7M-15.1%$265.2M-12.3%$263.6M-10.7%
Retained Earnings-$70.6M-106.5%-$60.0M-91.4%-$46.3M-419.2%-$37.2M-538.9%-$34.2M-967.5%-$31.3M-1087.9%-$8.9M-151.7%-$5.8M-143.3%

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Long-Term Investments, Long-Term Debt.

MYPSW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MYPSW quarterly cash flow statement
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Operating Cash Flow$3.7M+12.7%$3.7M-67.8%$5.7M-61.2%$13.6M-6.1%$3.3M-34.0%$11.6M-24.2%$14.6M+16.6%$14.5M-25.0%
Depreciation & Amortization$9.8M+2.1%$9.7M-9.3%$9.6M-17.2%$9.5M-18.8%$9.6M-16.5%$10.7M-7.8%$11.6M+0.9%$11.7M+5.4%
Stock-Based Compensation$2.4M-44.0%N/A$3.0M-33.9%$4.6M-6.5%$4.3M-11.2%N/A$4.6M+5.5%$4.9M-5.1%
Capital Expenditures$66K-44.1%$131K-15.5%$307K-52.3%$412K-76.3%$118K-91.8%$155K-87.3%$644K-71.9%$1.7M+78.1%
Free Cash Flow$3.7M+14.8%$3.6M-68.5%$5.4M-61.6%$13.2M+3.4%$3.2M-10.5%$11.5M-18.8%$13.9M+36.4%$12.8M-30.5%
Investing Cash Flow-$4.1M-14.1%-$4.2M-0.8%-$4.6M+48.6%-$4.4M+32.4%-$3.6M+44.7%-$4.2M+59.9%-$9.0M-17.9%-$6.5M+0.5%
Financing Cash Flow-$725K+70.5%-$392K+88.1%-$7.6M-22.3%-$4.5M+84.0%-$2.5M+42.4%-$3.3M-36.1%-$6.2M-180.9%-$28.2M-133.3%
Share Buybacks$0-100.0%$0-100.0%$49K-89.9%$1.9M-92.7%$1.6M-45.2%$2.0M$485K$25.8M+157.1%

Not reported in any period shown, so not listed: Dividends Paid.

MYPSW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MYPSW quarterly financial ratios
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Gross Margin79.4%+4.5pp75.6%+2.0pp76.4%+1.4pp75.5%+0.4pp74.8%-0.8pp73.6%-1.0pp75.0%+1.2pp75.1%-0.6pp
Operating Margin-22.8%-18.4pp-17.7%+15.3pp-13.6%-6.9pp-5.9%-0.4pp-4.4%-2.2pp-33.1%-29.6pp-6.7%-1.8pp-5.5%-3.1pp
Net Margin-18.3%-13.7pp-24.7%+8.3pp-15.8%-11.5pp-5.0%-1.4pp-4.6%-3.9pp-33.1%-7.3pp-4.3%-9.4pp-3.6%-2.6pp
Return on Equity-4.9%-3.7pp-6.0%+3.1pp-3.8%-2.6pp-1.2%-0.2pp-1.2%-1.0pp-9.2%-2.3pp-1.2%-2.4pp-1.0%-0.7pp
Return on Assets-3.8%-2.9pp-4.7%+2.2pp-3.0%-2.1pp-0.9%-0.1pp-0.9%-0.8pp-6.9%-1.5pp-0.9%-2.0pp-0.8%-0.6pp
Current Ratio3.04-0.6x3.12+0.1x3.91-0.3x3.65-0.5x3.60-0.9x2.98-0.8x4.16-0.8x4.14-0.3x
Debt-to-Equity0.290.0x0.280.0x0.250.0x0.290.0x0.290.0x0.320.0x0.25+0.1x0.27+0.1x
Asset Turnover0.210.0x0.190.0x0.190.0x0.190.0x0.200.0x0.210.0x0.220.0x0.220.0x
FCF Margin6.3%+1.2pp6.5%-10.4pp9.3%-10.3pp22.3%+4.7pp5.1%+0.5pp16.9%-1.4pp19.6%+6.1pp17.6%-6.0pp

Frequently Asked Questions

What is PLAYSTUDIOS, Inc. Warrant's annual revenue?

PLAYSTUDIOS, Inc. Warrant (MYPSW) reported $235.1M in total revenue for fiscal year 2025. This represents a -18.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is PLAYSTUDIOS, Inc. Warrant's revenue growing?

PLAYSTUDIOS, Inc. Warrant (MYPSW) revenue declined by 18.8% year-over-year, from $289.4M to $235.1M in fiscal year 2025.

Is PLAYSTUDIOS, Inc. Warrant profitable?

No, PLAYSTUDIOS, Inc. Warrant (MYPSW) reported a net income of -$28.6M in fiscal year 2025, with a net profit margin of -12.2%.

PLAYSTUDIOS, Inc. Warrant (MYPSW) reported diluted earnings per share of -$0.23 for fiscal year 2025. This represents a -4.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

PLAYSTUDIOS, Inc. Warrant (MYPSW) had EBITDA of $14.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

PLAYSTUDIOS, Inc. Warrant (MYPSW) had a gross margin of 75.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

PLAYSTUDIOS, Inc. Warrant (MYPSW) had an operating margin of -10.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

PLAYSTUDIOS, Inc. Warrant (MYPSW) had a net profit margin of -12.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

PLAYSTUDIOS, Inc. Warrant (MYPSW) has a return on equity of -12.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

PLAYSTUDIOS, Inc. Warrant (MYPSW) generated $25.4M in free cash flow during fiscal year 2025. This represents a -39.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

PLAYSTUDIOS, Inc. Warrant (MYPSW) generated $26.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

PLAYSTUDIOS, Inc. Warrant (MYPSW) had $290.6M in total assets as of fiscal year 2025, including both current and long-term assets.

PLAYSTUDIOS, Inc. Warrant (MYPSW) invested $968K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

PLAYSTUDIOS, Inc. Warrant (MYPSW) invested $58.4M in research and development during fiscal year 2025.

Yes, PLAYSTUDIOS, Inc. Warrant (MYPSW) spent $3.5M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

PLAYSTUDIOS, Inc. Warrant (MYPSW) had a current ratio of 3.12 as of fiscal year 2025, which is generally considered healthy.

PLAYSTUDIOS, Inc. Warrant (MYPSW) had a debt-to-equity ratio of 0.28 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

PLAYSTUDIOS, Inc. Warrant (MYPSW) had a return on assets of -9.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

PLAYSTUDIOS, Inc. Warrant (MYPSW) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

PLAYSTUDIOS, Inc. Warrant (MYPSW) reported a net loss of $28.6M while generating $26.3M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top