STOCK TITAN

Myseum.AI, Inc (MYSE) Financials

MYSE
FY2025 annual
Revenue $550 +26.1% YoY
Net Income -$2.6M +38.5% YoY
EPS (Diluted) -$0.62 +56.6% YoY
Free Cash Flow -$4.3M YoY not available
Market Cap $13.9M as of Sep 11, 2026
Price / Sales n/m outside the range published as a multiple, on $499 revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 3.2x on $4.4M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 11, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MYSE SEC filings page.

Myseum.AI, Inc (MYSE) reported $550 in revenue for fiscal year 2025, up 26.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MYSE FY2025

Myseum.AI’s dominant mechanic is external financing supporting an operating model not yet scaled to its revenue base.

Cash conversion remains structurally weak: FY2025 operating cash outflow was nearly eight times the $550K revenue base. Financing cash flow of $4.5M nearly offset that operating outflow, indicating that reported activity was funded mainly outside the business rather than by sales.

The balance sheet is comparatively lightly burdened by liabilities: FY2025 liabilities were $1.1M against $7.2M of assets, with a 4.3x current ratio. The reported liquidity comparison equaled 10.5 months of the latest annual operating outflow, describing balance-sheet resources relative to a past spending rate rather than operating self-sufficiency.

Development-stage economics are visible in the expense mix: FY2023 research and development spending reached $1.4M against only $672K of revenue. By FY2025, operating cash outflow had narrowed from FY2023 but still dwarfed sales, so lower cash use had not yet translated into commercial scale.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Myseum.AI, Inc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-5.09

Myseum.AI, Inc scores -5.09, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($13.9M) relative to total liabilities ($1.1M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
1/7

Myseum.AI, Inc passes 1 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Myseum.AI, Inc reported a net loss of $2.6M while operations used $4.3M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Myseum.AI, Inc reported an operating loss of $5.5M against $752 in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$37
YoY-52.6%
QoQ-49.3%

Myseum.AI, Inc generated $37 in revenue in Q2 2026. This represents a decrease of 52.6% from the same quarter a year earlier. Against the prior quarter it is down 49.3%.

EBITDA
-$2.1M
YoY-80.7%
QoQ-27.8%

Myseum.AI, Inc's EBITDA was -$2.1M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 80.7% from the same quarter a year earlier. Against the prior quarter it is down 27.8%.

Net Income
-$3.1M
YoY-150.7%
QoQ-6.6%

Myseum.AI, Inc reported -$3.1M in net income in Q2 2026. This represents a decrease of 150.7% from the same quarter a year earlier. Against the prior quarter it is down 6.6%.

EPS (Diluted)
-$0.61
YoY-110.3%
QoQ+9.0%

Myseum.AI, Inc earned -$0.61 per diluted share (EPS) in Q2 2026. This represents a decrease of 110.3% from the same quarter a year earlier. Against the prior quarter it is up 9.0%.

Cash & Balance Sheet

Cash & Debt
$1.9M
YoY+359.5%
QoQ+141.2%
5Y CAGR+11.2%

Myseum.AI, Inc held $1.9M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
5M
YoY+23.5%
QoQ+2.4%
5Y CAGR-21.3%

Myseum.AI, Inc had 5M shares outstanding in Q2 2026. This represents an increase of 23.5% from the same quarter a year earlier. Against the prior quarter it is up 2.4%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-69.7%
YoY-56.5pp
QoQ+4.3pp

Myseum.AI, Inc's ROE was -69.7% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 56.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 4.3 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

None of these metrics is reported for Q2 2026.

MYSE Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MYSE quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$37-52.6%$73-12.0%$61-33.7%$328+429.0%$78-48.3%$83-36.6%$92-46.2%$62-64.6%
R&D ExpensesN/AN/AN/AN/A$5K-97.8%$6K-97.4%-$657K+87.0%$363K-4.4%
SG&A Expenses$162K-19.4%$140K-8.7%$147K+417.9%$230K+46.2%$200K-14.9%$153K-37.0%-$46K-119.1%$157K-26.2%
Operating Income-$2.2M-80.2%-$1.7M-17.5%-$1.6M-266.2%-$1.3M-3.4%-$1.2M+5.8%-$1.4M+13.8%$952K+163.8%-$1.2M+51.3%
EBITDA-$2.1M-80.7%-$1.7M-17.7%-$1.6M-263.5%-$1.3M-2.8%-$1.2M+5.8%-$1.4M+13.8%$957K+164.5%-$1.2M+51.4%
Net Income-$3.1M-150.7%-$2.9M-94.2%$1.3M+251.8%-$1.2M+5.5%-$1.2M-23.8%-$1.5M-29.5%-$846K+37.5%-$1.3M+46.2%
EPS (Basic)-$0.61-110.3%-$0.67-86.1%$0.31+210.7%-$0.28+33.3%-$0.29+12.1%-$0.36+12.2%-$0.28+62.2%-$0.42+62.8%
EPS (Diluted)-$0.61-110.3%-$0.67-86.1%$0.31+210.7%-$0.28+33.3%-$0.29+12.1%-$0.36+12.2%-$0.28-$0.42+62.8%
Diluted Shares (Avg)5M+18.3%4M+4.7%N/A4M+40.3%4M+39.9%4M+45.7%N/A3M+44.1%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, Interest Expense, Income Tax.

MYSE Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MYSE quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$5.3M-29.0%$4.9M-41.9%$7.2M+34.0%$6.8M+40.4%$7.4M+37.0%$8.5M+32.4%$5.4M-17.4%$4.8M-39.6%
Current Assets$4.2M-28.3%$2.9M-60.3%$4.0M-7.4%$5.1M+6.8%$5.8M+8.1%$7.2M+14.1%$4.3M-32.7%$4.8M-38.8%
Cash & Equivalents$1.9M+359.5%$777K-38.6%$749K-2.3%$458K-27.6%$408K-30.6%$1.3M+406.2%$767K-19.5%$632K-5.9%
Short-Term Investments$2.1M-61.3%$1.6M-72.5%$3.0M+1.0%$4.3M+10.9%$5.3M+13.8%$5.8M-0.9%$3.0M-43.6%$3.9M-42.6%
Accounts Receivable$52-76.4%$73-70.4%$83-59.9%$224+14.3%$220+14.6%$247+23.5%$207+13.1%$196+38.0%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$917K+151.9%$1.1M+160.9%$1.1M+172.5%-$1.6M+30.5%-$1.8M-535.6%-$1.8M-495.0%-$1.5M-470.8%-$2.3M-559.8%
Current Liabilities$778K+20.7%$925K+32.3%$925K+46.7%$888K+67.2%$644K+58.9%$699K+55.8%$630K+55.0%$531K+13.1%
Non-Current Liabilities$139K-28.7%$154K+106.2%$168K+107.9%$182K+106.5%$195K-$2.5M-$2.1M-$2.8M-12336.0%
Total Equity$4.4M-52.5%$3.9M-62.4%$6.1M-11.3%$8.3M+17.7%$9.2M+50.6%$10.3M+50.3%$6.9M+12.8%$7.1M-5.4%
Retained Earnings-$60.9M-10.6%-$57.8M-7.4%-$55.0M-5.0%-$56.3M-9.2%-$55.1M-9.6%-$53.8M-9.3%-$52.4M-8.8%-$51.5M-10.1%

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

MYSE Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MYSE quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$1.5M-17.0%-$1.3M-5.1%-$752K+42.4%-$1.0M-8.0%-$1.3M-20.4%-$1.2M+19.4%-$1.3M+4.8%-$957K+51.7%
Depreciation & Amortization$4K-23.4%$4K-23.0%$16K+175.7%$14K+147.0%$6K-3.7%$6K-4.2%$6K-30.0%$6K-25.4%
Stock-Based CompensationN/A$226K+45.7%N/AN/AN/A$155K+2216.0%N/AN/A
Capital ExpendituresN/AN/A$0$0N/AN/AN/AN/A
Free Cash FlowN/AN/A-$752K-$1.0MN/AN/AN/AN/A
Investing Cash Flow-$473K-186.6%$1.3M+146.4%$1.3M+39.1%$770K+3.7%$547K-53.5%-$2.9M-348.0%$967K-41.9%$742K-53.2%
Financing Cash Flow$3.1M+3029.5%-$68K-101.5%$128K-73.3%-$113K-143.3%$98K-58.3%$4.4M+208.2%$478K$260K+25900.0%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

MYSE Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MYSE quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Margin-5817056.8%-2308863.0%-2592352.5%-390427.1%-1530975.6%-1727663.9%1034281.5%-1997071.0%
Net Margin-8244227.0%-3920013.7%2105365.6%-366304.0%-1560092.3%-1774934.9%-919891.3%-2051291.9%
Return on Equity-69.7%-56.5pp-74.0%-59.7pp21.0%+33.3pp-14.4%+3.6pp-13.2%+2.9pp-14.3%+2.3pp-12.3%+9.9pp-18.0%+13.6pp
Return on Assets-57.7%-41.3pp-57.9%-40.6pp17.8%+33.6pp-17.8%+8.6pp-16.3%+1.7pp-17.3%+0.4pp-15.8%+5.1pp-26.4%+3.2pp
Current Ratio5.34-3.6x3.09-7.2x4.29-2.5x5.72-3.2x8.98-4.2x10.30-3.8x6.80-8.9x8.96-7.6x
Debt-to-Equity0.210.280.18N/AN/AN/AN/AN/A
Asset Turnover0.000.0x0.000.0x0.000.0x0.000.0x0.000.0x0.000.0x0.000.0x0.000.0x
FCF MarginN/AN/A-1232196.7%-315007.3%N/AN/AN/AN/A

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Frequently Asked Questions

What is Myseum.AI, Inc's annual revenue?

Myseum.AI, Inc (MYSE) reported $550 in total revenue for fiscal year 2025. This represents a 26.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Myseum.AI, Inc's revenue growing?

Myseum.AI, Inc (MYSE) revenue grew by 26.1% year-over-year, from $436 to $550 in fiscal year 2025.

Is Myseum.AI, Inc profitable?

No, Myseum.AI, Inc (MYSE) reported a net income of -$2.6M in fiscal year 2025.

Myseum.AI, Inc (MYSE) reported diluted earnings per share of -$0.62 for fiscal year 2025. This represents a 56.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Myseum.AI, Inc (MYSE) had EBITDA of -$5.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Myseum.AI, Inc (MYSE) has a return on equity of -42.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Myseum.AI, Inc (MYSE) recorded an outflow of $4.3M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Myseum.AI, Inc (MYSE) recorded an outflow of $4.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Myseum.AI, Inc (MYSE) had $7.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Myseum.AI, Inc (MYSE) invested $4K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Myseum.AI, Inc (MYSE) had 4M shares outstanding as of fiscal year 2025.

Myseum.AI, Inc (MYSE) had a current ratio of 4.29 as of fiscal year 2025, which is generally considered healthy.

Myseum.AI, Inc (MYSE) had a debt-to-equity ratio of 0.18 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Myseum.AI, Inc (MYSE) had a return on assets of -36.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Myseum.AI, Inc (MYSE) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $13.9M as of Sep 11, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Myseum.AI, Inc (MYSE) has no price-to-sales ratio at the moment: outside the range published as a multiple (on $499 revenue, trailing 12 months to June 30, 2026). The market capitalization is $13.9M as of Sep 11, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Myseum.AI, Inc (MYSE) held $3.7M in cash, cash equivalents and investments, and reported an operating cash outflow of $4.3M over that year. Dividing the one by the other, the reported balance equals about 10 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Myseum.AI, Inc (MYSE) has an Altman Z-Score of -5.09, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Myseum.AI, Inc (MYSE) has a Piotroski F-Score of 1 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Myseum.AI, Inc (MYSE) reported a net loss of $2.6M while operations used $4.3M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Myseum.AI, Inc (MYSE) reported an operating loss of $5.5M against $752 in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top