NAKAMOTO INC WTS 5/31/29 (NAKAW) Financials
Newest figures come from the 10-K for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NAKAW SEC filings page.
NAKAMOTO INC WTS 5/31/29 (NAKAW) reported $39.4M in revenue over the twelve months to Jun 30, 2026, up 1657.8% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Externally funded balance-sheet expansion is occurring alongside a revenue base too small to absorb Nakamoto’s operating costs.
From FY2024 to FY2025, financing inflows of$723.8M largely funded investing outflows of$680.0M , while operating cash flow remained negative at-$23.5M . That combination points to a business being reshaped through capital deployment rather than internally funded operations; balance-sheet expansion is not yet matched by operating cash generation.
Revenue fell to
Despite total equity reaching
Financial Health Signals
Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of NAKAMOTO INC WTS 5/31/29's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
NAKAMOTO INC WTS 5/31/29 held $56.8M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $23.5M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and NAKAMOTO INC WTS 5/31/29 scores 54/100 among other emerging companies.
NAKAMOTO INC WTS 5/31/29 had 690M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and NAKAMOTO INC WTS 5/31/29 scores 1/100 among other emerging companies.
Not available for NAKAMOTO INC WTS 5/31/29, and counted as zero in the overall score.
NAKAMOTO INC WTS 5/31/29 reported revenue of $1.8M in fiscal year 2025, against $2.7M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and NAKAMOTO INC WTS 5/31/29 scores 12/100 among other emerging companies.
NAKAMOTO INC WTS 5/31/29's operations used $23.5M of cash in fiscal year 2025, against $3.1M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and NAKAMOTO INC WTS 5/31/29 scores 1/100 among other emerging companies.
NAKAMOTO INC WTS 5/31/29's cash, cash equivalents and investments came to $56.8M at the end of fiscal year 2025, against $216.4M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and NAKAMOTO INC WTS 5/31/29 scores 31/100 among other emerging companies.
NAKAMOTO INC WTS 5/31/29 passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.
NAKAMOTO INC WTS 5/31/29 reported a net loss of $52.2M while operations used $23.5M of cash. With neither figure positive, the ratio between the two carries no quality signal.
NAKAMOTO INC WTS 5/31/29 reported an operating loss of $197.1M against $7.1M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.
Key Financial Metrics
Earnings & Revenue
NAKAMOTO INC WTS 5/31/29 generated $35.9M in revenue in Q2 2026. This represents an increase of 8680.1% from the same quarter a year earlier. Against the prior quarter it is up 1239.4%.
NAKAMOTO INC WTS 5/31/29's EBITDA was -$146.6M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 6168.0% from the same quarter a year earlier. Against the prior quarter it is down 17.3%.
NAKAMOTO INC WTS 5/31/29 reported -$133.0M in net income in Q2 2026. This represents a decrease of 5409.4% from the same quarter a year earlier. Against the prior quarter it is up 44.3%.
Cash & Balance Sheet
NAKAMOTO INC WTS 5/31/29 held $19.1M in cash as of Q2 2026; long-term debt is not reported for that period.
Not reported for Q2 2026.
Not reported for Q2 2026.
Margins & Returns
NAKAMOTO INC WTS 5/31/29's ROE was -56.3% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 29.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 8.8 percentage points.
Not reported for Q2 2026.
Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Capital Allocation
NAKAMOTO INC WTS 5/31/29 repurchased no shares in Q2 2026. This represents a decrease of 100.0% from the same quarter a year earlier. Against the prior quarter it is down 100.0%.
Not reported for Q2 2026.
Not reported for Q2 2026.
NAKAW Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-K | Q1'2610-Q | Q4'2510-K | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Revenue | $35.9M+8680.1% | $2.7M+361.7% | $445K-26.4% | $388K-40.1% | $409K-36.1% | $580K-30.0% | $604K-20.5% | $648K-25.5% |
| R&D Expenses | N/A | N/A | N/A | N/A | $4-100.0% | $97-99.7% | N/A | N/A |
| SG&A Expenses | $4.7M+318.8% | $9.8M+1549.9% | $5.1M+727.9% | $5.0M+847.7% | $1.1M+152.6% | $593K+82.2% | $612K+124.3% | $526K+54.8% |
| Operating Income | -$149.1M-6133.7% | -$126.2M-12008.4% | -$183.3M-17824.3% | -$10.4M-891.2% | -$2.4M-130.6% | -$1.0M-339.4% | -$1.0M-238.5% | -$1.0M-105.2% |
| EBITDA | -$146.6M-6168.0% | -$125.1M-12112.4% | -$183.2M-19105.6% | -$10.4M-935.7% | -$2.3M-137.5% | -$1.0M-447.7% | -$954K-316.5% | -$1.0M-102.2% |
| Interest Expense | $4.0M+109387.5% | $4.2M+70233.3% | N/A | N/A | $4K-98.8% | $6K-89.5% | $8K | $10K-23.0% |
| Income Tax | -$21.4M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$133.0M-5409.4% | -$238.8M-22903.5% | $37.3M+3820.2% | -$86.0M-8383.6% | -$2.4M-82.9% | -$1.0M-267.7% | -$1.0M-208.2% | -$1.0M-96.9% |
| EPS (Basic) | -$6.65+53.2% | -$0.38-123.5% | $0.98+676.5% | -$0.42-147.1% | -$14.20-5361.5% | -$0.17-183.3% | -$0.17-142.9% | -$0.17-54.5% |
| EPS (Diluted) | -$6.65 | -$0.38 | $0.98 | -$0.42 | -$14.20 | -$0.17-183.3% | -$0.17-142.9% | -$0.17-54.5% |
| Diluted Shares (Avg) | 20,000 | 636,472 | N/A | 203M | 170 | 6,025-99.9% | N/A | 6M+31.5% |
Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit.
NAKAW Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-K | Q1'2610-Q | Q4'2510-K | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $422.5M+4172.0% | $620.8M+24114.5% | $730.6M+19764.3% | $692.4M+15912.8% | $9.9M+81.2% | $2.6M+220.7% | $3.7M+234.6% | $4.3M |
| Current Assets | $27.5M+330.8% | $63.4M+4798.7% | $223.8M+8832.5% | $27.1M+586.4% | $6.4M+26.1% | $1.3M+263.6% | $2.5M+306.1% | $3.9M |
| Cash & Equivalents | $19.1M+216.6% | $35.3M+2994.9% | $21.1M+826.7% | $24.2M+563.9% | $6.0M+27.1% | $1.1M+296.9% | $2.3M+332.7% | $3.6M+2308.6% |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | N/A | N/A | N/A | N/A | $1K-71.8% | $2K-97.1% | $4K-93.2% | $3K |
| Accounts Receivable | N/A | N/A | N/A | N/A | $7K+44.2% | $14K+80.2% | $37K+31.6% | $45K |
| Long-Term Investments | $17.5M | $16.9M | $35.7M | $46.0M | $0 | $0 | $0 | $0 |
| Goodwill | $16.4M | $93.5M | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $186.1M+20054.1% | $253.7M+24421.7% | $216.4M+19396.7% | $214.9M+25475.3% | $923K-14.2% | $1.0M-12.5% | $1.1M-8.1% | $840K |
| Current Liabilities | $179.5M+36496.3% | $251.7M+44653.7% | $216.0M+35538.1% | $214.5M+29445.3% | $490K-48.0% | $562K-34.7% | $606K-25.6% | $726K |
| Non-Current Liabilities | $6.6M+1430.8% | $2.0M+321.1% | $366K-27.3% | $400K+250.1% | $433K+224.8% | $472K+47.1% | $504K+28.1% | $114K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | $64K-90.9% | $149K | $206K |
| Total Equity | $236.4M+2536.5% | $367.1M+23907.5% | $514.3M+19925.6% | $477.6M+13607.1% | $9.0M+104.7% | $1.5M+499.1% | $2.6M+2468.7% | $3.5M+1911.3% |
| Retained Earnings | -$431.8M-3745.7% | -$298.8M-3290.0% | -$60.0M-671.7% | -$97.3M-1335.8% | -$11.2M-94.9% | -$8.8M-98.5% | -$7.8M-87.0% | -$6.8M |
NAKAW Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-K | Q1'2610-Q | Q4'2510-K | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$3.3M-70.2% | -$23.3M-2591.9% | -$7.6M-739.4% | -$13.2M-1159.6% | -$1.9M-109.2% | -$865K-305.3% | -$902K-332.0% | -$1.0M-3160.4% |
| Depreciation & Amortization | $2.4M+4588.1% | $1.1M+6094.4% | $71K+2.7% | $43K-13.6% | $52K-0.2% | $18K-64.1% | $69K-5.8% | $49K+192.8% |
| Stock-Based Compensation | N/A | $1.6M+17755.6% | N/A | N/A | N/A | $9K+18.2% | N/A | $73K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | $2 | $2K |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | -$902K-332.0% | -$1.0M-3166.6% |
| Investing Cash Flow | -$2.3M+3.9% | $36.6M+21234.7% | $6.3M+1716.3% | -$683.8M-32421901.9% | -$2.3M | -$173K-1447.1% | -$388K | -$2K |
| Financing Cash Flow | -$9.2M-200.7% | -$561K-490.5% | -$311K-291.2% | $715.1M+1442781.7% | $9.1M+70.4% | -$95K-603.9% | -$79K-113.6% | -$50K-867.1% |
| Share Buybacks | $0-100.0% | $561K+5510.0% | N/A | N/A | -$443 | $10K | N/A | N/A |
Not reported in any period shown, so not listed: Dividends Paid.
NAKAW Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-K | Q1'2610-Q | Q4'2510-K | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Operating Margin | -415.6% | -4711.4% | -41230.1% | -2680.4% | -585.4% | -179.7% | -169.3% | -162.0% |
| Net Margin | -370.8% | -8916.2% | 8380.7% | -22162.2% | -590.9% | -179.0% | -165.9% | -156.5% |
| Return on Equity | -56.3%-29.3pp | -65.0%+2.8pp | 7.2%+46.3pp | -18.0%+11.1pp | -26.9%+3.2pp | -67.9% | -39.0% | -29.1% |
| Return on Assets | -31.5%-7.1pp | -38.5%+2.0pp | 5.1%+32.3pp | -12.4%+11.0pp | -24.4%-0.2pp | -40.5%-5.2pp | -27.2%+2.3pp | -23.4% |
| Current Ratio | 0.15-12.8x | 0.25-2.0x | 1.04-3.1x | 0.13-5.3x | 12.99+7.6x | 2.30+1.9x | 4.13+3.4x | 5.43 |
| Debt-to-Equity | 0.79+0.7x | 0.69+0.6x | 0.42+0.4x | 0.45+0.4x | 0.100.0x | 0.04 | 0.06 | 0.06 |
| Asset Turnover | 0.080.0x | 0.00-0.2x | 0.00-0.2x | 0.00-0.1x | 0.04-0.1x | 0.23-0.8x | 0.16-0.5x | 0.15 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | -149.3% | -161.7% |
Not reported in any period shown, so not listed: Gross Margin.
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.
Where NAKAMOTO INC WTS 5/31/29 Ranks
Frequently Asked Questions
What is NAKAMOTO INC WTS 5/31/29's annual revenue?
NAKAMOTO INC WTS 5/31/29 (NAKAW) reported $1.8M in total revenue for fiscal year 2025. This represents a -33.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is NAKAMOTO INC WTS 5/31/29's revenue growing?
NAKAMOTO INC WTS 5/31/29 (NAKAW) revenue declined by 33.0% year-over-year, from $2.7M to $1.8M in fiscal year 2025.
Is NAKAMOTO INC WTS 5/31/29 profitable?
No, NAKAMOTO INC WTS 5/31/29 (NAKAW) reported a net income of -$52.2M in fiscal year 2025.
What is NAKAMOTO INC WTS 5/31/29's EBITDA?
NAKAMOTO INC WTS 5/31/29 (NAKAW) had EBITDA of -$196.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is NAKAMOTO INC WTS 5/31/29's return on equity (ROE)?
NAKAMOTO INC WTS 5/31/29 (NAKAW) has a return on equity of -10.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is NAKAMOTO INC WTS 5/31/29's operating cash flow?
NAKAMOTO INC WTS 5/31/29 (NAKAW) recorded an outflow of $23.5M in operating cash flow during fiscal year 2025, representing cash used by core business activities.
What are NAKAMOTO INC WTS 5/31/29's total assets?
NAKAMOTO INC WTS 5/31/29 (NAKAW) had $730.6M in total assets as of fiscal year 2025, including both current and long-term assets.
What is NAKAMOTO INC WTS 5/31/29's current ratio?
NAKAMOTO INC WTS 5/31/29 (NAKAW) had a current ratio of 1.04 as of fiscal year 2025, which is considered adequate.
What is NAKAMOTO INC WTS 5/31/29's debt-to-equity ratio?
NAKAMOTO INC WTS 5/31/29 (NAKAW) had a debt-to-equity ratio of 0.42 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is NAKAMOTO INC WTS 5/31/29's return on assets (ROA)?
NAKAMOTO INC WTS 5/31/29 (NAKAW) had a return on assets of -7.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is NAKAMOTO INC WTS 5/31/29's Piotroski F-Score?
NAKAMOTO INC WTS 5/31/29 (NAKAW) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are NAKAMOTO INC WTS 5/31/29's earnings high quality?
NAKAMOTO INC WTS 5/31/29 (NAKAW) reported a net loss of $52.2M while operations used $23.5M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can NAKAMOTO INC WTS 5/31/29 cover its interest payments?
NAKAMOTO INC WTS 5/31/29 (NAKAW) reported an operating loss of $197.1M against $7.1M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is NAKAMOTO INC WTS 5/31/29?
NAKAMOTO INC WTS 5/31/29 (NAKAW) scores 17 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.